Home > Income Statement > PPAP AUTOMOTIVE

PPAP AUTOMOTIVE
Income Statement

COMMUNITY POLL
for PPAP AUTOMOTIVE
Please provide your vote to see the results

PPAP AUTOMOTIVE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹554 Cr₹523 Cr₹511 Cr₹422 Cr₹322 Cr
     Sales ₹552 Cr₹521 Cr₹510 Cr₹417 Cr₹320 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.95 Cr₹1.98 Cr₹0.63 Cr₹4.98 Cr₹1.72 Cr
Less: Excise Duty -----
Net Sales ₹554 Cr₹523 Cr₹511 Cr₹422 Cr₹322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.75 Cr₹4.44 Cr₹-20 Cr₹1.92 Cr₹3.14 Cr
Raw Material Consumed ₹296 Cr₹296 Cr₹322 Cr₹246 Cr₹174 Cr
     Opening Raw Materials ₹31 Cr₹33 Cr₹33 Cr₹20 Cr₹18 Cr
     Purchases Raw Materials ₹269 Cr₹279 Cr₹306 Cr₹244 Cr₹166 Cr
     Closing Raw Materials ₹30 Cr₹31 Cr₹33 Cr₹33 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹26 Cr₹15 Cr₹15 Cr₹15 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹15 Cr₹13 Cr₹9.30 Cr₹8.45 Cr
     Electricity & Power ₹15 Cr₹15 Cr₹13 Cr₹9.30 Cr₹8.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹101 Cr₹95 Cr₹83 Cr₹72 Cr₹62 Cr
     Salaries, Wages & Bonus ₹91 Cr₹85 Cr₹73 Cr₹65 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹3.97 Cr₹3.78 Cr₹3.39 Cr₹3.31 Cr₹3.08 Cr
     Workmen and Staff Welfare Expenses ₹5.63 Cr₹6.55 Cr₹6.53 Cr₹3.94 Cr₹2.83 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹31 Cr₹29 Cr₹21 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.21 Cr₹8.51 Cr₹7.46 Cr₹5.40 Cr₹3.07 Cr
     Packing Material Consumed ₹12 Cr₹10 Cr₹9.45 Cr₹6.38 Cr₹4.35 Cr
     Other Mfg Exp ₹12 Cr₹12 Cr₹12 Cr₹9.21 Cr₹7.53 Cr
General and Administration Expenses ₹22 Cr₹20 Cr₹17 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.19 Cr₹0.56 Cr₹0.22 Cr₹0.43 Cr
     Insurance ₹2.40 Cr₹2.10 Cr₹1.98 Cr₹1.88 Cr₹1.83 Cr
     Printing and stationery ₹0.84 Cr₹0.81 Cr₹0.74 Cr₹0.96 Cr₹0.56 Cr
     Professional and legal fees ₹6.83 Cr₹6.23 Cr₹0.54 Cr₹0.44 Cr₹2.52 Cr
     Traveling and conveyance ₹9.26 Cr₹7.58 Cr₹7.18 Cr₹5.12 Cr₹4.74 Cr
     Other Administration ₹2.84 Cr₹2.69 Cr₹6.50 Cr₹7.06 Cr₹2.24 Cr
Selling and Distribution Expenses ₹20 Cr₹20 Cr₹20 Cr₹15 Cr₹11 Cr
     Advertisement & Sales Promotion ₹1.00 Cr₹0.95 Cr₹0.66 Cr₹0.51 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹19 Cr₹19 Cr₹19 Cr₹14 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.08 Cr₹0.01 Cr₹0.07 Cr₹0.03 Cr
Miscellaneous Expenses ₹2.27 Cr₹2.09 Cr₹2.54 Cr₹2.61 Cr₹2.55 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.01 Cr---
     Provision for doubtful debts ₹0.40 Cr₹0.26 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.04 Cr₹0.60 Cr-₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.76 Cr₹1.78 Cr₹1.92 Cr₹2.60 Cr₹2.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹496 Cr₹483 Cr₹467 Cr₹383 Cr₹289 Cr
Operating Profit (Excl OI) ₹58 Cr₹40 Cr₹44 Cr₹39 Cr₹33 Cr
Other Income ₹1.31 Cr₹1.66 Cr₹1.41 Cr₹1.00 Cr₹2.10 Cr
     Interest Received ₹0.50 Cr₹0.39 Cr₹0.62 Cr₹0.30 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.03 Cr---
     Profits on sale of Investments ₹0.14 Cr₹0.13 Cr₹0.12 Cr₹0.00 Cr₹0.01 Cr
     Provision Written Back ₹0.00 Cr-₹0.07 Cr₹0.11 Cr-
     Foreign Exchange Gains ₹0.00 Cr₹0.23 Cr₹0.36 Cr₹0.45 Cr₹0.15 Cr
     Others ₹0.40 Cr₹0.88 Cr₹0.25 Cr₹0.14 Cr₹1.58 Cr
Operating Profit ₹59 Cr₹42 Cr₹46 Cr₹40 Cr₹35 Cr
Interest ₹17 Cr₹15 Cr₹12 Cr₹6.95 Cr₹4.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.26 Cr₹0.31 Cr₹0.51 Cr₹0.37 Cr
     Other Interest ₹16 Cr₹15 Cr₹12 Cr₹6.44 Cr₹3.78 Cr
PBDT ₹42 Cr₹27 Cr₹34 Cr₹33 Cr₹31 Cr
Depreciation ₹34 Cr₹34 Cr₹31 Cr₹29 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹7.61 Cr₹-7.41 Cr₹2.51 Cr₹3.62 Cr₹4.75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.86 Cr₹-8.05 Cr₹-5.11 Cr₹0.13 Cr₹4.75 Cr
Provision for Tax ₹1.87 Cr₹4.98 Cr₹0.83 Cr₹0.92 Cr₹1.13 Cr
     Current Income Tax ₹3.20 Cr₹0.18 Cr₹1.20 Cr₹1.21 Cr₹1.73 Cr
     Deferred Tax ₹-1.34 Cr₹5.00 Cr₹-0.81 Cr₹-0.66 Cr₹-0.52 Cr
     Other taxes ₹0.00 Cr₹-0.20 Cr₹0.44 Cr₹0.37 Cr₹-0.08 Cr
Profit After Tax ₹7.00 Cr₹-13 Cr₹-5.94 Cr₹-0.79 Cr₹3.62 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹-1.52 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹7.00 Cr₹-13 Cr₹-5.94 Cr₹-0.79 Cr₹2.10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹186 Cr₹200 Cr₹209 Cr₹211 Cr₹209 Cr
Appropriations ₹193 Cr₹187 Cr₹203 Cr₹210 Cr₹211 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.76 Cr₹0.70 Cr₹2.10 Cr₹1.40 Cr₹-0.08 Cr
Equity Dividend % ₹25.00₹12.50₹15.00₹15.00₹10.00
Earnings Per Share ₹4.97₹-9.31₹-4.25₹-0.56₹1.50
Adjusted EPS ₹4.97₹-9.31₹-4.25₹-0.56₹1.50

Compare Income Statement of peers of PPAP AUTOMOTIVE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PPAP AUTOMOTIVE ₹326.7 Cr 4.2% -17% 16.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹123,012.0 Cr 5.7% 9% 6.6% Stock Analytics
BOSCH ₹107,540.0 Cr 2% -2% 3.5% Stock Analytics
UNO MINDA ₹75,502.3 Cr 2% 7% 25% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,836.2 Cr -0.1% -5.7% 10.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,623.8 Cr 1.4% 5.4% -24.1% Stock Analytics


PPAP AUTOMOTIVE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PPAP AUTOMOTIVE

4.2%

-17%

16.4%

SENSEX

0.9%

0.8%

7.1%


You may also like the below Video Courses