Home > Income Statement > POLY MEDICURE

POLY MEDICURE
Income Statement

POLY MEDICURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for POLY MEDICURE
Please provide your vote to see the results

POLY MEDICURE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,887 Cr₹1,677 Cr₹1,381 Cr₹1,120 Cr₹927 Cr
     Sales ₹1,870 Cr₹1,662 Cr₹1,371 Cr₹1,113 Cr₹921 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.61 Cr----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹15 Cr₹10 Cr₹6.57 Cr₹6.18 Cr
Less: Excise Duty -----
Net Sales ₹1,875 Cr₹1,670 Cr₹1,376 Cr₹1,115 Cr₹923 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.64 Cr₹-24 Cr₹11 Cr₹-24 Cr₹-15 Cr
Raw Material Consumed ₹497 Cr₹472 Cr₹383 Cr₹345 Cr₹297 Cr
     Opening Raw Materials ₹147 Cr₹109 Cr₹97 Cr₹84 Cr₹59 Cr
     Purchases Raw Materials ₹516 Cr₹502 Cr₹388 Cr₹353 Cr₹310 Cr
     Closing Raw Materials ₹171 Cr₹147 Cr₹109 Cr₹97 Cr₹84 Cr
     Other Direct Purchases / Brought in cost ₹5.06 Cr₹7.94 Cr₹7.02 Cr₹5.21 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹54 Cr₹44 Cr₹39 Cr₹30 Cr
     Electricity & Power ₹60 Cr₹54 Cr₹44 Cr₹39 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹402 Cr₹302 Cr₹246 Cr₹203 Cr₹164 Cr
     Salaries, Wages & Bonus ₹362 Cr₹279 Cr₹226 Cr₹187 Cr₹151 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹19 Cr₹15 Cr₹12 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹9.19 Cr₹3.20 Cr₹2.88 Cr₹1.75 Cr₹0.87 Cr
     Other Employees Cost ₹6.31 Cr₹1.22 Cr₹2.11 Cr₹1.93 Cr₹0.93 Cr
Other Manufacturing Expenses ₹303 Cr₹287 Cr₹235 Cr₹209 Cr₹173 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹113 Cr₹111 Cr₹92 Cr₹80 Cr₹66 Cr
     Repairs and Maintenance ₹6.17 Cr₹4.14 Cr₹4.08 Cr₹3.17 Cr₹2.54 Cr
     Packing Material Consumed ₹107 Cr₹108 Cr₹89 Cr₹84 Cr₹66 Cr
     Other Mfg Exp ₹76 Cr₹65 Cr₹49 Cr₹42 Cr₹38 Cr
General and Administration Expenses ₹86 Cr₹58 Cr₹49 Cr₹39 Cr₹33 Cr
     Rent , Rates & Taxes ₹6.85 Cr₹4.62 Cr₹3.64 Cr₹2.71 Cr₹4.13 Cr
     Insurance ₹7.81 Cr₹4.83 Cr₹4.31 Cr₹3.23 Cr₹3.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹36 Cr₹17 Cr₹16 Cr₹13 Cr₹13 Cr
     Traveling and conveyance ₹32 Cr₹29 Cr₹23 Cr₹17 Cr₹10 Cr
     Other Administration ₹4.16 Cr₹3.00 Cr₹2.50 Cr₹2.38 Cr₹1.76 Cr
Selling and Distribution Expenses ₹63 Cr₹43 Cr₹27 Cr₹21 Cr₹16 Cr
     Advertisement & Sales Promotion ₹12 Cr₹9.90 Cr₹7.30 Cr₹6.18 Cr₹3.16 Cr
     Sales Commissions & Incentives ₹13 Cr₹7.36 Cr₹7.07 Cr₹6.92 Cr₹5.72 Cr
     Freight and Forwarding ₹37 Cr₹25 Cr₹12 Cr₹7.41 Cr₹6.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.75 Cr₹0.80 Cr₹0.89 Cr₹0.48 Cr₹0.60 Cr
Miscellaneous Expenses ₹33 Cr₹22 Cr₹21 Cr₹16 Cr₹12 Cr
     Bad debts /advances written off ₹8.95 Cr₹0.33 Cr₹1.18 Cr₹0.14 Cr₹0.66 Cr
