PRAKASH INDUSTRIES
|
PRAKASH INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr | ₹3,588 Cr | ₹3,007 Cr |
Sales | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr | ₹3,584 Cr | ₹3,002 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹3.87 Cr | ₹5.13 Cr |
Less: Excise Duty | - | - | - | - | ₹72 Cr |
Net Sales | ₹3,929 Cr | ₹3,216 Cr | ₹2,974 Cr | ₹3,588 Cr | ₹2,935 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹29 Cr | ₹-18 Cr | ₹16 Cr | ₹-9.33 Cr | ₹6.28 Cr |
Raw Material Consumed | ₹2,872 Cr | ₹2,315 Cr | ₹1,956 Cr | ₹2,137 Cr | ₹1,841 Cr |
Opening Raw Materials | ₹165 Cr | ₹53 Cr | ₹70 Cr | ₹104 Cr | ₹64 Cr |
Purchases Raw Materials | ₹2,976 Cr | ₹2,427 Cr | ₹1,939 Cr | ₹2,104 Cr | ₹1,881 Cr |
Closing Raw Materials | ₹269 Cr | ₹165 Cr | ₹53 Cr | ₹70 Cr | ₹104 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹91 Cr | ₹146 Cr | ₹187 Cr | ₹239 Cr | ₹124 Cr |
Electricity & Power | ₹91 Cr | ₹146 Cr | ₹187 Cr | ₹239 Cr | ₹124 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹229 Cr | ₹230 Cr | ₹242 Cr | ₹212 Cr | ₹196 Cr |
Salaries, Wages & Bonus | ₹214 Cr | ₹214 Cr | ₹226 Cr | ₹198 Cr | ₹182 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr | ₹9.22 Cr |
Workmen and Staff Welfare Expenses | ₹5.41 Cr | ₹4.57 Cr | ₹5.31 Cr | ₹4.95 Cr | ₹4.35 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹247 Cr | ₹172 Cr | ₹152 Cr | ₹150 Cr | ₹113 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹103 Cr | ₹25 Cr | - | - | ₹0.18 Cr |
Repairs and Maintenance | ₹80 Cr | ₹84 Cr | ₹89 Cr | ₹84 Cr | ₹60 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹64 Cr | ₹63 Cr | ₹62 Cr | ₹66 Cr | ₹53 Cr |
General and Administration Expenses | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹39 Cr | ₹31 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹3.67 Cr |
Insurance | ₹0.11 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | ₹22 Cr | ₹23 Cr |
Traveling and conveyance | - | - | - | ₹2.22 Cr | ₹3.17 Cr |
Other Administration | ₹0.85 Cr | ₹0.84 Cr | ₹0.82 Cr | ₹3.04 Cr | ₹3.99 Cr |
Selling and Distribution Expenses | ₹8.42 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹24 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹50 Cr | ₹31 Cr | ₹41 Cr | ₹17 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.48 Cr | ₹0.62 Cr | ₹2.57 Cr | ₹3.90 Cr | ₹5.36 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.58 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹49 Cr | ₹30 Cr | ₹38 Cr | ₹13 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,538 Cr | ₹2,901 Cr | ₹2,625 Cr | ₹2,800 Cr | ₹2,351 Cr |
Operating Profit (Excl OI) | ₹391 Cr | ₹315 Cr | ₹349 Cr | ₹788 Cr | ₹584 Cr |
Other Income | ₹8.48 Cr | ₹8.06 Cr | ₹6.95 Cr | ₹7.57 Cr | ₹15 Cr |
Interest Received | ₹5.57 Cr | ₹6.22 Cr | ₹6.60 Cr | ₹6.52 Cr | ₹4.40 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.22 Cr | ₹0.77 Cr | ₹0.02 Cr | - | ₹0.38 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.03 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.66 Cr | ₹1.07 Cr | ₹0.33 Cr | ₹1.05 Cr | ₹10 Cr |
Operating Profit | ₹399 Cr | ₹323 Cr | ₹356 Cr | ₹795 Cr | ₹598 Cr |
Interest | ₹73 Cr | ₹74 Cr | ₹93 Cr | ₹102 Cr | ₹89 Cr |
InterestonDebenture / Bonds | ₹5.63 Cr | ₹4.21 Cr | - | - | - |
Interest on Term Loan | ₹60 Cr | ₹67 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.24 Cr | ₹7.86 Cr | ₹2.03 Cr | ₹2.64 Cr |
Other Interest | ₹7.18 Cr | ₹2.29 Cr | ₹85 Cr | ₹100 Cr | ₹86 Cr |
PBDT | ₹327 Cr | ₹249 Cr | ₹263 Cr | ₹693 Cr | ₹509 Cr |
Depreciation | ₹158 Cr | ₹154 Cr | ₹145 Cr | ₹134 Cr | ₹121 Cr |
Profit Before Taxation & Exceptional Items | ₹169 Cr | ₹95 Cr | ₹118 Cr | ₹559 Cr | ₹388 Cr |
Exceptional Income / Expenses | - | - | - | ₹-6.49 Cr | - |
Profit Before Tax | ₹169 Cr | ₹95 Cr | ₹118 Cr | ₹553 Cr | ₹388 Cr |
Provision for Tax | ₹0.10 Cr | - | - | ₹13 Cr | ₹2.09 Cr |
Current Income Tax | ₹0.36 Cr | ₹0.08 Cr | ₹16 Cr | ₹38 Cr | ₹85 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹0.10 Cr | - | - | ₹13 Cr | ₹2.09 Cr |
Profit After Tax | ₹169 Cr | ₹95 Cr | ₹118 Cr | ₹539 Cr | ₹386 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹169 Cr | ₹95 Cr | ₹118 Cr | ₹539 Cr | ₹386 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,094 Cr | ₹1,006 Cr | ₹954 Cr | ₹439 Cr | ₹102 Cr |
Appropriations | ₹1,262 Cr | ₹1,102 Cr | ₹1,073 Cr | ₹978 Cr | ₹489 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹8.04 Cr | ₹66 Cr | ₹24 Cr | ₹49 Cr |
Equity Dividend % | - | - | - | ₹12.00 | - |
Earnings Per Share | ₹9.42 | ₹5.32 | ₹6.90 | ₹33.01 | ₹24.62 |
Adjusted EPS | ₹9.42 | ₹5.32 | ₹6.90 | ₹33.01 | ₹24.62 |
Compare Income Statement of peers of PRAKASH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH INDUSTRIES | ₹3,082.3 Cr | 4.8% | 17.5% | 235.2% | Stock Analytics | |
JSW STEEL | ₹221,436.0 Cr | 4.7% | 11.4% | 24.1% | Stock Analytics | |
TATA STEEL | ₹209,223.0 Cr | 3.4% | 11.7% | 55.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹68,112.4 Cr | 13% | 28% | 102% | Stock Analytics | |
JINDAL STAINLESS | ₹60,024.3 Cr | 5.3% | 7.1% | 175.2% | Stock Analytics | |
APL APOLLO TUBES | ₹42,991.3 Cr | -0.4% | 1.5% | 28.5% | Stock Analytics |
PRAKASH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH INDUSTRIES | 4.8% |
17.5% |
235.2% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses