Home > Income Statement > PRAJ INDUSTRIES

PRAJ INDUSTRIES
Income Statement

PRAJ INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRAJ INDUSTRIES
Please provide your vote to see the results

PRAJ INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,864 Cr₹3,391 Cr₹3,582 Cr₹2,223 Cr₹1,313 Cr
     Sales ₹2,514 Cr₹3,024 Cr₹3,164 Cr₹2,049 Cr₹1,199 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹311 Cr₹318 Cr₹352 Cr₹125 Cr₹95 Cr
     Revenue from property development -----
     Other Operational Income ₹39 Cr₹49 Cr₹65 Cr₹49 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹2,864 Cr₹3,391 Cr₹3,582 Cr₹2,223 Cr₹1,313 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-349 Cr₹-25 Cr₹26 Cr₹-148 Cr₹13 Cr
Raw Material Consumed ₹1,640 Cr₹1,912 Cr₹2,229 Cr₹1,491 Cr₹731 Cr
     Opening Raw Materials ₹182 Cr₹247 Cr₹286 Cr₹97 Cr₹74 Cr
     Purchases Raw Materials ₹1,689 Cr₹1,847 Cr₹2,190 Cr₹1,680 Cr₹754 Cr
     Closing Raw Materials ₹231 Cr₹182 Cr₹247 Cr₹286 Cr₹97 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹12 Cr₹12 Cr₹7.29 Cr₹5.86 Cr
     Electricity & Power ₹17 Cr₹12 Cr₹12 Cr₹7.29 Cr₹5.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹349 Cr₹319 Cr₹258 Cr₹218 Cr₹172 Cr
     Salaries, Wages & Bonus ₹313 Cr₹288 Cr₹233 Cr₹197 Cr₹158 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹8.44 Cr₹7.26 Cr₹6.12 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹17 Cr₹13 Cr₹8.44 Cr₹5.75 Cr
     Other Employees Cost ₹4.86 Cr₹2.86 Cr₹3.21 Cr₹5.11 Cr₹2.24 Cr
Other Manufacturing Expenses ₹596 Cr₹541 Cr₹552 Cr₹325 Cr₹194 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹10 Cr₹9.17 Cr₹7.82 Cr₹5.49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹579 Cr₹531 Cr₹543 Cr₹317 Cr₹189 Cr
General and Administration Expenses ₹157 Cr₹134 Cr₹99 Cr₹66 Cr₹36 Cr
     Rent , Rates & Taxes ₹8.69 Cr₹4.60 Cr₹5.28 Cr₹5.01 Cr₹2.11 Cr
     Insurance ₹17 Cr₹18 Cr₹8.96 Cr₹6.61 Cr₹4.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹81 Cr₹72 Cr₹49 Cr₹32 Cr₹18 Cr
     Traveling and conveyance ₹46 Cr₹35 Cr₹32 Cr₹19 Cr₹8.91 Cr
     Other Administration ₹5.17 Cr₹4.97 Cr₹4.37 Cr₹3.64 Cr₹3.06 Cr
Selling and Distribution Expenses ₹33 Cr₹42 Cr₹28 Cr₹17 Cr₹7.77 Cr
     Advertisement & Sales Promotion ₹5.86 Cr₹4.72 Cr₹4.80 Cr₹2.95 Cr₹1.80 Cr
     Sales Commissions & Incentives ₹27 Cr₹37 Cr₹24 Cr₹14 Cr₹5.97 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹107 Cr₹93 Cr₹85 Cr₹111 Cr₹50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹26 Cr₹31 Cr₹40 Cr₹66 Cr₹19 Cr
     Losson disposal of fixed assets(net) --₹0.34 Cr-₹0.08 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹81 Cr₹62 Cr₹44 Cr₹45 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,551 Cr₹3,027 Cr₹3,288 Cr₹2,087 Cr₹1,210 Cr
Operating Profit (Excl OI) ₹313 Cr₹364 Cr₹293 Cr₹136 Cr₹103 Cr
Other Income ₹62 Cr₹67 Cr₹60 Cr₹94 Cr₹36 Cr
     Interest Received ₹19 Cr₹16 Cr₹8.65 Cr₹9.02 Cr₹7.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.16 Cr-₹0.04 Cr-
     Profits on sale of Investments ₹19 Cr₹12 Cr₹5.38 Cr₹5.75 Cr₹0.40 Cr
     Provision Written Back ₹4.43 Cr₹8.22 Cr₹21 Cr₹59 Cr₹11 Cr
     Foreign Exchange Gains ₹9.95 Cr₹16 Cr₹10 Cr₹12 Cr₹6.73 Cr
     Others ₹10 Cr₹15 Cr₹15 Cr₹8.64 Cr₹10 Cr
Operating Profit ₹376 Cr₹431 Cr₹354 Cr₹230 Cr₹138 Cr
Interest ₹19 Cr₹9.79 Cr₹4.63 Cr₹2.51 Cr₹2.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹19 Cr₹9.79 Cr₹4.63 Cr₹2.51 Cr₹2.86 Cr
PBDT ₹357 Cr₹422 Cr₹349 Cr₹227 Cr₹135 Cr
Depreciation ₹86 Cr₹44 Cr₹30 Cr₹23 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹270 Cr₹377 Cr₹319 Cr₹205 Cr₹113 Cr
Exceptional Income / Expenses ₹28 Cr----
Profit Before Tax ₹299 Cr₹377 Cr₹319 Cr₹205 Cr₹113 Cr
Provision for Tax ₹80 Cr₹94 Cr₹79 Cr₹55 Cr₹32 Cr
     Current Income Tax ₹94 Cr₹92 Cr₹87 Cr₹43 Cr₹19 Cr
     Deferred Tax ₹-15 Cr₹4.61 Cr₹-8.55 Cr₹8.77 Cr₹7.12 Cr
     Other taxes ₹-0.03 Cr₹-2.30 Cr₹-0.03 Cr₹2.79 Cr₹6.11 Cr
Profit After Tax ₹219 Cr₹283 Cr₹240 Cr₹150 Cr₹81 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.04 Cr₹-0.02 Cr₹0.00 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹219 Cr₹283 Cr₹240 Cr₹150 Cr₹81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,031 Cr₹819 Cr₹642 Cr₹526 Cr₹453 Cr
Appropriations ₹1,250 Cr₹1,102 Cr₹882 Cr₹676 Cr₹534 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹113 Cr₹71 Cr₹63 Cr₹34 Cr₹8.16 Cr
Equity Dividend % ₹300.00₹300.00₹225.00₹210.00₹108.00
Earnings Per Share ₹11.91₹15.42₹13.05₹8.18₹4.42
Adjusted EPS ₹11.91₹15.42₹13.05₹8.18₹4.42

Compare Income Statement of peers of PRAJ INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAJ INDUSTRIES ₹9,011.7 Cr -1.8% -2.1% -29.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹87,365.0 Cr 0.2% -4.2% -18.3% Stock Analytics
THERMAX ₹45,807.3 Cr -1.1% 11.7% -22.2% Stock Analytics
JYOTI CNC AUTOMATION ₹23,384.8 Cr 0.7% -9.2% -8% Stock Analytics
TRIVENI TURBINE ₹19,840.3 Cr -6.5% 2.1% 6.4% Stock Analytics
KIRLOSKAR BROTHERS ₹16,207.8 Cr -4% -5.5% -6.8% Stock Analytics


PRAJ INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAJ INDUSTRIES

-1.8%

-2.1%

-29.8%

SENSEX

-0.1%

0.2%

2.1%


You may also like the below Video Courses