POWER & INSTRUMENTATION (GUJARAT)
|
POWER & INSTRUMENTATION (GUJARAT) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹171 Cr | ₹101 Cr | ₹94 Cr | ₹91 Cr |
| Sales | ₹141 Cr | ₹94 Cr | ₹79 Cr | ₹71 Cr |
| Job Work/ Contract Receipts | ₹30 Cr | ₹6.91 Cr | ₹16 Cr | ₹20 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹169 Cr | ₹97 Cr | ₹93 Cr | ₹91 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-7.00 Cr | ₹-6.16 Cr | ₹-18 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹147 Cr | ₹84 Cr | ₹96 Cr | ₹91 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹147 Cr | ₹84 Cr | ₹96 Cr | ₹91 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.07 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹3.92 Cr | ₹3.51 Cr | ₹3.18 Cr | ₹3.47 Cr |
| Salaries, Wages & Bonus | ₹3.83 Cr | ₹3.49 Cr | ₹3.10 Cr | ₹3.35 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | - | - | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹0.57 Cr | ₹1.01 Cr | ₹0.46 Cr | ₹0.31 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | ₹0.27 Cr | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹0.57 Cr | ₹0.74 Cr | ₹0.46 Cr | ₹0.31 Cr |
| General and Administration Expenses | ₹4.16 Cr | ₹3.25 Cr | ₹2.81 Cr | ₹2.43 Cr |
| Rent , Rates & Taxes | ₹0.42 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.25 Cr |
| Insurance | ₹0.46 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.95 Cr | ₹1.37 Cr | ₹0.68 Cr | ₹0.36 Cr |
| Traveling and conveyance | ₹0.46 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Other Administration | ₹0.83 Cr | ₹0.78 Cr | ₹1.31 Cr | ₹1.32 Cr |
| Selling and Distribution Expenses | ₹0.65 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹0.17 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Miscellaneous Expenses | ₹1.87 Cr | ₹0.95 Cr | ₹0.83 Cr | ₹0.74 Cr |
| Bad debts /advances written off | - | - | ₹0.18 Cr | ₹0.69 Cr |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.87 Cr | ₹0.95 Cr | ₹0.65 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹152 Cr | ₹87 Cr | ₹86 Cr | ₹84 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹11 Cr | ₹7.55 Cr | ₹6.83 Cr |
| Other Income | ₹2.43 Cr | ₹1.39 Cr | ₹1.01 Cr | ₹0.47 Cr |
| Interest Received | ₹0.69 Cr | ₹0.64 Cr | ₹0.37 Cr | ₹0.33 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.06 Cr |
| Provision Written Back | ₹1.42 Cr | ₹0.52 Cr | ₹0.61 Cr | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹0.32 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Operating Profit | ₹20 Cr | ₹12 Cr | ₹8.56 Cr | ₹7.30 Cr |
| Interest | ₹3.38 Cr | ₹4.41 Cr | ₹3.35 Cr | ₹2.74 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.85 Cr | ₹1.49 Cr | ₹1.06 Cr | ₹1.09 Cr |
| Other Interest | ₹2.53 Cr | ₹2.92 Cr | ₹2.29 Cr | ₹1.65 Cr |
| PBDT | ₹16 Cr | ₹7.95 Cr | ₹5.21 Cr | ₹4.56 Cr |
| Depreciation | ₹0.25 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.40 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹7.73 Cr | ₹4.92 Cr | ₹4.16 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹7.73 Cr | ₹4.92 Cr | ₹4.16 Cr |
| Provision for Tax | ₹4.20 Cr | ₹1.84 Cr | ₹1.31 Cr | ₹1.28 Cr |
| Current Income Tax | ₹4.41 Cr | ₹1.83 Cr | ₹1.32 Cr | ₹1.31 Cr |
| Deferred Tax | ₹-0.21 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.03 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹5.89 Cr | ₹3.61 Cr | ₹2.88 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹5.90 Cr | ₹3.64 Cr | ₹2.90 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
| Appropriations | ₹42 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.57 Cr | ₹0.03 Cr | - | ₹0.80 Cr |
| Equity Dividend % | ₹2.00 | ₹2.00 | ₹2.00 | - |
| Earnings Per Share | ₹6.73 | ₹4.67 | ₹2.88 | ₹3.38 |
| Adjusted EPS | ₹6.73 | ₹4.67 | ₹2.88 | ₹3.38 |
Compare Income Statement of peers of POWER & INSTRUMENTATION (GUJARAT)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POWER & INSTRUMENTATION (GUJARAT) | ₹227.7 Cr | -5.5% | -15.1% | -60.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,634.0 Cr | -1% | 0.3% | 4.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹63,739.1 Cr | -2.6% | -4.6% | -34.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,615.0 Cr | -1.4% | -7.3% | -29.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,648.6 Cr | 1.3% | -1.4% | -40.5% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹13,961.1 Cr | -5% | -2.4% | -28.4% | Stock Analytics | |
POWER & INSTRUMENTATION (GUJARAT) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POWER & INSTRUMENTATION (GUJARAT) | -5.5% |
-15.1% |
-60.5% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses