PRAJ INDUSTRIES
|
PRAJ INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,168 Cr | ₹3,228 Cr | ₹3,391 Cr | ₹3,582 Cr | ₹2,223 Cr |
| Sales | ₹2,777 Cr | ₹2,866 Cr | ₹3,024 Cr | ₹3,164 Cr | ₹2,049 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹360 Cr | ₹323 Cr | ₹318 Cr | ₹352 Cr | ₹125 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹32 Cr | ₹39 Cr | ₹49 Cr | ₹65 Cr | ₹49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,168 Cr | ₹3,228 Cr | ₹3,391 Cr | ₹3,582 Cr | ₹2,223 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.60 Cr | ₹15 Cr | ₹-25 Cr | ₹26 Cr | ₹-148 Cr |
| Raw Material Consumed | ₹1,615 Cr | ₹1,640 Cr | ₹1,912 Cr | ₹2,229 Cr | ₹1,491 Cr |
| Opening Raw Materials | ₹227 Cr | ₹182 Cr | ₹247 Cr | ₹286 Cr | ₹97 Cr |
| Purchases Raw Materials | ₹1,483 Cr | ₹1,585 Cr | ₹1,847 Cr | ₹2,190 Cr | ₹1,680 Cr |
| Closing Raw Materials | ₹234 Cr | ₹227 Cr | ₹182 Cr | ₹247 Cr | ₹286 Cr |
| Other Direct Purchases / Brought in cost | ₹139 Cr | ₹100 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹7.29 Cr |
| Electricity & Power | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹7.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹346 Cr | ₹349 Cr | ₹319 Cr | ₹258 Cr | ₹218 Cr |
| Salaries, Wages & Bonus | ₹300 Cr | ₹313 Cr | ₹288 Cr | ₹233 Cr | ₹197 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.44 Cr | ₹7.26 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹8.44 Cr |
| Other Employees Cost | ₹11 Cr | ₹5.25 Cr | ₹2.86 Cr | ₹3.21 Cr | ₹5.11 Cr |
| Other Manufacturing Expenses | ₹788 Cr | ₹612 Cr | ₹541 Cr | ₹552 Cr | ₹325 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹15 Cr | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹9.17 Cr | ₹7.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹755 Cr | ₹579 Cr | ₹531 Cr | ₹543 Cr | ₹317 Cr |
| General and Administration Expenses | ₹135 Cr | ₹159 Cr | ₹134 Cr | ₹99 Cr | ₹66 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹8.69 Cr | ₹4.60 Cr | ₹5.28 Cr | ₹5.01 Cr |
| Insurance | ₹10 Cr | ₹17 Cr | ₹18 Cr | ₹8.96 Cr | ₹6.61 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹67 Cr | ₹82 Cr | ₹72 Cr | ₹49 Cr | ₹32 Cr |
| Traveling and conveyance | ₹41 Cr | ₹46 Cr | ₹35 Cr | ₹32 Cr | ₹19 Cr |
| Other Administration | ₹5.49 Cr | ₹5.17 Cr | ₹4.97 Cr | ₹4.37 Cr | ₹3.64 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹33 Cr | ₹42 Cr | ₹28 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹3.79 Cr | ₹5.86 Cr | ₹4.72 Cr | ₹4.80 Cr | ₹2.95 Cr |
| Sales Commissions & Incentives | ₹18 Cr | ₹27 Cr | ₹37 Cr | ₹24 Cr | ₹14 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹86 Cr | ₹89 Cr | ₹93 Cr | ₹85 Cr | ₹111 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹22 Cr | ₹25 Cr | ₹31 Cr | ₹40 Cr | ₹66 Cr |
| Losson disposal of fixed assets(net) | ₹3.19 Cr | - | - | ₹0.34 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹62 Cr | ₹64 Cr | ₹62 Cr | ₹44 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,016 Cr | ₹2,914 Cr | ₹3,027 Cr | ₹3,288 Cr | ₹2,087 Cr |
| Operating Profit (Excl OI) | ₹152 Cr | ₹315 Cr | ₹364 Cr | ₹293 Cr | ₹136 Cr |
| Other Income | ₹50 Cr | ₹61 Cr | ₹67 Cr | ₹60 Cr | ₹94 Cr |
| Interest Received | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹8.65 Cr | ₹9.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.16 Cr | - | ₹0.04 Cr |
| Profits on sale of Investments | - | - | ₹12 Cr | ₹5.38 Cr | ₹5.75 Cr |
| Provision Written Back | ₹1.74 Cr | ₹3.00 Cr | ₹8.22 Cr | ₹21 Cr | ₹59 Cr |
| Foreign Exchange Gains | ₹20 Cr | ₹9.95 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr |
| Others | ₹13 Cr | ₹29 Cr | ₹15 Cr | ₹15 Cr | ₹8.64 Cr |
| Operating Profit | ₹202 Cr | ₹375 Cr | ₹431 Cr | ₹354 Cr | ₹230 Cr |
| Interest | ₹20 Cr | ₹18 Cr | ₹9.79 Cr | ₹4.63 Cr | ₹2.51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹20 Cr | ₹18 Cr | ₹9.79 Cr | ₹4.63 Cr | ₹2.51 Cr |
| PBDT | ₹182 Cr | ₹357 Cr | ₹422 Cr | ₹349 Cr | ₹227 Cr |
| Depreciation | ₹106 Cr | ₹86 Cr | ₹44 Cr | ₹30 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹76 Cr | ₹270 Cr | ₹377 Cr | ₹319 Cr | ₹205 Cr |
| Exceptional Income / Expenses | ₹-26 Cr | ₹28 Cr | - | - | - |
| Profit Before Tax | ₹50 Cr | ₹299 Cr | ₹377 Cr | ₹319 Cr | ₹205 Cr |
| Provision for Tax | ₹26 Cr | ₹80 Cr | ₹94 Cr | ₹79 Cr | ₹55 Cr |
| Current Income Tax | ₹58 Cr | ₹94 Cr | ₹92 Cr | ₹87 Cr | ₹43 Cr |
| Deferred Tax | ₹-32 Cr | ₹-15 Cr | ₹4.61 Cr | ₹-8.55 Cr | ₹8.77 Cr |
| Other taxes | - | ₹-0.03 Cr | ₹-2.30 Cr | ₹-0.03 Cr | ₹2.79 Cr |
| Profit After Tax | ₹24 Cr | ₹219 Cr | ₹283 Cr | ₹240 Cr | ₹150 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹-0.02 Cr | ₹-0.04 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹24 Cr | ₹219 Cr | ₹283 Cr | ₹240 Cr | ₹150 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,137 Cr | ₹1,031 Cr | ₹819 Cr | ₹642 Cr | ₹526 Cr |
| Appropriations | ₹1,161 Cr | ₹1,250 Cr | ₹1,102 Cr | ₹882 Cr | ₹676 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹106 Cr | ₹113 Cr | ₹71 Cr | ₹63 Cr | ₹34 Cr |
| Equity Dividend % | ₹180.00 | ₹300.00 | ₹300.00 | ₹225.00 | ₹210.00 |
| Earnings Per Share | ₹1.30 | ₹11.91 | ₹15.42 | ₹13.05 | ₹8.18 |
| Adjusted EPS | ₹1.30 | ₹11.91 | ₹15.42 | ₹13.05 | ₹8.18 |
Compare Income Statement of peers of PRAJ INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAJ INDUSTRIES | ₹5,945.9 Cr | -4.1% | -7.1% | -36.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,272.0 Cr | NA | 3.5% | 61.9% | Stock Analytics | |
| THERMAX | ₹53,828.9 Cr | -4.1% | -5% | 18% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,742.9 Cr | -1.7% | -14.8% | 132.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,442.5 Cr | -0.5% | -9.6% | -6.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,107.4 Cr | -0.8% | 2.7% | -23.8% | Stock Analytics | |
PRAJ INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAJ INDUSTRIES | -4.1% |
-7.1% |
-36.2% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses