Home > Income Statement > PONNI SUGARS (ERODE)

PONNI SUGARS (ERODE)
Income Statement

COMMUNITY POLL
for PONNI SUGARS (ERODE)
Please provide your vote to see the results

PONNI SUGARS (ERODE) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹435 Cr₹288 Cr₹256 Cr₹310 Cr₹185 Cr
     Sales ₹429 Cr₹280 Cr₹250 Cr₹307 Cr₹182 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.20 Cr₹7.93 Cr₹6.25 Cr₹3.55 Cr₹2.72 Cr
Less: Excise Duty -----
Net Sales ₹435 Cr₹288 Cr₹256 Cr₹310 Cr₹185 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.20 Cr₹-18 Cr₹-13 Cr₹26 Cr₹-31 Cr
Raw Material Consumed ₹294 Cr₹199 Cr₹183 Cr₹173 Cr₹128 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹294 Cr₹199 Cr₹183 Cr₹173 Cr₹128 Cr
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹29 Cr₹22 Cr₹37 Cr₹41 Cr
     Electricity & Power ₹56 Cr₹29 Cr₹22 Cr₹37 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.68 Cr₹1.54 Cr₹1.50 Cr₹1.42 Cr₹1.30 Cr
     Workmen and Staff Welfare Expenses ₹1.79 Cr₹1.58 Cr₹1.41 Cr₹1.40 Cr₹1.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹17 Cr₹11 Cr₹10 Cr₹8.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹14 Cr₹8.06 Cr₹7.70 Cr₹6.55 Cr
     Packing Material Consumed ₹5.01 Cr₹3.11 Cr₹2.39 Cr₹2.15 Cr₹1.67 Cr
     Other Mfg Exp ₹0.62 Cr₹0.32 Cr₹0.21 Cr₹0.22 Cr₹0.20 Cr
General and Administration Expenses ₹4.12 Cr₹3.61 Cr₹3.37 Cr₹3.09 Cr₹3.20 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹1.04 Cr₹0.98 Cr₹0.80 Cr₹0.93 Cr
     Insurance ₹0.54 Cr₹0.54 Cr₹0.41 Cr₹0.24 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.60 Cr₹0.53 Cr₹0.62 Cr₹0.54 Cr₹0.66 Cr
     Traveling and conveyance ₹0.92 Cr₹0.55 Cr₹0.43 Cr₹0.58 Cr₹0.57 Cr
     Other Administration ₹1.95 Cr₹1.50 Cr₹1.36 Cr₹1.51 Cr₹1.39 Cr
Selling and Distribution Expenses ₹2.24 Cr₹1.36 Cr₹1.19 Cr₹1.49 Cr₹0.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.70 Cr₹2.11 Cr₹1.44 Cr₹2.69 Cr₹1.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.30 Cr₹1.42 Cr-
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.06 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.70 Cr₹2.11 Cr₹1.09 Cr₹1.21 Cr₹1.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹397 Cr₹253 Cr₹226 Cr₹269 Cr₹165 Cr
Operating Profit (Excl OI) ₹38 Cr₹36 Cr₹30 Cr₹41 Cr₹20 Cr
Other Income ₹17 Cr₹6.97 Cr₹6.32 Cr₹4.04 Cr₹3.12 Cr
     Interest Received ₹12 Cr₹2.76 Cr₹1.28 Cr₹0.15 Cr₹0.23 Cr
     Dividend Received ₹2.36 Cr₹2.36 Cr₹3.54 Cr₹3.54 Cr₹2.65 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹2.04 Cr----
     Foreign Exchange Gains -----
     Others ₹0.29 Cr₹1.85 Cr₹1.50 Cr₹0.35 Cr₹0.24 Cr
Operating Profit ₹56 Cr₹43 Cr₹36 Cr₹45 Cr₹23 Cr
Interest ₹0.35 Cr₹0.12 Cr₹0.54 Cr₹2.68 Cr₹3.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.22 Cr₹2.34 Cr₹3.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.12 Cr₹0.32 Cr₹0.34 Cr₹0.46 Cr
     Other Interest ₹0.02 Cr----
PBDT ₹55 Cr₹42 Cr₹36 Cr₹43 Cr₹19 Cr
Depreciation ₹7.58 Cr₹6.44 Cr₹7.31 Cr₹7.39 Cr₹5.93 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹36 Cr₹29 Cr₹35 Cr₹13 Cr
Exceptional Income / Expenses ---₹0.53 Cr₹-1.33 Cr
Profit Before Tax ₹48 Cr₹36 Cr₹29 Cr₹36 Cr₹12 Cr
Provision for Tax ₹9.28 Cr₹6.72 Cr₹2.93 Cr₹4.95 Cr₹3.57 Cr
     Current Income Tax ₹8.54 Cr₹5.94 Cr₹5.01 Cr₹5.33 Cr₹1.98 Cr
     Deferred Tax ₹1.47 Cr₹1.08 Cr₹-0.02 Cr₹-0.38 Cr₹1.59 Cr
     Other taxes ₹-0.73 Cr₹-0.30 Cr₹-2.06 Cr--
Profit After Tax ₹38 Cr₹29 Cr₹26 Cr₹31 Cr₹8.43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹29 Cr₹26 Cr₹31 Cr₹8.43 Cr
Adjustments to PAT ----₹0.04 Cr
Profit Balance B/F ₹55 Cr₹55 Cr₹48 Cr₹29 Cr₹27 Cr
Appropriations ₹94 Cr₹84 Cr₹73 Cr₹60 Cr₹35 Cr
     General Reserves ₹25 Cr₹25 Cr₹15 Cr₹10.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.20 Cr₹4.22 Cr₹3.24 Cr₹2.45 Cr₹1.03 Cr
Equity Dividend % ₹65.00₹55.00₹50.00₹40.00₹20.00
Earnings Per Share ₹44.58₹34.01₹29.84₹35.98₹9.80
Adjusted EPS ₹44.58₹34.01₹29.84₹35.98₹9.80

Compare Income Statement of peers of PONNI SUGARS (ERODE)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE) ₹343.7 Cr 3.7% -10.6% -6.5% Stock Analytics
EID PARRY (INDIA) ₹10,014.7 Cr -2.2% -5.5% 11.7% Stock Analytics
SHREE RENUKA SUGARS ₹8,960.9 Cr -1.8% -11.1% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,289.2 Cr -0.7% -2.8% -8.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,083.5 Cr 0.3% -4.3% 11.8% Stock Analytics
BANNARI AMMAN SUGARS ₹2,975.8 Cr -2.4% -6.5% -9.7% Stock Analytics


PONNI SUGARS (ERODE) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PONNI SUGARS (ERODE)

3.7%

-10.6%

-6.5%

SENSEX

-1%

1%

24.9%


You may also like the below Video Courses