Home > Income Statement > PRAJ INDUSTRIES

PRAJ INDUSTRIES
Income Statement

COMMUNITY POLL
for PRAJ INDUSTRIES
Please provide your vote to see the results

PRAJ INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,168 Cr₹3,228 Cr₹3,391 Cr₹3,582 Cr₹2,223 Cr
     Sales ₹2,777 Cr₹2,866 Cr₹3,024 Cr₹3,164 Cr₹2,049 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹360 Cr₹323 Cr₹318 Cr₹352 Cr₹125 Cr
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹39 Cr₹49 Cr₹65 Cr₹49 Cr
Less: Excise Duty -----
Net Sales ₹3,168 Cr₹3,228 Cr₹3,391 Cr₹3,582 Cr₹2,223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.60 Cr₹15 Cr₹-25 Cr₹26 Cr₹-148 Cr
Raw Material Consumed ₹1,615 Cr₹1,640 Cr₹1,912 Cr₹2,229 Cr₹1,491 Cr
     Opening Raw Materials ₹227 Cr₹182 Cr₹247 Cr₹286 Cr₹97 Cr
     Purchases Raw Materials ₹1,483 Cr₹1,585 Cr₹1,847 Cr₹2,190 Cr₹1,680 Cr
     Closing Raw Materials ₹234 Cr₹227 Cr₹182 Cr₹247 Cr₹286 Cr
     Other Direct Purchases / Brought in cost ₹139 Cr₹100 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹12 Cr₹12 Cr₹7.29 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹12 Cr₹12 Cr₹7.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹346 Cr₹349 Cr₹319 Cr₹258 Cr₹218 Cr
     Salaries, Wages & Bonus ₹300 Cr₹313 Cr₹288 Cr₹233 Cr₹197 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹13 Cr₹11 Cr₹8.44 Cr₹7.26 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹17 Cr₹17 Cr₹13 Cr₹8.44 Cr
     Other Employees Cost ₹11 Cr₹5.25 Cr₹2.86 Cr₹3.21 Cr₹5.11 Cr
Other Manufacturing Expenses ₹788 Cr₹612 Cr₹541 Cr₹552 Cr₹325 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹15 Cr---
     Repairs and Maintenance ₹18 Cr₹17 Cr₹10 Cr₹9.17 Cr₹7.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹755 Cr₹579 Cr₹531 Cr₹543 Cr₹317 Cr
General and Administration Expenses ₹135 Cr₹159 Cr₹134 Cr₹99 Cr₹66 Cr
     Rent , Rates & Taxes ₹11 Cr₹8.69 Cr₹4.60 Cr₹5.28 Cr₹5.01 Cr
     Insurance ₹10 Cr₹17 Cr₹18 Cr₹8.96 Cr₹6.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹67 Cr₹82 Cr₹72 Cr₹49 Cr₹32 Cr
     Traveling and conveyance ₹41 Cr₹46 Cr₹35 Cr₹32 Cr₹19 Cr
     Other Administration ₹5.49 Cr₹5.17 Cr₹4.97 Cr₹4.37 Cr₹3.64 Cr
Selling and Distribution Expenses ₹22 Cr₹33 Cr₹42 Cr₹28 Cr₹17 Cr
     Advertisement & Sales Promotion ₹3.79 Cr₹5.86 Cr₹4.72 Cr₹4.80 Cr₹2.95 Cr
     Sales Commissions & Incentives ₹18 Cr₹27 Cr₹37 Cr₹24 Cr₹14 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹86 Cr₹89 Cr₹93 Cr₹85 Cr₹111 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹22 Cr₹25 Cr₹31 Cr₹40 Cr₹66 Cr
     Losson disposal of fixed assets(net) ₹3.19 Cr--₹0.34 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹62 Cr₹64 Cr₹62 Cr₹44 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,016 Cr₹2,914 Cr₹3,027 Cr₹3,288 Cr₹2,087 Cr
Operating Profit (Excl OI) ₹152 Cr₹315 Cr₹364 Cr₹293 Cr₹136 Cr
Other Income ₹50 Cr₹61 Cr₹67 Cr₹60 Cr₹94 Cr
     Interest Received ₹15 Cr₹19 Cr₹16 Cr₹8.65 Cr₹9.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.16 Cr-₹0.04 Cr
     Profits on sale of Investments --₹12 Cr₹5.38 Cr₹5.75 Cr
     Provision Written Back ₹1.74 Cr₹3.00 Cr₹8.22 Cr₹21 Cr₹59 Cr
     Foreign Exchange Gains ₹20 Cr₹9.95 Cr₹16 Cr₹10 Cr₹12 Cr
     Others ₹13 Cr₹29 Cr₹15 Cr₹15 Cr₹8.64 Cr
Operating Profit ₹202 Cr₹375 Cr₹431 Cr₹354 Cr₹230 Cr
Interest ₹20 Cr₹18 Cr₹9.79 Cr₹4.63 Cr₹2.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹20 Cr₹18 Cr₹9.79 Cr₹4.63 Cr₹2.51 Cr
PBDT ₹182 Cr₹357 Cr₹422 Cr₹349 Cr₹227 Cr
Depreciation ₹106 Cr₹86 Cr₹44 Cr₹30 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹270 Cr₹377 Cr₹319 Cr₹205 Cr
Exceptional Income / Expenses ₹-26 Cr₹28 Cr---
Profit Before Tax ₹50 Cr₹299 Cr₹377 Cr₹319 Cr₹205 Cr
Provision for Tax ₹26 Cr₹80 Cr₹94 Cr₹79 Cr₹55 Cr
     Current Income Tax ₹58 Cr₹94 Cr₹92 Cr₹87 Cr₹43 Cr
     Deferred Tax ₹-32 Cr₹-15 Cr₹4.61 Cr₹-8.55 Cr₹8.77 Cr
     Other taxes -₹-0.03 Cr₹-2.30 Cr₹-0.03 Cr₹2.79 Cr
Profit After Tax ₹24 Cr₹219 Cr₹283 Cr₹240 Cr₹150 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹-0.02 Cr₹-0.04 Cr₹-0.02 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹219 Cr₹283 Cr₹240 Cr₹150 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,137 Cr₹1,031 Cr₹819 Cr₹642 Cr₹526 Cr
Appropriations ₹1,161 Cr₹1,250 Cr₹1,102 Cr₹882 Cr₹676 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹106 Cr₹113 Cr₹71 Cr₹63 Cr₹34 Cr
Equity Dividend % ₹180.00₹300.00₹300.00₹225.00₹210.00
Earnings Per Share ₹1.30₹11.91₹15.42₹13.05₹8.18
Adjusted EPS ₹1.30₹11.91₹15.42₹13.05₹8.18

Compare Income Statement of peers of PRAJ INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAJ INDUSTRIES ₹5,945.9 Cr -4.1% -7.1% -36.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹145,272.0 Cr NA 3.5% 61.9% Stock Analytics
THERMAX ₹53,828.9 Cr -4.1% -5% 18% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,742.9 Cr -1.7% -14.8% 132.8% Stock Analytics
TRIVENI TURBINE ₹19,442.5 Cr -0.5% -9.6% -6.3% Stock Analytics
JYOTI CNC AUTOMATION ₹18,107.4 Cr -0.8% 2.7% -23.8% Stock Analytics


PRAJ INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAJ INDUSTRIES

-4.1%

-7.1%

-36.2%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses