POLYCAB INDIA
|
POLYCAB INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹18,039 Cr | ₹14,108 Cr | ₹12,204 Cr | ₹8,792 Cr | ₹8,830 Cr |
| Sales | ₹16,979 Cr | ₹13,578 Cr | ₹11,816 Cr | ₹8,387 Cr | ₹8,144 Cr |
| Job Work/ Contract Receipts | ₹783 Cr | ₹364 Cr | ₹190 Cr | ₹190 Cr | ₹469 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹277 Cr | ₹165 Cr | ₹198 Cr | ₹216 Cr | ₹217 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹18,039 Cr | ₹14,108 Cr | ₹12,204 Cr | ₹8,792 Cr | ₹8,830 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-422 Cr | ₹35 Cr | ₹-493 Cr | ₹68 Cr | ₹-237 Cr |
| Raw Material Consumed | ₹13,040 Cr | ₹10,087 Cr | ₹9,646 Cr | ₹6,193 Cr | ₹6,114 Cr |
| Opening Raw Materials | ₹1,270 Cr | ₹555 Cr | ₹819 Cr | ₹685 Cr | ₹954 Cr |
| Purchases Raw Materials | ₹12,684 Cr | ₹10,232 Cr | ₹8,739 Cr | ₹5,688 Cr | ₹5,421 Cr |
| Closing Raw Materials | ₹1,480 Cr | ₹1,270 Cr | ₹555 Cr | ₹819 Cr | ₹685 Cr |
| Other Direct Purchases / Brought in cost | ₹566 Cr | ₹570 Cr | ₹643 Cr | ₹638 Cr | ₹425 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹218 Cr | ₹184 Cr | ₹144 Cr | ₹116 Cr | ₹128 Cr |
| Electricity & Power | ₹218 Cr | ₹184 Cr | ₹144 Cr | ₹116 Cr | ₹128 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹610 Cr | ₹457 Cr | ₹407 Cr | ₹354 Cr | ₹366 Cr |
| Salaries, Wages & Bonus | ₹496 Cr | ₹408 Cr | ₹358 Cr | ₹312 Cr | ₹321 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹9.53 Cr | ₹10 Cr |
| Other Employees Cost | ₹56 Cr | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹17 Cr |
| Other Manufacturing Expenses | ₹1,149 Cr | ₹718 Cr | ₹628 Cr | ₹506 Cr | ₹750 Cr |
| Sub-contracted / Out sourced services | ₹407 Cr | ₹268 Cr | ₹251 Cr | ₹212 Cr | ₹307 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹29 Cr | ₹20 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
| Packing Material Consumed | ₹188 Cr | ₹254 Cr | ₹201 Cr | ₹148 Cr | ₹174 Cr |
| Other Mfg Exp | ₹525 Cr | ₹177 Cr | ₹151 Cr | ₹127 Cr | ₹250 Cr |
| General and Administration Expenses | ₹194 Cr | ₹172 Cr | ₹139 Cr | ₹81 Cr | ₹98 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Insurance | ₹15 Cr | ₹9.74 Cr | ₹8.93 Cr | ₹12 Cr | ₹5.13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹100 Cr | ₹89 Cr | ₹72 Cr | ₹33 Cr | ₹42 Cr |
| Traveling and conveyance | ₹57 Cr | ₹50 Cr | ₹37 Cr | ₹15 Cr | ₹29 Cr |
| Other Administration | ₹7.02 Cr | ₹5.74 Cr | ₹4.83 Cr | ₹5.10 Cr | ₹5.25 Cr |
| Selling and Distribution Expenses | ₹599 Cr | ₹492 Cr | ₹397 Cr | ₹303 Cr | ₹345 Cr |
| Advertisement & Sales Promotion | ₹199 Cr | ₹124 Cr | ₹82 Cr | ₹68 Cr | ₹109 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹350 Cr | ₹315 Cr | ₹274 Cr | ₹196 Cr | ₹190 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹51 Cr | ₹53 Cr | ₹41 Cr | ₹39 Cr | ₹47 Cr |
| Miscellaneous Expenses | ₹159 Cr | ₹115 Cr | ₹86 Cr | ₹67 Cr | ₹130 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹31 Cr | - | - | - | ₹26 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹1.18 Cr | - | ₹1.31 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹28 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹128 Cr | ₹115 Cr | ₹85 Cr | ₹67 Cr | ₹75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,548 Cr | ₹12,259 Cr | ₹10,954 Cr | ₹7,686 Cr | ₹7,695 Cr |
| Operating Profit (Excl OI) | ₹2,492 Cr | ₹1,849 Cr | ₹1,250 Cr | ₹1,106 Cr | ₹1,135 Cr |
| Other Income | ₹221 Cr | ₹136 Cr | ₹105 Cr | ₹124 Cr | ₹93 Cr |
| Interest Received | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹36 Cr | ₹27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹9.79 Cr | - | ₹0.11 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹3.25 Cr | ₹17 Cr | ₹8.69 Cr | ₹4.65 Cr |
| Foreign Exchange Gains | ₹78 Cr | ₹18 Cr | ₹32 Cr | ₹57 Cr | - |
| Others | ₹110 Cr | ₹75 Cr | ₹30 Cr | ₹23 Cr | ₹61 Cr |
| Operating Profit | ₹2,713 Cr | ₹1,985 Cr | ₹1,355 Cr | ₹1,230 Cr | ₹1,228 Cr |
| Interest | ₹108 Cr | ₹60 Cr | ₹35 Cr | ₹43 Cr | ₹50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹17 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr | ₹17 Cr |
| Other Interest | ₹91 Cr | ₹44 Cr | ₹16 Cr | ₹32 Cr | ₹32 Cr |
| PBDT | ₹2,604 Cr | ₹1,926 Cr | ₹1,320 Cr | ₹1,188 Cr | ₹1,178 Cr |
| Depreciation | ₹245 Cr | ₹209 Cr | ₹202 Cr | ₹176 Cr | ₹161 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,359 Cr | ₹1,717 Cr | ₹1,118 Cr | ₹1,012 Cr | ₹1,017 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,359 Cr | ₹1,707 Cr | ₹1,116 Cr | ₹1,012 Cr | ₹1,010 Cr |
| Provision for Tax | ₹556 Cr | ₹424 Cr | ₹271 Cr | ₹170 Cr | ₹244 Cr |
| Current Income Tax | ₹552 Cr | ₹406 Cr | ₹283 Cr | ₹257 Cr | ₹248 Cr |
| Deferred Tax | ₹-0.35 Cr | ₹18 Cr | ₹-6.60 Cr | ₹4.28 Cr | ₹-1.70 Cr |
| Other taxes | ₹4.81 Cr | ₹-0.10 Cr | ₹-5.77 Cr | ₹-91 Cr | ₹-1.93 Cr |
| Profit After Tax | ₹1,803 Cr | ₹1,283 Cr | ₹845 Cr | ₹842 Cr | ₹766 Cr |
| Extra items | - | - | ₹72 Cr | ₹44 Cr | - |
| Minority Interest | ₹-19 Cr | ₹-12 Cr | ₹-8.71 Cr | ₹-3.82 Cr | ₹-6.56 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,784 Cr | ₹1,271 Cr | ₹909 Cr | ₹882 Cr | ₹759 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,613 Cr | ₹4,543 Cr | ₹3,782 Cr | ₹2,897 Cr | ₹2,321 Cr |
| Appropriations | ₹7,397 Cr | ₹5,814 Cr | ₹4,691 Cr | ₹3,779 Cr | ₹3,080 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹21 Cr |
| Other Appropriation | ₹306 Cr | ₹202 Cr | ₹148 Cr | ₹-3.58 Cr | ₹58 Cr |
| Equity Dividend % | ₹300.00 | ₹200.00 | ₹140.00 | ₹100.00 | ₹70.00 |
| Earnings Per Share | ₹118.75 | ₹84.85 | ₹60.80 | ₹59.15 | ₹50.98 |
| Adjusted EPS | ₹118.75 | ₹84.85 | ₹60.80 | ₹59.15 | ₹50.98 |
Compare Income Statement of peers of POLYCAB INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYCAB INDIA | ₹114,471.1 Cr | -2.1% | -0.6% | 16.7% | Stock Analytics | |
| KEI INDUSTRIES | ₹38,515.6 Cr | -2.2% | -6.3% | -3.3% | Stock Analytics | |
| RR KABEL | ₹15,213.1 Cr | -2.3% | 8.6% | -8.7% | Stock Analytics | |
| FINOLEX CABLES | ₹12,151.8 Cr | -2.3% | -6.2% | -38.2% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,622.0 Cr | -2.4% | -4.1% | -5.7% | Stock Analytics | |
| PRECISION WIRES INDIA | ₹4,176.2 Cr | -0.4% | 7.8% | 17.3% | Stock Analytics | |
POLYCAB INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYCAB INDIA | -2.1% |
-0.6% |
16.7% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses