POLSON
|
POLSON Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr | ₹97 Cr |
| Sales | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr | ₹97 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr | ₹97 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.03 Cr | ₹3.52 Cr | ₹-4.67 Cr | ₹-0.11 Cr | ₹3.79 Cr |
| Raw Material Consumed | ₹42 Cr | ₹36 Cr | ₹46 Cr | ₹36 Cr | ₹41 Cr |
| Opening Raw Materials | ₹21 Cr | ₹20 Cr | ₹2.70 Cr | ₹4.70 Cr | ₹9.00 Cr |
| Purchases Raw Materials | ₹34 Cr | ₹37 Cr | ₹63 Cr | ₹34 Cr | ₹37 Cr |
| Closing Raw Materials | ₹14 Cr | ₹21 Cr | ₹20 Cr | ₹2.70 Cr | ₹4.70 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.57 Cr | ₹1.37 Cr | ₹1.45 Cr | ₹1.40 Cr | ₹1.55 Cr |
| Electricity & Power | ₹1.57 Cr | ₹1.37 Cr | ₹1.45 Cr | ₹1.40 Cr | ₹1.55 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.76 Cr | ₹5.32 Cr | ₹5.32 Cr | ₹4.56 Cr | ₹5.31 Cr |
| Salaries, Wages & Bonus | ₹5.30 Cr | ₹4.74 Cr | ₹4.63 Cr | ₹3.91 Cr | ₹4.85 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.15 Cr |
| Other Employees Cost | ₹0.10 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹13 Cr | ₹6.67 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.12 Cr | ₹1.13 Cr | ₹1.02 Cr | ₹1.15 Cr | ₹1.04 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹5.54 Cr | ₹12 Cr | ₹10 Cr | ₹9.87 Cr |
| General and Administration Expenses | ₹9.93 Cr | ₹9.20 Cr | ₹9.30 Cr | ₹6.51 Cr | ₹9.21 Cr |
| Rent , Rates & Taxes | ₹2.49 Cr | ₹3.42 Cr | ₹4.39 Cr | ₹2.59 Cr | ₹2.35 Cr |
| Insurance | ₹0.10 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.13 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.15 Cr |
| Professional and legal fees | ₹3.33 Cr | ₹2.43 Cr | ₹2.36 Cr | ₹1.48 Cr | ₹1.85 Cr |
| Traveling and conveyance | ₹1.94 Cr | ₹1.26 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹2.73 Cr |
| Other Administration | ₹1.94 Cr | ₹1.79 Cr | ₹1.80 Cr | ₹1.86 Cr | ₹2.04 Cr |
| Selling and Distribution Expenses | ₹7.37 Cr | ₹6.52 Cr | ₹10 Cr | ₹8.04 Cr | ₹8.31 Cr |
| Advertisement & Sales Promotion | ₹1.48 Cr | ₹1.34 Cr | ₹1.13 Cr | ₹0.88 Cr | ₹0.25 Cr |
| Sales Commissions & Incentives | ₹0.60 Cr | ₹0.23 Cr | ₹1.26 Cr | ₹0.54 Cr | ₹0.84 Cr |
| Freight and Forwarding | ₹5.29 Cr | ₹4.96 Cr | ₹7.83 Cr | ₹6.62 Cr | ₹7.22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.38 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹5.28 Cr | ₹0.14 Cr |
| Bad debts /advances written off | - | - | - | ₹3.73 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | ₹0.03 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | ₹0.87 Cr | ₹1.25 Cr | ₹0.94 Cr | ₹1.16 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.43 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.37 Cr | ₹0.12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹81 Cr | ₹70 Cr | ₹82 Cr | ₹73 Cr | ₹81 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Other Income | ₹1.32 Cr | ₹2.19 Cr | ₹2.74 Cr | ₹4.00 Cr | ₹5.31 Cr |
| Interest Received | ₹0.08 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹1.28 Cr | ₹0.92 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.11 Cr | ₹0.04 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.44 Cr |
| Others | ₹1.25 Cr | ₹2.17 Cr | ₹2.54 Cr | ₹2.68 Cr | ₹3.95 Cr |
| Operating Profit | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr |
| Interest | ₹4.07 Cr | ₹5.55 Cr | ₹4.47 Cr | ₹5.71 Cr | ₹6.50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.91 Cr | ₹2.01 Cr | ₹2.61 Cr | ₹4.14 Cr | ₹4.57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.51 Cr | ₹0.44 Cr |
| Other Interest | ₹1.80 Cr | ₹3.22 Cr | ₹1.58 Cr | ₹1.07 Cr | ₹1.50 Cr |
| PBDT | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Depreciation | ₹5.75 Cr | ₹5.51 Cr | ₹5.13 Cr | ₹4.77 Cr | ₹4.53 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.32 Cr | ₹5.41 Cr | ₹8.68 Cr | ₹9.14 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | ₹1.24 Cr | - | - | - |
| Profit Before Tax | ₹7.32 Cr | ₹6.65 Cr | ₹8.68 Cr | ₹9.14 Cr | ₹10 Cr |
| Provision for Tax | ₹2.13 Cr | ₹1.82 Cr | ₹2.45 Cr | ₹0.61 Cr | ₹3.31 Cr |
| Current Income Tax | ₹1.81 Cr | ₹1.41 Cr | ₹2.15 Cr | ₹2.42 Cr | ₹2.76 Cr |
| Deferred Tax | ₹0.37 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹-1.77 Cr | ₹0.64 Cr |
| Other taxes | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.04 Cr | ₹-0.03 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹5.20 Cr | ₹4.83 Cr | ₹6.23 Cr | ₹8.53 Cr | ₹7.10 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹106 Cr | ₹102 Cr | ₹95 Cr | ₹87 Cr | ₹81 Cr |
| Appropriations | ₹112 Cr | ₹106 Cr | ₹102 Cr | ₹95 Cr | ₹88 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹1.50 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹433.09 | ₹402.46 | ₹519.12 | ₹710.99 | ₹591.52 |
| Adjusted EPS | ₹433.09 | ₹402.46 | ₹519.12 | ₹710.99 | ₹591.52 |
Compare Income Statement of peers of POLSON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLSON | ₹120.0 Cr | -0.4% | -2.9% | -20.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹154,377.0 Cr | -0.3% | -0.1% | -3.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,910.0 Cr | -0% | -3% | 23.9% | Stock Analytics | |
| SRF | ₹91,146.2 Cr | -3.7% | 5.5% | 35.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,968.6 Cr | -0.4% | -4% | -20.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,896.8 Cr | 1.2% | -7% | 7.3% | Stock Analytics | |
POLSON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLSON | -0.4% |
-2.9% |
-20.2% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses