Home > Income Statement > PONNI SUGARS (ERODE)

PONNI SUGARS (ERODE)
Income Statement

COMMUNITY POLL
for PONNI SUGARS (ERODE)
Please provide your vote to see the results

PONNI SUGARS (ERODE) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹359 Cr₹421 Cr₹435 Cr₹288 Cr₹256 Cr
     Sales ₹356 Cr₹419 Cr₹429 Cr₹280 Cr₹250 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.56 Cr₹2.09 Cr₹6.20 Cr₹7.93 Cr₹6.25 Cr
Less: Excise Duty -----
Net Sales ₹359 Cr₹421 Cr₹435 Cr₹288 Cr₹256 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-11 Cr₹-9.20 Cr₹-18 Cr₹-13 Cr
Raw Material Consumed ₹249 Cr₹291 Cr₹294 Cr₹199 Cr₹183 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹249 Cr₹291 Cr₹294 Cr₹199 Cr₹183 Cr
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹41 Cr₹56 Cr₹29 Cr₹22 Cr
     Electricity & Power ₹53 Cr₹41 Cr₹56 Cr₹29 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹24 Cr₹21 Cr₹19 Cr₹18 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹2.27 Cr₹2.08 Cr₹1.68 Cr₹1.54 Cr₹1.50 Cr
     Workmen and Staff Welfare Expenses ₹2.22 Cr₹2.36 Cr₹1.79 Cr₹1.58 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹25 Cr₹20 Cr₹17 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹19 Cr₹14 Cr₹14 Cr₹8.06 Cr
     Packing Material Consumed ₹4.62 Cr₹4.99 Cr₹5.01 Cr₹3.11 Cr₹2.39 Cr
     Other Mfg Exp ₹0.41 Cr₹0.41 Cr₹0.62 Cr₹0.32 Cr₹0.21 Cr
General and Administration Expenses ₹5.16 Cr₹4.72 Cr₹4.12 Cr₹3.61 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹1.38 Cr₹1.03 Cr₹1.04 Cr₹0.98 Cr
     Insurance ₹0.71 Cr₹0.59 Cr₹0.54 Cr₹0.54 Cr₹0.41 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.85 Cr₹0.71 Cr₹0.60 Cr₹0.53 Cr₹0.62 Cr
     Traveling and conveyance ₹0.86 Cr₹0.77 Cr₹0.92 Cr₹0.55 Cr₹0.43 Cr
     Other Administration ₹1.10 Cr₹1.27 Cr₹1.03 Cr₹0.95 Cr₹0.93 Cr
Selling and Distribution Expenses ₹1.79 Cr₹1.71 Cr₹2.24 Cr₹1.36 Cr₹1.19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.79 Cr₹1.71 Cr₹2.24 Cr₹1.36 Cr₹1.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.25 Cr₹2.27 Cr₹8.70 Cr₹2.11 Cr₹1.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.30 Cr
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.25 Cr₹2.27 Cr₹8.70 Cr₹2.11 Cr₹1.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹333 Cr₹378 Cr₹397 Cr₹253 Cr₹226 Cr
Operating Profit (Excl OI) ₹26 Cr₹43 Cr₹38 Cr₹36 Cr₹30 Cr
Other Income ₹12 Cr₹18 Cr₹17 Cr₹6.97 Cr₹6.32 Cr
     Interest Received ₹4.10 Cr₹7.49 Cr₹12 Cr₹2.76 Cr₹1.28 Cr
     Dividend Received ₹4.57 Cr₹5.48 Cr₹2.36 Cr₹2.36 Cr₹3.54 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹2.04 Cr--
     Foreign Exchange Gains -----
     Others ₹3.28 Cr₹4.70 Cr₹0.29 Cr₹1.85 Cr₹1.50 Cr
Operating Profit ₹38 Cr₹61 Cr₹56 Cr₹43 Cr₹36 Cr
Interest ₹0.05 Cr₹0.13 Cr₹0.35 Cr₹0.12 Cr₹0.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.10 Cr₹0.33 Cr₹0.12 Cr₹0.32 Cr
     Other Interest -₹0.03 Cr₹0.02 Cr--
PBDT ₹38 Cr₹61 Cr₹55 Cr₹42 Cr₹36 Cr
Depreciation ₹10 Cr₹8.71 Cr₹7.58 Cr₹6.44 Cr₹7.31 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹52 Cr₹48 Cr₹36 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹52 Cr₹48 Cr₹36 Cr₹29 Cr
Provision for Tax ₹8.76 Cr₹5.03 Cr₹9.28 Cr₹6.72 Cr₹2.93 Cr
     Current Income Tax --₹8.54 Cr₹5.94 Cr₹5.01 Cr
     Deferred Tax ₹6.13 Cr₹3.47 Cr₹1.47 Cr₹1.08 Cr₹-0.02 Cr
     Other taxes ₹2.63 Cr₹1.56 Cr₹-0.73 Cr₹-0.30 Cr₹-2.06 Cr
Profit After Tax ₹19 Cr₹47 Cr₹38 Cr₹29 Cr₹26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹79 Cr₹63 Cr₹55 Cr₹55 Cr₹48 Cr
Appropriations ₹99 Cr₹110 Cr₹94 Cr₹84 Cr₹73 Cr
     General Reserves ₹15 Cr₹25 Cr₹25 Cr₹25 Cr₹15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.87 Cr₹5.90 Cr₹5.20 Cr₹4.22 Cr₹3.24 Cr
Equity Dividend % ₹30.00₹70.00₹65.00₹55.00₹50.00
Earnings Per Share ₹22.42₹54.49₹44.58₹34.01₹29.84
Adjusted EPS ₹22.42₹54.49₹44.58₹34.01₹29.84

Compare Income Statement of peers of PONNI SUGARS (ERODE)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE) ₹244.1 Cr -2.1% -5.3% -43.5% Stock Analytics
EID PARRY (INDIA) ₹20,024.8 Cr -4.3% -6.8% 37.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,813.1 Cr -8.4% -9.4% -3.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,708.5 Cr 3.7% -4.2% -21.9% Stock Analytics
SHREE RENUKA SUGARS ₹6,032.1 Cr -2.3% -7.8% -38.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,687.0 Cr -0.3% -0.9% 23% Stock Analytics


PONNI SUGARS (ERODE) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE)

-2.1%

-5.3%

-43.5%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses