Home > Income Statement > POPULAR VEHICLES & SERVICES

POPULAR VEHICLES & SERVICES
Income Statement

COMMUNITY POLL
for POPULAR VEHICLES & SERVICES
Please provide your vote to see the results

POPULAR VEHICLES & SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,779 Cr₹5,804 Cr₹5,069 Cr₹3,595 Cr₹2,974 Cr
     Sales ₹5,241 Cr₹5,234 Cr₹4,577 Cr₹3,207 Cr₹2,646 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹324 Cr₹326 Cr₹287 Cr₹221 Cr₹182 Cr
     Revenue from property development -----
     Other Operational Income ₹214 Cr₹244 Cr₹205 Cr₹166 Cr₹146 Cr
Less: Excise Duty -----
Net Sales ₹5,541 Cr₹5,616 Cr₹4,875 Cr₹3,466 Cr₹2,894 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-158 Cr₹-73 Cr₹-50 Cr₹-24 Cr
Raw Material Consumed ₹4,777 Cr₹4,916 Cr₹4,216 Cr₹2,967 Cr₹2,457 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹4,777 Cr₹4,916 Cr₹4,216 Cr₹2,967 Cr₹2,457 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹18 Cr₹15 Cr₹11 Cr₹9.20 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹15 Cr₹11 Cr₹9.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹387 Cr₹366 Cr₹308 Cr₹242 Cr₹204 Cr
     Salaries, Wages & Bonus ₹338 Cr₹322 Cr₹270 Cr₹216 Cr₹179 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹24 Cr₹21 Cr₹16 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹18 Cr₹10 Cr₹8.55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹60 Cr₹82 Cr₹74 Cr₹55 Cr₹39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹23 Cr₹21 Cr₹15 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹40 Cr₹58 Cr₹53 Cr₹40 Cr₹28 Cr
General and Administration Expenses ₹118 Cr₹105 Cr₹87 Cr₹61 Cr₹39 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹17 Cr₹12 Cr₹7.36 Cr
     Insurance ₹5.29 Cr₹4.34 Cr₹4.25 Cr₹4.75 Cr₹4.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.26 Cr₹3.15 Cr₹3.27 Cr₹1.32 Cr₹1.58 Cr
     Traveling and conveyance ₹16 Cr₹16 Cr₹15 Cr₹8.68 Cr₹6.57 Cr
     Other Administration ₹65 Cr₹61 Cr₹48 Cr₹34 Cr₹19 Cr
Selling and Distribution Expenses ₹28 Cr₹24 Cr₹21 Cr₹14 Cr₹12 Cr
     Advertisement & Sales Promotion ₹28 Cr₹24 Cr₹21 Cr₹14 Cr₹12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹2.92 Cr₹6.99 Cr₹3.31 Cr₹5.95 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.88 Cr₹-1.87 Cr₹3.05 Cr₹0.94 Cr₹2.48 Cr
     Losson disposal of fixed assets(net) --₹1.12 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.59 Cr₹4.78 Cr₹2.81 Cr₹2.37 Cr₹3.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,383 Cr₹5,357 Cr₹4,654 Cr₹3,303 Cr₹2,742 Cr
Operating Profit (Excl OI) ₹159 Cr₹259 Cr₹221 Cr₹163 Cr₹152 Cr
Other Income ₹20 Cr₹31 Cr₹18 Cr₹18 Cr₹26 Cr
     Interest Received ₹3.45 Cr₹3.39 Cr₹1.90 Cr₹3.20 Cr₹2.61 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.05 Cr₹4.44 Cr₹3.62 Cr₹0.90 Cr₹4.88 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.32 Cr₹13 Cr₹6.64 Cr₹6.00 Cr₹5.67 Cr
     Foreign Exchange Gains -----
     Others ₹5.54 Cr₹10 Cr₹5.46 Cr₹8.22 Cr₹13 Cr
Operating Profit ₹179 Cr₹290 Cr₹238 Cr₹182 Cr₹177 Cr
Interest ₹89 Cr₹102 Cr₹74 Cr₹64 Cr₹58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹52 Cr₹32 Cr₹27 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹6.90 Cr₹5.62 Cr₹4.81 Cr₹5.88 Cr
     Other Interest ₹46 Cr₹43 Cr₹36 Cr₹32 Cr₹28 Cr
PBDT ₹90 Cr₹188 Cr₹164 Cr₹118 Cr₹120 Cr
Depreciation ₹99 Cr₹92 Cr₹79 Cr₹69 Cr₹72 Cr
Profit Before Taxation & Exceptional Items ₹-8.95 Cr₹96 Cr₹85 Cr₹49 Cr₹47 Cr
Exceptional Income / Expenses -₹1.61 Cr---
Profit Before Tax ₹-8.95 Cr₹98 Cr₹85 Cr₹49 Cr₹47 Cr
Provision for Tax ₹1.52 Cr₹22 Cr₹21 Cr₹15 Cr₹15 Cr
     Current Income Tax ₹14 Cr₹25 Cr₹24 Cr₹13 Cr₹9.99 Cr
     Deferred Tax ₹-12 Cr₹-3.22 Cr₹-3.22 Cr₹1.94 Cr₹4.81 Cr
     Other taxes -----
Profit After Tax ₹-10 Cr₹76 Cr₹64 Cr₹34 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-10 Cr₹76 Cr₹64 Cr₹34 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹340 Cr₹262 Cr₹199 Cr₹165 Cr₹132 Cr
Appropriations ₹329 Cr₹338 Cr₹263 Cr₹199 Cr₹164 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.17 Cr₹-1.84 Cr₹0.92 Cr₹-0.22 Cr₹-0.78 Cr
Equity Dividend % -₹25.00---
Earnings Per Share ₹-1.47₹10.69₹51.08₹26.84₹25.87
Adjusted EPS ₹-1.47₹10.69₹10.22₹5.37₹5.17

Compare Income Statement of peers of POPULAR VEHICLES & SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES ₹1,060.9 Cr 2.8% 2.3% -13.8% Stock Analytics
CARTRADE TECH ₹14,709.0 Cr 3.2% 25% 157.4% Stock Analytics
LANDMARK CARS ₹2,324.6 Cr -8.5% -12.7% -12.5% Stock Analytics


POPULAR VEHICLES & SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES

2.8%

2.3%

-13.8%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses