POLYCAB INDIA
|
POLYCAB INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹22,408 Cr | ₹18,039 Cr | ₹14,108 Cr | ₹12,204 Cr | ₹8,792 Cr |
| Sales | ₹20,126 Cr | ₹16,979 Cr | ₹13,578 Cr | ₹11,816 Cr | ₹8,387 Cr |
| Job Work/ Contract Receipts | ₹1,906 Cr | ₹783 Cr | ₹364 Cr | ₹190 Cr | ₹190 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹376 Cr | ₹277 Cr | ₹165 Cr | ₹198 Cr | ₹216 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹22,408 Cr | ₹18,039 Cr | ₹14,108 Cr | ₹12,204 Cr | ₹8,792 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-452 Cr | ₹-422 Cr | ₹35 Cr | ₹-493 Cr | ₹68 Cr |
| Raw Material Consumed | ₹15,802 Cr | ₹13,040 Cr | ₹10,087 Cr | ₹9,646 Cr | ₹6,193 Cr |
| Opening Raw Materials | ₹1,480 Cr | ₹1,270 Cr | ₹555 Cr | ₹819 Cr | ₹685 Cr |
| Purchases Raw Materials | ₹14,751 Cr | ₹12,684 Cr | ₹10,232 Cr | ₹8,739 Cr | ₹5,688 Cr |
| Closing Raw Materials | ₹1,036 Cr | ₹1,480 Cr | ₹1,270 Cr | ₹555 Cr | ₹819 Cr |
| Other Direct Purchases / Brought in cost | ₹608 Cr | ₹566 Cr | ₹570 Cr | ₹643 Cr | ₹638 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹256 Cr | ₹218 Cr | ₹184 Cr | ₹144 Cr | ₹116 Cr |
| Electricity & Power | ₹256 Cr | ₹218 Cr | ₹184 Cr | ₹144 Cr | ₹116 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹737 Cr | ₹610 Cr | ₹457 Cr | ₹407 Cr | ₹354 Cr |
| Salaries, Wages & Bonus | ₹603 Cr | ₹496 Cr | ₹408 Cr | ₹358 Cr | ₹312 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹9.53 Cr |
| Other Employees Cost | ₹69 Cr | ₹56 Cr | ₹11 Cr | ₹16 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹2,031 Cr | ₹1,149 Cr | ₹718 Cr | ₹628 Cr | ₹506 Cr |
| Sub-contracted / Out sourced services | ₹545 Cr | ₹407 Cr | ₹268 Cr | ₹251 Cr | ₹212 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹38 Cr | ₹29 Cr | ₹20 Cr | ₹25 Cr | ₹19 Cr |
| Packing Material Consumed | ₹223 Cr | ₹188 Cr | ₹254 Cr | ₹201 Cr | ₹148 Cr |
| Other Mfg Exp | ₹1,225 Cr | ₹525 Cr | ₹177 Cr | ₹151 Cr | ₹127 Cr |
| General and Administration Expenses | ₹283 Cr | ₹194 Cr | ₹172 Cr | ₹139 Cr | ₹81 Cr |
| Rent , Rates & Taxes | ₹29 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
| Insurance | ₹26 Cr | ₹15 Cr | ₹9.74 Cr | ₹8.93 Cr | ₹12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹143 Cr | ₹100 Cr | ₹89 Cr | ₹72 Cr | ₹33 Cr |
| Traveling and conveyance | ₹76 Cr | ₹57 Cr | ₹50 Cr | ₹37 Cr | ₹15 Cr |
| Other Administration | ₹9.39 Cr | ₹7.02 Cr | ₹5.74 Cr | ₹4.83 Cr | ₹5.10 Cr |
| Selling and Distribution Expenses | ₹542 Cr | ₹599 Cr | ₹492 Cr | ₹397 Cr | ₹303 Cr |
| Advertisement & Sales Promotion | ₹121 Cr | ₹199 Cr | ₹124 Cr | ₹82 Cr | ₹68 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹375 Cr | ₹350 Cr | ₹315 Cr | ₹274 Cr | ₹196 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹47 Cr | ₹51 Cr | ₹53 Cr | ₹41 Cr | ₹39 Cr |
| Miscellaneous Expenses | ₹249 Cr | ₹159 Cr | ₹115 Cr | ₹86 Cr | ₹67 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹22 Cr | ₹31 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹3.29 Cr | - | - | ₹1.18 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹223 Cr | ₹128 Cr | ₹115 Cr | ₹85 Cr | ₹67 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19,448 Cr | ₹15,548 Cr | ₹12,259 Cr | ₹10,954 Cr | ₹7,686 Cr |
| Operating Profit (Excl OI) | ₹2,960 Cr | ₹2,492 Cr | ₹1,849 Cr | ₹1,250 Cr | ₹1,106 Cr |
| Other Income | ₹208 Cr | ₹221 Cr | ₹136 Cr | ₹105 Cr | ₹124 Cr |
| Interest Received | ₹33 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.19 Cr | ₹9.79 Cr | - | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.31 Cr | - | ₹3.25 Cr | ₹17 Cr | ₹8.69 Cr |
| Foreign Exchange Gains | ₹27 Cr | ₹78 Cr | ₹18 Cr | ₹32 Cr | ₹57 Cr |
| Others | ₹145 Cr | ₹110 Cr | ₹75 Cr | ₹30 Cr | ₹23 Cr |
| Operating Profit | ₹3,168 Cr | ₹2,713 Cr | ₹1,985 Cr | ₹1,355 Cr | ₹1,230 Cr |
| Interest | ₹169 Cr | ₹108 Cr | ₹60 Cr | ₹35 Cr | ₹43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹29 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr |
| Other Interest | ₹140 Cr | ₹91 Cr | ₹44 Cr | ₹16 Cr | ₹32 Cr |
| PBDT | ₹2,999 Cr | ₹2,604 Cr | ₹1,926 Cr | ₹1,320 Cr | ₹1,188 Cr |
| Depreciation | ₹298 Cr | ₹245 Cr | ₹209 Cr | ₹202 Cr | ₹176 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,701 Cr | ₹2,359 Cr | ₹1,717 Cr | ₹1,118 Cr | ₹1,012 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,701 Cr | ₹2,359 Cr | ₹1,707 Cr | ₹1,116 Cr | ₹1,012 Cr |
| Provision for Tax | ₹655 Cr | ₹556 Cr | ₹424 Cr | ₹271 Cr | ₹170 Cr |
| Current Income Tax | ₹628 Cr | ₹552 Cr | ₹406 Cr | ₹283 Cr | ₹257 Cr |
| Deferred Tax | ₹42 Cr | ₹-0.35 Cr | ₹18 Cr | ₹-6.60 Cr | ₹4.28 Cr |
| Other taxes | ₹-15 Cr | ₹4.81 Cr | ₹-0.10 Cr | ₹-5.77 Cr | ₹-91 Cr |
| Profit After Tax | ₹2,046 Cr | ₹1,803 Cr | ₹1,283 Cr | ₹845 Cr | ₹842 Cr |
| Extra items | - | - | - | ₹72 Cr | ₹44 Cr |
| Minority Interest | ₹-26 Cr | ₹-19 Cr | ₹-12 Cr | ₹-8.71 Cr | ₹-3.82 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,020 Cr | ₹1,784 Cr | ₹1,271 Cr | ₹909 Cr | ₹882 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,093 Cr | ₹5,613 Cr | ₹4,543 Cr | ₹3,782 Cr | ₹2,897 Cr |
| Appropriations | ₹9,113 Cr | ₹7,397 Cr | ₹5,814 Cr | ₹4,691 Cr | ₹3,779 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹458 Cr | ₹306 Cr | ₹202 Cr | ₹148 Cr | ₹-3.58 Cr |
| Equity Dividend % | ₹350.00 | ₹300.00 | ₹200.00 | ₹140.00 | ₹100.00 |
| Earnings Per Share | ₹134.28 | ₹118.75 | ₹84.85 | ₹60.80 | ₹59.15 |
| Adjusted EPS | ₹134.28 | ₹118.75 | ₹84.85 | ₹60.80 | ₹59.15 |
Compare Income Statement of peers of POLYCAB INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYCAB INDIA | ₹149,850.8 Cr | 4.2% | 8.6% | 64.1% | Stock Analytics | |
| KEI INDUSTRIES | ₹53,988.1 Cr | 5.2% | 11.1% | 53.6% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹31,547.8 Cr | 11% | 60.3% | 618.2% | Stock Analytics | |
| RR KABEL | ₹25,966.2 Cr | 5.9% | 19.7% | 61.4% | Stock Analytics | |
| FINOLEX CABLES | ₹17,757.8 Cr | 12.2% | 9.6% | 14.7% | Stock Analytics | |
| DIAMOND POWER INFRASTRUCTURE | ₹10,673.8 Cr | 0.3% | 7% | 103.8% | Stock Analytics | |
POLYCAB INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYCAB INDIA | 4.2% |
8.6% |
64.1% |
| SENSEX | 4.9% |
2.8% |
-6.2% |
You may also like the below Video Courses