Home > Income Statement > POPULAR VEHICLES & SERVICES

POPULAR VEHICLES & SERVICES
Income Statement

POPULAR VEHICLES & SERVICES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for POPULAR VEHICLES & SERVICES
Please provide your vote to see the results

POPULAR VEHICLES & SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹6,700 Cr₹5,779 Cr₹5,804 Cr₹5,069 Cr₹3,595 Cr
     Sales ₹6,138 Cr₹5,241 Cr₹5,234 Cr₹4,577 Cr₹3,207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹324 Cr₹324 Cr₹326 Cr₹287 Cr₹221 Cr
     Revenue from property development -----
     Other Operational Income ₹239 Cr₹214 Cr₹244 Cr₹205 Cr₹166 Cr
Less: Excise Duty -----
Net Sales ₹6,381 Cr₹5,541 Cr₹5,616 Cr₹4,875 Cr₹3,466 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.81 Cr₹-17 Cr₹-158 Cr₹-73 Cr₹-50 Cr
Raw Material Consumed ₹5,548 Cr₹4,777 Cr₹4,916 Cr₹4,216 Cr₹2,967 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5,548 Cr₹4,777 Cr₹4,916 Cr₹4,216 Cr₹2,967 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹20 Cr₹18 Cr₹15 Cr₹11 Cr
     Electricity & Power ₹22 Cr₹20 Cr₹18 Cr₹15 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹414 Cr₹387 Cr₹366 Cr₹308 Cr₹242 Cr
     Salaries, Wages & Bonus ₹362 Cr₹338 Cr₹322 Cr₹270 Cr₹216 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹26 Cr₹24 Cr₹21 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹23 Cr₹20 Cr₹18 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹60 Cr₹82 Cr₹74 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹19 Cr₹23 Cr₹21 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹40 Cr₹58 Cr₹53 Cr₹40 Cr
General and Administration Expenses ₹126 Cr₹118 Cr₹105 Cr₹87 Cr₹61 Cr
     Rent , Rates & Taxes ₹24 Cr₹23 Cr₹21 Cr₹17 Cr₹12 Cr
     Insurance ₹6.86 Cr₹5.29 Cr₹4.34 Cr₹4.25 Cr₹4.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.30 Cr₹8.26 Cr₹3.15 Cr₹3.27 Cr₹1.32 Cr
     Traveling and conveyance ₹18 Cr₹16 Cr₹16 Cr₹15 Cr₹8.68 Cr
     Other Administration ₹69 Cr₹65 Cr₹61 Cr₹48 Cr₹34 Cr
Selling and Distribution Expenses ₹29 Cr₹28 Cr₹24 Cr₹21 Cr₹14 Cr
     Advertisement & Sales Promotion ₹29 Cr₹28 Cr₹24 Cr₹21 Cr₹14 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.21 Cr₹10 Cr₹2.92 Cr₹6.99 Cr₹3.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹-1.87 Cr₹3.05 Cr₹0.94 Cr
     Losson disposal of fixed assets(net) ---₹1.12 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.21 Cr₹10 Cr₹4.78 Cr₹2.81 Cr₹2.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,193 Cr₹5,383 Cr₹5,357 Cr₹4,654 Cr₹3,303 Cr
Operating Profit (Excl OI) ₹188 Cr₹159 Cr₹259 Cr₹221 Cr₹163 Cr
Other Income ₹20 Cr₹20 Cr₹31 Cr₹18 Cr₹18 Cr
     Interest Received ₹3.94 Cr₹3.45 Cr₹3.39 Cr₹1.90 Cr₹3.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.63 Cr₹4.05 Cr₹4.44 Cr₹3.62 Cr₹0.90 Cr
     Profits on sale of Investments ₹1.87 Cr----
     Provision Written Back ₹6.63 Cr₹7.32 Cr₹13 Cr₹6.64 Cr₹6.00 Cr
     Foreign Exchange Gains -----
     Others ₹5.92 Cr₹5.54 Cr₹10 Cr₹5.46 Cr₹8.22 Cr
Operating Profit ₹208 Cr₹179 Cr₹290 Cr₹238 Cr₹182 Cr
Interest ₹108 Cr₹89 Cr₹102 Cr₹74 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹44 Cr₹30 Cr₹52 Cr₹32 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.27 Cr₹13 Cr₹6.90 Cr₹5.62 Cr₹4.81 Cr
     Other Interest ₹55 Cr₹46 Cr₹43 Cr₹36 Cr₹32 Cr
PBDT ₹100 Cr₹90 Cr₹188 Cr₹164 Cr₹118 Cr
Depreciation ₹127 Cr₹99 Cr₹92 Cr₹79 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹-27 Cr₹-8.95 Cr₹96 Cr₹85 Cr₹49 Cr
Exceptional Income / Expenses ₹14 Cr-₹1.61 Cr--
Profit Before Tax ₹-13 Cr₹-8.95 Cr₹98 Cr₹85 Cr₹49 Cr
Provision for Tax ₹-0.83 Cr₹1.52 Cr₹22 Cr₹21 Cr₹15 Cr
     Current Income Tax ₹22 Cr₹11 Cr₹25 Cr₹24 Cr₹13 Cr
     Deferred Tax ₹-23 Cr₹-12 Cr₹-3.22 Cr₹-3.22 Cr₹1.94 Cr
     Other taxes ₹0.21 Cr₹2.13 Cr---
Profit After Tax ₹-12 Cr₹-10 Cr₹76 Cr₹64 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-12 Cr₹-10 Cr₹76 Cr₹64 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹325 Cr₹340 Cr₹262 Cr₹199 Cr₹165 Cr
Appropriations ₹313 Cr₹329 Cr₹338 Cr₹263 Cr₹199 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.54 Cr₹4.17 Cr₹-1.84 Cr₹0.92 Cr₹-0.22 Cr
Equity Dividend % --₹25.00--
Earnings Per Share ₹-1.75₹-1.47₹10.69₹51.08₹26.84
Adjusted EPS ₹-1.75₹-1.47₹10.69₹10.22₹5.37

Compare Income Statement of peers of POPULAR VEHICLES & SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES ₹775.0 Cr 1.6% 16.7% -10.8% Stock Analytics
CARTRADE TECH ₹13,482.4 Cr -0.5% 2.1% 27.5% Stock Analytics
LANDMARK CARS ₹2,216.1 Cr -1.5% 24.5% 10.4% Stock Analytics
COMPETENT AUTOMOBILES COMPANY ₹214.6 Cr -1.1% -2.2% -16.1% Stock Analytics


POPULAR VEHICLES & SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES

1.6%

16.7%

-10.8%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses