PRAKASH INDUSTRIES
|
PRAKASH INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,678 Cr | ₹3,444 Cr | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr |
Sales | ₹3,678 Cr | ₹3,444 Cr | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,678 Cr | ₹3,444 Cr | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹16 Cr | ₹-6.46 Cr | ₹29 Cr | ₹-18 Cr | ₹16 Cr |
Raw Material Consumed | ₹2,555 Cr | ₹2,511 Cr | ₹2,872 Cr | ₹2,315 Cr | ₹1,956 Cr |
Opening Raw Materials | ₹205 Cr | ₹269 Cr | ₹165 Cr | ₹53 Cr | ₹70 Cr |
Purchases Raw Materials | ₹2,559 Cr | ₹2,447 Cr | ₹2,976 Cr | ₹2,427 Cr | ₹1,939 Cr |
Closing Raw Materials | ₹209 Cr | ₹205 Cr | ₹269 Cr | ₹165 Cr | ₹53 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹96 Cr | ₹79 Cr | ₹91 Cr | ₹146 Cr | ₹187 Cr |
Electricity & Power | ₹96 Cr | ₹79 Cr | ₹91 Cr | ₹146 Cr | ₹187 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹242 Cr | ₹219 Cr | ₹229 Cr | ₹230 Cr | ₹242 Cr |
Salaries, Wages & Bonus | ₹225 Cr | ₹203 Cr | ₹214 Cr | ₹214 Cr | ₹226 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹5.60 Cr | ₹5.28 Cr | ₹5.41 Cr | ₹4.57 Cr | ₹5.31 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹212 Cr | ₹176 Cr | ₹247 Cr | ₹172 Cr | ₹152 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹79 Cr | ₹59 Cr | ₹103 Cr | ₹25 Cr | - |
Repairs and Maintenance | ₹95 Cr | ₹71 Cr | ₹80 Cr | ₹84 Cr | ₹89 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹38 Cr | ₹47 Cr | ₹64 Cr | ₹63 Cr | ₹62 Cr |
General and Administration Expenses | ₹5.05 Cr | ₹6.41 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹3.82 Cr | ₹5.13 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
Insurance | ₹0.11 Cr | ₹0.27 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.12 Cr | ₹1.01 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹0.82 Cr |
Selling and Distribution Expenses | ₹4.79 Cr | ₹4.07 Cr | ₹8.42 Cr | ₹12 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹4.79 Cr | ₹4.07 Cr | ₹8.42 Cr | ₹12 Cr | ₹14 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹54 Cr | ₹41 Cr | ₹50 Cr | ₹31 Cr | ₹41 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.17 Cr | ₹0.13 Cr | ₹0.48 Cr | ₹0.62 Cr | ₹2.57 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹54 Cr | ₹41 Cr | ₹49 Cr | ₹30 Cr | ₹38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,185 Cr | ₹3,031 Cr | ₹3,538 Cr | ₹2,901 Cr | ₹2,625 Cr |
Operating Profit (Excl OI) | ₹493 Cr | ₹413 Cr | ₹391 Cr | ₹315 Cr | ₹349 Cr |
Other Income | ₹64 Cr | ₹11 Cr | ₹8.48 Cr | ₹8.06 Cr | ₹6.95 Cr |
Interest Received | ₹26 Cr | ₹9.76 Cr | ₹5.57 Cr | ₹6.22 Cr | ₹6.60 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹37 Cr | ₹0.82 Cr | ₹1.22 Cr | ₹0.77 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.44 Cr | - | ₹1.03 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.13 Cr | ₹0.81 Cr | ₹0.66 Cr | ₹1.07 Cr | ₹0.33 Cr |
Operating Profit | ₹556 Cr | ₹425 Cr | ₹399 Cr | ₹323 Cr | ₹356 Cr |
Interest | ₹57 Cr | ₹82 Cr | ₹73 Cr | ₹74 Cr | ₹93 Cr |
InterestonDebenture / Bonds | - | ₹6.45 Cr | ₹5.63 Cr | ₹4.21 Cr | - |
Interest on Term Loan | ₹48 Cr | ₹62 Cr | ₹60 Cr | ₹67 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.08 Cr | ₹2.33 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹7.86 Cr |
Other Interest | ₹6.96 Cr | ₹12 Cr | ₹7.18 Cr | ₹2.29 Cr | ₹85 Cr |
PBDT | ₹499 Cr | ₹342 Cr | ₹327 Cr | ₹249 Cr | ₹263 Cr |
Depreciation | ₹153 Cr | ₹152 Cr | ₹158 Cr | ₹154 Cr | ₹145 Cr |
Profit Before Taxation & Exceptional Items | ₹346 Cr | ₹190 Cr | ₹169 Cr | ₹95 Cr | ₹118 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹346 Cr | ₹190 Cr | ₹169 Cr | ₹95 Cr | ₹118 Cr |
Provision for Tax | ₹-2.00 Cr | - | ₹0.10 Cr | - | - |
Current Income Tax | - | ₹33 Cr | ₹0.36 Cr | ₹0.08 Cr | ₹16 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-2.00 Cr | ₹-33 Cr | ₹-0.26 Cr | ₹-0.08 Cr | ₹-16 Cr |
Profit After Tax | ₹348 Cr | ₹190 Cr | ₹169 Cr | ₹95 Cr | ₹118 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,153 Cr | ₹1,262 Cr | ₹1,094 Cr | ₹1,006 Cr | ₹954 Cr |
Appropriations | ₹1,501 Cr | ₹1,453 Cr | ₹1,262 Cr | ₹1,102 Cr | ₹1,073 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹11 Cr | ₹300 Cr | - | ₹8.04 Cr | ₹66 Cr |
Equity Dividend % | ₹12.00 | - | - | - | - |
Earnings Per Share | ₹19.44 | ₹10.64 | ₹9.42 | ₹5.32 | ₹6.90 |
Adjusted EPS | ₹19.44 | ₹10.64 | ₹9.42 | ₹5.32 | ₹6.90 |
Compare Income Statement of peers of PRAKASH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH INDUSTRIES | ₹3,008.0 Cr | 0.7% | 2.6% | -10.2% | Stock Analytics | |
JSW STEEL | ₹274,649.0 Cr | 2.1% | 3.7% | 16.3% | Stock Analytics | |
TATA STEEL | ₹214,091.0 Cr | 1.4% | 5.9% | 12.6% | Stock Analytics | |
JINDAL STAINLESS | ₹64,176.9 Cr | 3.8% | 1.7% | 0.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹56,257.8 Cr | 2.6% | 9.8% | 1.1% | Stock Analytics | |
APL APOLLO TUBES | ₹46,941.3 Cr | -0.6% | 3.9% | 17.3% | Stock Analytics |
PRAKASH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH INDUSTRIES | 0.7% |
2.6% |
-10.2% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses