PPAP AUTOMOTIVE
|
PPAP AUTOMOTIVE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹554 Cr | ₹523 Cr | ₹511 Cr | ₹422 Cr | ₹322 Cr |
| Sales | ₹552 Cr | ₹521 Cr | ₹510 Cr | ₹417 Cr | ₹320 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.95 Cr | ₹1.98 Cr | ₹0.63 Cr | ₹4.98 Cr | ₹1.72 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹554 Cr | ₹523 Cr | ₹511 Cr | ₹422 Cr | ₹322 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.75 Cr | ₹4.44 Cr | ₹-20 Cr | ₹1.92 Cr | ₹3.14 Cr |
| Raw Material Consumed | ₹296 Cr | ₹296 Cr | ₹322 Cr | ₹246 Cr | ₹174 Cr |
| Opening Raw Materials | ₹31 Cr | ₹33 Cr | ₹33 Cr | ₹20 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹269 Cr | ₹279 Cr | ₹306 Cr | ₹244 Cr | ₹166 Cr |
| Closing Raw Materials | ₹30 Cr | ₹31 Cr | ₹33 Cr | ₹33 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹26 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.30 Cr | ₹8.45 Cr |
| Electricity & Power | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.30 Cr | ₹8.45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹101 Cr | ₹95 Cr | ₹83 Cr | ₹72 Cr | ₹62 Cr |
| Salaries, Wages & Bonus | ₹91 Cr | ₹85 Cr | ₹73 Cr | ₹65 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹3.97 Cr | ₹3.78 Cr | ₹3.39 Cr | ₹3.31 Cr | ₹3.08 Cr |
| Workmen and Staff Welfare Expenses | ₹5.63 Cr | ₹6.55 Cr | ₹6.53 Cr | ₹3.94 Cr | ₹2.83 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹31 Cr | ₹29 Cr | ₹21 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.21 Cr | ₹8.51 Cr | ₹7.46 Cr | ₹5.40 Cr | ₹3.07 Cr |
| Packing Material Consumed | ₹12 Cr | ₹10 Cr | ₹9.45 Cr | ₹6.38 Cr | ₹4.35 Cr |
| Other Mfg Exp | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.21 Cr | ₹7.53 Cr |
| General and Administration Expenses | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹0.28 Cr | ₹0.19 Cr | ₹0.56 Cr | ₹0.22 Cr | ₹0.43 Cr |
| Insurance | ₹2.40 Cr | ₹2.10 Cr | ₹1.98 Cr | ₹1.88 Cr | ₹1.83 Cr |
| Printing and stationery | ₹0.84 Cr | ₹0.81 Cr | ₹0.74 Cr | ₹0.96 Cr | ₹0.56 Cr |
| Professional and legal fees | ₹6.83 Cr | ₹6.23 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹2.52 Cr |
| Traveling and conveyance | ₹9.26 Cr | ₹7.58 Cr | ₹7.18 Cr | ₹5.12 Cr | ₹4.74 Cr |
| Other Administration | ₹2.84 Cr | ₹2.69 Cr | ₹6.50 Cr | ₹7.06 Cr | ₹2.24 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹1.00 Cr | ₹0.95 Cr | ₹0.66 Cr | ₹0.51 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Miscellaneous Expenses | ₹2.27 Cr | ₹2.09 Cr | ₹2.54 Cr | ₹2.61 Cr | ₹2.55 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
| Provision for doubtful debts | ₹0.40 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.04 Cr | ₹0.60 Cr | - | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.76 Cr | ₹1.78 Cr | ₹1.92 Cr | ₹2.60 Cr | ₹2.51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹496 Cr | ₹483 Cr | ₹467 Cr | ₹383 Cr | ₹289 Cr |
| Operating Profit (Excl OI) | ₹58 Cr | ₹40 Cr | ₹44 Cr | ₹39 Cr | ₹33 Cr |
| Other Income | ₹1.31 Cr | ₹1.66 Cr | ₹1.41 Cr | ₹1.00 Cr | ₹2.10 Cr |
| Interest Received | ₹0.50 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.30 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.26 Cr | ₹0.03 Cr | - | - | - |
| Profits on sale of Investments | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Provision Written Back | ₹0.00 Cr | - | ₹0.07 Cr | ₹0.11 Cr | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹0.15 Cr |
| Others | ₹0.40 Cr | ₹0.88 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹1.58 Cr |
| Operating Profit | ₹59 Cr | ₹42 Cr | ₹46 Cr | ₹40 Cr | ₹35 Cr |
| Interest | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹6.95 Cr | ₹4.15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.44 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.51 Cr | ₹0.37 Cr |
| Other Interest | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹6.44 Cr | ₹3.78 Cr |
| PBDT | ₹42 Cr | ₹27 Cr | ₹34 Cr | ₹33 Cr | ₹31 Cr |
| Depreciation | ₹34 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.61 Cr | ₹-7.41 Cr | ₹2.51 Cr | ₹3.62 Cr | ₹4.75 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.86 Cr | ₹-8.05 Cr | ₹-5.11 Cr | ₹0.13 Cr | ₹4.75 Cr |
| Provision for Tax | ₹1.87 Cr | ₹4.98 Cr | ₹0.83 Cr | ₹0.92 Cr | ₹1.13 Cr |
| Current Income Tax | ₹3.20 Cr | ₹0.18 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹1.73 Cr |
| Deferred Tax | ₹-1.34 Cr | ₹5.00 Cr | ₹-0.81 Cr | ₹-0.66 Cr | ₹-0.52 Cr |
| Other taxes | ₹0.00 Cr | ₹-0.20 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹-0.08 Cr |
| Profit After Tax | ₹7.00 Cr | ₹-13 Cr | ₹-5.94 Cr | ₹-0.79 Cr | ₹3.62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹-1.52 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.00 Cr | ₹-13 Cr | ₹-5.94 Cr | ₹-0.79 Cr | ₹2.10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹186 Cr | ₹200 Cr | ₹209 Cr | ₹211 Cr | ₹209 Cr |
| Appropriations | ₹193 Cr | ₹187 Cr | ₹203 Cr | ₹210 Cr | ₹211 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.76 Cr | ₹0.70 Cr | ₹2.10 Cr | ₹1.40 Cr | ₹-0.08 Cr |
| Equity Dividend % | ₹25.00 | ₹12.50 | ₹15.00 | ₹15.00 | ₹10.00 |
| Earnings Per Share | ₹4.97 | ₹-9.31 | ₹-4.25 | ₹-0.56 | ₹1.50 |
| Adjusted EPS | ₹4.97 | ₹-9.31 | ₹-4.25 | ₹-0.56 | ₹1.50 |
Compare Income Statement of peers of PPAP AUTOMOTIVE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PPAP AUTOMOTIVE | ₹326.7 Cr | 4.2% | -17% | 16.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,012.0 Cr | 5.7% | 9% | 6.6% | Stock Analytics | |
| BOSCH | ₹107,540.0 Cr | 2% | -2% | 3.5% | Stock Analytics | |
| UNO MINDA | ₹75,502.3 Cr | 2% | 7% | 25% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,836.2 Cr | -0.1% | -5.7% | 10.4% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,623.8 Cr | 1.4% | 5.4% | -24.1% | Stock Analytics | |
PPAP AUTOMOTIVE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PPAP AUTOMOTIVE | 4.2% |
-17% |
16.4% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses