Home > Income Statement > POLYCAB INDIA

POLYCAB INDIA
Income Statement

POLYCAB INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for POLYCAB INDIA
Please provide your vote to see the results

POLYCAB INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹18,039 Cr₹14,108 Cr₹12,204 Cr₹8,792 Cr₹8,830 Cr
     Sales ₹16,979 Cr₹13,578 Cr₹11,816 Cr₹8,387 Cr₹8,144 Cr
     Job Work/ Contract Receipts ₹783 Cr₹364 Cr₹190 Cr₹190 Cr₹469 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹277 Cr₹165 Cr₹198 Cr₹216 Cr₹217 Cr
Less: Excise Duty -----
Net Sales ₹18,039 Cr₹14,108 Cr₹12,204 Cr₹8,792 Cr₹8,830 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-422 Cr₹35 Cr₹-493 Cr₹68 Cr₹-237 Cr
Raw Material Consumed ₹13,040 Cr₹10,087 Cr₹9,646 Cr₹6,193 Cr₹6,114 Cr
     Opening Raw Materials ₹1,270 Cr₹555 Cr₹819 Cr₹685 Cr₹954 Cr
     Purchases Raw Materials ₹12,684 Cr₹10,232 Cr₹8,739 Cr₹5,688 Cr₹5,421 Cr
     Closing Raw Materials ₹1,480 Cr₹1,270 Cr₹555 Cr₹819 Cr₹685 Cr
     Other Direct Purchases / Brought in cost ₹566 Cr₹570 Cr₹643 Cr₹638 Cr₹425 Cr
     Other raw material cost -----
Power & Fuel Cost ₹218 Cr₹184 Cr₹144 Cr₹116 Cr₹128 Cr
     Electricity & Power ₹218 Cr₹184 Cr₹144 Cr₹116 Cr₹128 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹610 Cr₹457 Cr₹407 Cr₹354 Cr₹366 Cr
     Salaries, Wages & Bonus ₹496 Cr₹408 Cr₹358 Cr₹312 Cr₹321 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹24 Cr₹21 Cr₹21 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹14 Cr₹12 Cr₹9.53 Cr₹10 Cr
     Other Employees Cost ₹56 Cr₹11 Cr₹16 Cr₹11 Cr₹17 Cr
Other Manufacturing Expenses ₹1,149 Cr₹718 Cr₹628 Cr₹506 Cr₹750 Cr
     Sub-contracted / Out sourced services ₹407 Cr₹268 Cr₹251 Cr₹212 Cr₹307 Cr
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹20 Cr₹25 Cr₹19 Cr₹20 Cr
     Packing Material Consumed ₹188 Cr₹254 Cr₹201 Cr₹148 Cr₹174 Cr
     Other Mfg Exp ₹525 Cr₹177 Cr₹151 Cr₹127 Cr₹250 Cr
General and Administration Expenses ₹194 Cr₹172 Cr₹139 Cr₹81 Cr₹98 Cr
     Rent , Rates & Taxes ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹17 Cr
     Insurance ₹15 Cr₹9.74 Cr₹8.93 Cr₹12 Cr₹5.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹100 Cr₹89 Cr₹72 Cr₹33 Cr₹42 Cr
     Traveling and conveyance ₹57 Cr₹50 Cr₹37 Cr₹15 Cr₹29 Cr
     Other Administration ₹7.02 Cr₹5.74 Cr₹4.83 Cr₹5.10 Cr₹5.25 Cr
Selling and Distribution Expenses ₹599 Cr₹492 Cr₹397 Cr₹303 Cr₹345 Cr
     Advertisement & Sales Promotion ₹199 Cr₹124 Cr₹82 Cr₹68 Cr₹109 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹350 Cr₹315 Cr₹274 Cr₹196 Cr₹190 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹51 Cr₹53 Cr₹41 Cr₹39 Cr₹47 Cr
Miscellaneous Expenses ₹159 Cr₹115 Cr₹86 Cr₹67 Cr₹130 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹31 Cr---₹26 Cr
     Losson disposal of fixed assets(net) --₹1.18 Cr-₹1.31 Cr
     Losson foreign exchange fluctuations ----₹28 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹128 Cr₹115 Cr₹85 Cr₹67 Cr₹75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15,548 Cr₹12,259 Cr₹10,954 Cr₹7,686 Cr₹7,695 Cr
Operating Profit (Excl OI) ₹2,492 Cr₹1,849 Cr₹1,250 Cr₹1,106 Cr₹1,135 Cr
Other Income ₹221 Cr₹136 Cr₹105 Cr₹124 Cr₹93 Cr
     Interest Received ₹33 Cr₹30 Cr₹27 Cr₹36 Cr₹27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.19 Cr₹9.79 Cr-₹0.11 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹3.25 Cr₹17 Cr₹8.69 Cr₹4.65 Cr
     Foreign Exchange Gains ₹78 Cr₹18 Cr₹32 Cr₹57 Cr-
     Others ₹110 Cr₹75 Cr₹30 Cr₹23 Cr₹61 Cr
Operating Profit ₹2,713 Cr₹1,985 Cr₹1,355 Cr₹1,230 Cr₹1,228 Cr
Interest ₹108 Cr₹60 Cr₹35 Cr₹43 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹16 Cr₹19 Cr₹11 Cr₹17 Cr
     Other Interest ₹91 Cr₹44 Cr₹16 Cr₹32 Cr₹32 Cr
PBDT ₹2,604 Cr₹1,926 Cr₹1,320 Cr₹1,188 Cr₹1,178 Cr
Depreciation ₹245 Cr₹209 Cr₹202 Cr₹176 Cr₹161 Cr
Profit Before Taxation & Exceptional Items ₹2,359 Cr₹1,717 Cr₹1,118 Cr₹1,012 Cr₹1,017 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,359 Cr₹1,707 Cr₹1,116 Cr₹1,012 Cr₹1,010 Cr
Provision for Tax ₹556 Cr₹424 Cr₹271 Cr₹170 Cr₹244 Cr
     Current Income Tax ₹552 Cr₹406 Cr₹283 Cr₹257 Cr₹248 Cr
     Deferred Tax ₹-0.35 Cr₹18 Cr₹-6.60 Cr₹4.28 Cr₹-1.70 Cr
     Other taxes ₹4.81 Cr₹-0.10 Cr₹-5.77 Cr₹-91 Cr₹-1.93 Cr
Profit After Tax ₹1,803 Cr₹1,283 Cr₹845 Cr₹842 Cr₹766 Cr
Extra items --₹72 Cr₹44 Cr-
Minority Interest ₹-19 Cr₹-12 Cr₹-8.71 Cr₹-3.82 Cr₹-6.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,784 Cr₹1,271 Cr₹909 Cr₹882 Cr₹759 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,613 Cr₹4,543 Cr₹3,782 Cr₹2,897 Cr₹2,321 Cr
Appropriations ₹7,397 Cr₹5,814 Cr₹4,691 Cr₹3,779 Cr₹3,080 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹21 Cr
     Other Appropriation ₹306 Cr₹202 Cr₹148 Cr₹-3.58 Cr₹58 Cr
Equity Dividend % ₹300.00₹200.00₹140.00₹100.00₹70.00
Earnings Per Share ₹118.75₹84.85₹60.80₹59.15₹50.98
Adjusted EPS ₹118.75₹84.85₹60.80₹59.15₹50.98

Compare Income Statement of peers of POLYCAB INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYCAB INDIA ₹82,751.6 Cr 1.7% 10.2% 1.6% Stock Analytics
KEI INDUSTRIES ₹28,328.5 Cr 2.5% 2.7% -22% Stock Analytics
FINOLEX CABLES ₹13,227.0 Cr -3.6% 3.1% -9.7% Stock Analytics
RR KABEL ₹10,987.3 Cr 1.4% 5% -39.9% Stock Analytics
STERLITE TECHNOLOGIES ₹3,332.5 Cr -21.7% -21.3% -49.7% Stock Analytics
PRECISION WIRES INDIA ₹2,433.3 Cr -5.2% -3.2% 12.2% Stock Analytics


POLYCAB INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYCAB INDIA

1.7%

10.2%

1.6%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses