Home > Income Statement > POLY MEDICURE

POLY MEDICURE
Income Statement

POLY MEDICURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for POLY MEDICURE
Please provide your vote to see the results

POLY MEDICURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,381 Cr₹1,120 Cr₹927 Cr₹790 Cr₹690 Cr
     Sales ₹1,371 Cr₹1,113 Cr₹921 Cr₹779 Cr₹672 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹6.57 Cr₹6.18 Cr₹11 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹1,376 Cr₹1,115 Cr₹923 Cr₹786 Cr₹687 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-24 Cr₹-15 Cr₹-1.77 Cr₹-8.88 Cr
Raw Material Consumed ₹383 Cr₹345 Cr₹297 Cr₹214 Cr₹179 Cr
     Opening Raw Materials ₹97 Cr₹84 Cr₹59 Cr₹45 Cr₹28 Cr
     Purchases Raw Materials ₹388 Cr₹353 Cr₹310 Cr₹226 Cr₹195 Cr
     Closing Raw Materials ₹109 Cr₹97 Cr₹84 Cr₹59 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹7.02 Cr₹5.21 Cr₹11 Cr₹3.08 Cr₹0.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹39 Cr₹30 Cr₹25 Cr₹26 Cr
     Electricity & Power ₹44 Cr₹39 Cr₹30 Cr₹25 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹246 Cr₹203 Cr₹164 Cr₹142 Cr₹139 Cr
     Salaries, Wages & Bonus ₹226 Cr₹187 Cr₹151 Cr₹130 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹10 Cr₹9.45 Cr₹9.90 Cr
     Workmen and Staff Welfare Expenses ₹2.88 Cr₹1.75 Cr₹0.87 Cr₹1.60 Cr₹1.77 Cr
     Other Employees Cost ₹2.11 Cr₹1.93 Cr₹0.93 Cr₹0.65 Cr₹0.14 Cr
Other Manufacturing Expenses ₹235 Cr₹209 Cr₹173 Cr₹139 Cr₹130 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹92 Cr₹80 Cr₹66 Cr₹57 Cr₹55 Cr
     Repairs and Maintenance ₹4.08 Cr₹3.17 Cr₹2.54 Cr₹1.72 Cr₹2.19 Cr
     Packing Material Consumed ₹89 Cr₹84 Cr₹66 Cr₹49 Cr₹47 Cr
     Other Mfg Exp ₹49 Cr₹42 Cr₹38 Cr₹31 Cr₹26 Cr
General and Administration Expenses ₹49 Cr₹39 Cr₹33 Cr₹29 Cr₹34 Cr
     Rent , Rates & Taxes ₹1.41 Cr₹0.78 Cr₹1.89 Cr₹1.87 Cr₹1.01 Cr
     Insurance ₹4.31 Cr₹3.23 Cr₹3.04 Cr₹2.34 Cr₹2.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr
     Traveling and conveyance ₹23 Cr₹17 Cr₹10 Cr₹7.26 Cr₹13 Cr
     Other Administration ₹4.73 Cr₹4.31 Cr₹3.99 Cr₹4.02 Cr₹3.15 Cr
Selling and Distribution Expenses ₹27 Cr₹21 Cr₹16 Cr₹14 Cr₹15 Cr
     Advertisement & Sales Promotion ₹7.30 Cr₹6.18 Cr₹3.16 Cr₹1.07 Cr₹4.72 Cr
     Sales Commissions & Incentives ₹7.07 Cr₹6.92 Cr₹5.72 Cr₹5.17 Cr₹4.80 Cr
     Freight and Forwarding ₹12 Cr₹7.41 Cr₹6.21 Cr₹6.39 Cr₹5.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.89 Cr₹0.48 Cr₹0.60 Cr₹1.17 Cr₹0.65 Cr
Miscellaneous Expenses ₹21 Cr₹16 Cr₹12 Cr₹8.57 Cr₹7.87 Cr
     Bad debts /advances written off ₹1.18 Cr₹0.14 Cr₹0.66 Cr₹0.18 Cr₹0.31 Cr
     Provision for doubtful debts ₹1.13 Cr₹0.59 Cr₹0.03 Cr₹0.30 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹15 Cr₹11 Cr₹8.09 Cr₹7.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,016 Cr₹848 Cr₹708 Cr₹570 Cr₹521 Cr
Operating Profit (Excl OI) ₹360 Cr₹267 Cr₹215 Cr₹216 Cr₹166 Cr
Other Income ₹59 Cr₹36 Cr₹38 Cr₹18 Cr₹18 Cr
     Interest Received ₹14 Cr₹5.97 Cr₹2.29 Cr₹3.37 Cr₹4.88 Cr
     Dividend Received ----₹0.16 Cr
     Profit on sale of Fixed Assets ₹0.62 Cr₹0.10 Cr₹0.53 Cr₹0.01 Cr₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.51 Cr₹0.21 Cr₹0.37 Cr₹0.02 Cr₹0.54 Cr
     Foreign Exchange Gains ₹16 Cr₹14 Cr₹12 Cr₹8.26 Cr₹11 Cr
     Others ₹28 Cr₹16 Cr₹22 Cr₹6.76 Cr₹2.16 Cr
Operating Profit ₹419 Cr₹304 Cr₹253 Cr₹235 Cr₹185 Cr
Interest ₹14 Cr₹11 Cr₹6.16 Cr₹11 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.76 Cr₹5.59 Cr₹3.12 Cr₹6.08 Cr₹9.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.87 Cr₹2.31 Cr₹2.44 Cr₹2.90 Cr₹2.47 Cr
     Other Interest ₹0.94 Cr₹2.95 Cr₹0.60 Cr₹1.66 Cr₹8.90 Cr
PBDT ₹405 Cr₹293 Cr₹247 Cr₹224 Cr₹164 Cr
Depreciation ₹63 Cr₹57 Cr₹54 Cr₹48 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹342 Cr₹236 Cr₹193 Cr₹177 Cr₹124 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹344 Cr₹237 Cr₹195 Cr₹180 Cr₹126 Cr
Provision for Tax ₹86 Cr₹58 Cr₹49 Cr₹44 Cr₹30 Cr
     Current Income Tax ₹77 Cr₹59 Cr₹46 Cr₹44 Cr₹33 Cr
     Deferred Tax ₹8.98 Cr₹-1.10 Cr₹2.66 Cr₹-0.08 Cr₹-3.84 Cr
     Other taxes ₹0.09 Cr₹0.18 Cr₹-0.24 Cr₹-0.15 Cr₹0.51 Cr
Profit After Tax ₹258 Cr₹179 Cr₹147 Cr₹136 Cr₹96 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹258 Cr₹179 Cr₹147 Cr₹136 Cr₹96 Cr
Adjustments to PAT -----
Profit Balance B/F ₹528 Cr₹399 Cr₹304 Cr₹195 Cr₹167 Cr
Appropriations ₹786 Cr₹578 Cr₹451 Cr₹331 Cr₹263 Cr
     General Reserves -₹25 Cr₹25 Cr₹25 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.63 Cr
     Other Appropriation ₹55 Cr₹26 Cr₹27 Cr₹1.70 Cr₹22 Cr
Equity Dividend % ₹60.00₹60.00₹50.00₹50.00₹40.00
Earnings Per Share ₹26.91₹18.69₹15.28₹14.17₹10.86
Adjusted EPS ₹26.91₹18.69₹15.28₹14.17₹10.86

Compare Income Statement of peers of POLY MEDICURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLY MEDICURE ₹18,804.6 Cr -4.7% -9% -18.1% Stock Analytics
NURECA ₹232.8 Cr 2.1% -9.2% -34.2% Stock Analytics


POLY MEDICURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLY MEDICURE

-4.7%

-9%

-18.1%

SENSEX

1.9%

1.5%

-2.8%


You may also like the below Video Courses