     Provision for doubtful debts ₹1.52 Cr₹3.18 Cr₹1.13 Cr₹0.59 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr----
     Losson foreign exchange fluctuations ₹0.71 Cr₹0.04 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹19 Cr₹19 Cr₹15 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,437 Cr₹1,214 Cr₹1,016 Cr₹848 Cr₹708 Cr
Operating Profit (Excl OI) ₹439 Cr₹456 Cr₹360 Cr₹267 Cr₹215 Cr
Other Income ₹127 Cr₹89 Cr₹59 Cr₹36 Cr₹38 Cr
     Interest Received ₹10 Cr₹14 Cr₹14 Cr₹5.97 Cr₹2.29 Cr
     Dividend Received ₹0.86 Cr----
     Profit on sale of Fixed Assets -₹0.12 Cr₹0.62 Cr₹0.10 Cr₹0.53 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹8.87 Cr₹0.95 Cr₹0.51 Cr₹0.21 Cr₹0.37 Cr
     Foreign Exchange Gains ₹39 Cr₹22 Cr₹16 Cr₹14 Cr₹12 Cr
     Others ₹68 Cr₹53 Cr₹28 Cr₹16 Cr₹22 Cr
Operating Profit ₹566 Cr₹545 Cr₹419 Cr₹304 Cr₹253 Cr
Interest ₹21 Cr₹14 Cr₹14 Cr₹11 Cr₹6.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹11 Cr₹9.76 Cr₹5.59 Cr₹3.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.93 Cr₹2.88 Cr₹2.87 Cr₹2.31 Cr₹2.44 Cr
     Other Interest ₹0.38 Cr₹0.62 Cr₹0.94 Cr₹2.95 Cr₹0.60 Cr
PBDT ₹544 Cr₹531 Cr₹405 Cr₹293 Cr₹247 Cr
Depreciation ₹116 Cr₹83 Cr₹63 Cr₹57 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹429 Cr₹447 Cr₹342 Cr₹236 Cr₹193 Cr
Exceptional Income / Expenses ₹-6.80 Cr----
Profit Before Tax ₹427 Cr₹453 Cr₹344 Cr₹237 Cr₹195 Cr
Provision for Tax ₹107 Cr₹114 Cr₹86 Cr₹58 Cr₹49 Cr
     Current Income Tax ₹101 Cr₹96 Cr₹77 Cr₹59 Cr₹46 Cr
     Deferred Tax ₹5.28 Cr₹18 Cr₹8.98 Cr₹-1.10 Cr₹2.66 Cr
     Other taxes ₹0.30 Cr₹0.10 Cr₹0.09 Cr₹0.18 Cr₹-0.24 Cr
Profit After Tax ₹321 Cr₹339 Cr₹258 Cr₹179 Cr₹147 Cr
Extra items -----
Minority Interest ₹1.41 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹322 Cr₹339 Cr₹258 Cr₹179 Cr₹147 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,014 Cr₹731 Cr₹528 Cr₹399 Cr₹304 Cr
Appropriations ₹1,336 Cr₹1,069 Cr₹786 Cr₹578 Cr₹451 Cr
     General Reserves ₹25 Cr₹25 Cr-₹25 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹31 Cr₹55 Cr₹26 Cr₹27 Cr
Equity Dividend % ₹70.00₹70.00₹60.00₹60.00₹50.00
Earnings Per Share ₹31.78₹33.41₹26.91₹18.69₹15.28
Adjusted EPS ₹31.78₹33.41₹26.91₹18.69₹15.28

Compare Income Statement of peers of POLY MEDICURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLY MEDICURE ₹17,559.9 Cr -0.4% 3.7% -17.3% Stock Analytics
LENSKART SOLUTIONS ₹110,646.0 Cr -3.6% 12.9% NA Stock Analytics
3B BLACKBIO DX ₹1,234.8 Cr 13.6% 15.1% -5.7% Stock Analytics
LAXMI DENTAL ₹1,100.0 Cr 2.5% -5.8% -44.3% Stock Analytics
PREVEST DENPRO ₹464.3 Cr -4% -1.1% -26.3% Stock Analytics
NURECA ₹316.2 Cr 10.4% 2.7% 31.8% Stock Analytics


POLY MEDICURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLY MEDICURE

-0.4%

3.7%

-17.3%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses