Home > Income Statement > POLYCAB INDIA

POLYCAB INDIA
Income Statement

POLYCAB INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for POLYCAB INDIA
Please provide your vote to see the results

POLYCAB INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,204 Cr₹8,792 Cr₹8,830 Cr₹7,986 Cr₹6,915 Cr
     Sales ₹11,816 Cr₹8,387 Cr₹8,144 Cr₹7,447 Cr₹6,574 Cr
     Job Work/ Contract Receipts ₹190 Cr₹190 Cr₹469 Cr₹380 Cr₹206 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹198 Cr₹216 Cr₹217 Cr₹159 Cr₹135 Cr
Less: Excise Duty ----₹145 Cr
Net Sales ₹12,204 Cr₹8,792 Cr₹8,830 Cr₹7,986 Cr₹6,770 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-493 Cr₹68 Cr₹-237 Cr₹-108 Cr₹-8.31 Cr
Raw Material Consumed ₹9,646 Cr₹6,193 Cr₹6,114 Cr₹5,727 Cr₹4,920 Cr
     Opening Raw Materials ₹819 Cr₹685 Cr₹954 Cr₹494 Cr₹599 Cr
     Purchases Raw Materials ₹8,739 Cr₹5,688 Cr₹5,421 Cr₹5,850 Cr₹4,568 Cr
     Closing Raw Materials ₹555 Cr₹819 Cr₹685 Cr₹954 Cr₹494 Cr
     Other Direct Purchases / Brought in cost ₹643 Cr₹638 Cr₹425 Cr₹337 Cr₹247 Cr
     Other raw material cost -----
Power & Fuel Cost ₹144 Cr₹116 Cr₹128 Cr₹108 Cr₹90 Cr
     Electricity & Power ₹144 Cr₹116 Cr₹128 Cr₹108 Cr₹90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹407 Cr₹354 Cr₹366 Cr₹300 Cr₹259 Cr
     Salaries, Wages & Bonus ₹358 Cr₹312 Cr₹321 Cr₹261 Cr₹234 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹21 Cr₹17 Cr₹16 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.53 Cr₹10 Cr₹9.05 Cr₹9.27 Cr
     Other Employees Cost ₹16 Cr₹11 Cr₹17 Cr₹15 Cr-
Other Manufacturing Expenses ₹628 Cr₹506 Cr₹750 Cr₹526 Cr₹365 Cr
     Sub-contracted / Out sourced services ₹251 Cr₹212 Cr₹307 Cr₹210 Cr₹106 Cr
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹19 Cr₹20 Cr₹18 Cr₹27 Cr
     Packing Material Consumed ₹201 Cr₹148 Cr₹174 Cr₹92 Cr₹95 Cr
     Other Mfg Exp ₹151 Cr₹127 Cr₹250 Cr₹205 Cr₹137 Cr
General and Administration Expenses ₹139 Cr₹81 Cr₹98 Cr₹87 Cr₹86 Cr
     Rent , Rates & Taxes ₹15 Cr₹15 Cr₹17 Cr₹21 Cr₹18 Cr
     Insurance ₹8.93 Cr₹12 Cr₹5.13 Cr₹3.04 Cr₹3.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹72 Cr₹33 Cr₹42 Cr₹35 Cr₹39 Cr
     Traveling and conveyance ₹37 Cr₹15 Cr₹29 Cr₹22 Cr₹21 Cr
     Other Administration ₹42 Cr₹21 Cr₹34 Cr₹28 Cr₹25 Cr
Selling and Distribution Expenses ₹397 Cr₹303 Cr₹345 Cr₹278 Cr₹254 Cr
     Advertisement & Sales Promotion ₹82 Cr₹68 Cr₹109 Cr₹97 Cr₹94 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹274 Cr₹196 Cr₹190 Cr₹150 Cr₹125 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹41 Cr₹39 Cr₹47 Cr₹31 Cr₹36 Cr
Miscellaneous Expenses ₹86 Cr₹61 Cr₹130 Cr₹114 Cr₹76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.18 Cr-₹1.31 Cr--
     Losson foreign exchange fluctuations --₹28 Cr--
     Losson sale of non-trade current investments ---₹14 Cr-
     Other Miscellaneous Expenses ₹85 Cr₹61 Cr₹101 Cr₹101 Cr₹76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,954 Cr₹7,681 Cr₹7,695 Cr₹7,033 Cr₹6,041 Cr
Operating Profit (Excl OI) ₹1,250 Cr₹1,111 Cr₹1,135 Cr₹953 Cr₹729 Cr
Other Income ₹105 Cr₹119 Cr₹93 Cr₹64 Cr₹64 Cr
     Interest Received ₹27 Cr₹36 Cr₹27 Cr₹13 Cr₹2.74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.11 Cr-₹2.10 Cr₹4.90 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹17 Cr₹3.66 Cr₹4.65 Cr₹6.05 Cr₹10 Cr
     Foreign Exchange Gains ₹32 Cr₹57 Cr-₹39 Cr₹30 Cr
     Others ₹30 Cr₹23 Cr₹61 Cr₹4.32 Cr₹16 Cr
Operating Profit ₹1,355 Cr₹1,230 Cr₹1,228 Cr₹1,017 Cr₹793 Cr
Interest ₹35 Cr₹43 Cr₹50 Cr₹117 Cr₹94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹11 Cr₹17 Cr₹17 Cr-
     Other Interest ₹18 Cr₹32 Cr₹32 Cr₹100 Cr₹94 Cr
PBDT ₹1,320 Cr₹1,188 Cr₹1,178 Cr₹900 Cr₹700 Cr
Depreciation ₹202 Cr₹176 Cr₹161 Cr₹141 Cr₹133 Cr
Profit Before Taxation & Exceptional Items ₹1,118 Cr₹1,012 Cr₹1,017 Cr₹758 Cr₹567 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,116 Cr₹1,012 Cr₹1,017 Cr₹758 Cr₹567 Cr
Provision for Tax ₹271 Cr₹170 Cr₹244 Cr₹256 Cr₹208 Cr
     Current Income Tax ₹281 Cr₹257 Cr₹248 Cr₹295 Cr₹218 Cr
     Deferred Tax ₹-6.60 Cr₹4.28 Cr₹-1.70 Cr₹-32 Cr₹-32 Cr
     Other taxes ₹-3.70 Cr₹-91 Cr₹-1.93 Cr₹-7.36 Cr₹23 Cr
Profit After Tax ₹845 Cr₹841 Cr₹773 Cr₹503 Cr₹358 Cr
Extra items ₹72 Cr₹44 Cr---
Minority Interest ₹-8.71 Cr₹-3.82 Cr₹-6.56 Cr₹-0.60 Cr₹-0.55 Cr
Share of Associate -₹0.58 Cr₹-7.41 Cr₹-2.33 Cr₹0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹909 Cr₹882 Cr₹759 Cr₹500 Cr₹358 Cr
Adjustments to PAT ----₹2.65 Cr
Profit Balance B/F ₹3,782 Cr₹2,897 Cr₹2,321 Cr₹1,824 Cr₹1,482 Cr
Appropriations ₹4,691 Cr₹3,779 Cr₹3,080 Cr₹2,324 Cr₹1,842 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹21 Cr-₹2.88 Cr
     Other Appropriation ₹148 Cr₹-3.58 Cr₹58 Cr₹0.44 Cr₹0.92 Cr
Equity Dividend % ₹140.00₹100.00₹70.00₹30.00₹10.00
Earnings Per Share ₹60.80₹59.15₹50.98₹35.39₹25.35
Adjusted EPS ₹60.80₹59.15₹50.98--

Compare Income Statement of peers of POLYCAB INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYCAB INDIA ₹83,873.9 Cr 2.8% 13.7% 79.2% Stock Analytics
KEI INDUSTRIES ₹35,177.5 Cr 2% 13.9% 118.7% Stock Analytics
RR KABEL ₹18,974.4 Cr 3% 18.1% NA Stock Analytics
FINOLEX CABLES ₹15,358.9 Cr 2.8% 12.9% 16.3% Stock Analytics
STERLITE TECHNOLOGIES ₹6,589.5 Cr 4.6% 14.5% -14.3% Stock Analytics
PRECISION WIRES INDIA ₹2,477.1 Cr 8.8% 15.6% 87.1% Stock Analytics


POLYCAB INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYCAB INDIA

2.8%

13.7%

79.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses