POLSON
|
POLSON Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹93 Cr | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr |
| Sales | ₹93 Cr | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹93 Cr | ₹96 Cr | ₹84 Cr | ₹98 Cr | ₹89 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.33 Cr | ₹0.03 Cr | ₹3.52 Cr | ₹-4.67 Cr | ₹-0.11 Cr |
| Raw Material Consumed | ₹40 Cr | ₹42 Cr | ₹36 Cr | ₹46 Cr | ₹36 Cr |
| Opening Raw Materials | ₹14 Cr | ₹21 Cr | ₹20 Cr | ₹2.70 Cr | ₹4.70 Cr |
| Purchases Raw Materials | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹63 Cr | ₹34 Cr |
| Closing Raw Materials | ₹10 Cr | ₹14 Cr | ₹21 Cr | ₹20 Cr | ₹2.70 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.87 Cr | ₹1.57 Cr | ₹1.37 Cr | ₹1.45 Cr | ₹1.40 Cr |
| Electricity & Power | ₹1.87 Cr | ₹1.57 Cr | ₹1.37 Cr | ₹1.45 Cr | ₹1.40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.92 Cr | ₹5.76 Cr | ₹5.32 Cr | ₹5.32 Cr | ₹4.56 Cr |
| Salaries, Wages & Bonus | ₹5.36 Cr | ₹5.30 Cr | ₹4.74 Cr | ₹4.63 Cr | ₹4.03 Cr |
| Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.15 Cr |
| Workmen and Staff Welfare Expenses | ₹0.29 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.35 Cr |
| Other Employees Cost | ₹0.10 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹13 Cr | ₹13 Cr | ₹6.67 Cr | ₹13 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.47 Cr | ₹1.12 Cr | ₹1.13 Cr | ₹1.02 Cr | ₹1.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹12 Cr | ₹5.54 Cr | ₹12 Cr | ₹10 Cr |
| General and Administration Expenses | ₹11 Cr | ₹9.93 Cr | ₹9.20 Cr | ₹9.30 Cr | ₹6.51 Cr |
| Rent , Rates & Taxes | ₹2.71 Cr | ₹2.49 Cr | ₹3.42 Cr | ₹4.39 Cr | ₹2.59 Cr |
| Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹4.24 Cr | ₹3.33 Cr | ₹2.43 Cr | ₹2.36 Cr | ₹1.48 Cr |
| Traveling and conveyance | ₹1.65 Cr | ₹1.94 Cr | ₹1.26 Cr | ₹0.42 Cr | ₹0.29 Cr |
| Other Administration | ₹2.22 Cr | ₹1.94 Cr | ₹1.79 Cr | ₹1.80 Cr | ₹1.86 Cr |
| Selling and Distribution Expenses | ₹7.47 Cr | ₹7.37 Cr | ₹6.52 Cr | ₹10 Cr | ₹8.04 Cr |
| Advertisement & Sales Promotion | ₹1.80 Cr | ₹1.48 Cr | ₹1.34 Cr | ₹1.13 Cr | ₹0.88 Cr |
| Sales Commissions & Incentives | ₹0.49 Cr | ₹0.60 Cr | ₹0.23 Cr | ₹1.26 Cr | ₹0.54 Cr |
| Freight and Forwarding | ₹5.18 Cr | ₹5.29 Cr | ₹4.96 Cr | ₹7.83 Cr | ₹6.62 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.24 Cr | ₹1.38 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹5.28 Cr |
| Bad debts /advances written off | - | - | - | - | ₹3.73 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.08 Cr | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | ₹0.87 Cr | ₹1.25 Cr | ₹0.94 Cr | ₹1.16 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.24 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹78 Cr | ₹81 Cr | ₹70 Cr | ₹82 Cr | ₹73 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
| Other Income | ₹1.99 Cr | ₹1.32 Cr | ₹2.19 Cr | ₹2.74 Cr | ₹4.00 Cr |
| Interest Received | ₹0.09 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹1.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹0.11 Cr | ₹0.04 Cr |
| Profits on sale of Investments | ₹0.65 Cr | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.13 Cr | - | - | - | - |
| Others | ₹1.11 Cr | ₹1.25 Cr | ₹2.17 Cr | ₹2.54 Cr | ₹2.68 Cr |
| Operating Profit | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
| Interest | ₹3.67 Cr | ₹4.07 Cr | ₹5.55 Cr | ₹4.47 Cr | ₹5.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.28 Cr | ₹2.68 Cr | ₹2.01 Cr | ₹2.61 Cr | ₹4.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.49 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.51 Cr |
| Other Interest | ₹0.91 Cr | ₹1.02 Cr | ₹3.22 Cr | ₹1.58 Cr | ₹1.07 Cr |
| PBDT | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Depreciation | ₹6.06 Cr | ₹5.75 Cr | ₹5.51 Cr | ₹5.13 Cr | ₹4.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.14 Cr | ₹7.32 Cr | ₹5.41 Cr | ₹8.68 Cr | ₹9.14 Cr |
| Exceptional Income / Expenses | - | - | ₹1.24 Cr | - | - |
| Profit Before Tax | ₹7.14 Cr | ₹7.32 Cr | ₹6.65 Cr | ₹8.68 Cr | ₹9.14 Cr |
| Provision for Tax | ₹1.91 Cr | ₹2.13 Cr | ₹1.82 Cr | ₹2.45 Cr | ₹0.61 Cr |
| Current Income Tax | ₹1.59 Cr | ₹1.81 Cr | ₹1.41 Cr | ₹2.15 Cr | ₹2.42 Cr |
| Deferred Tax | ₹0.31 Cr | ₹0.37 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹-1.77 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.04 Cr | ₹-0.03 Cr |
| Profit After Tax | ₹5.23 Cr | ₹5.20 Cr | ₹4.83 Cr | ₹6.23 Cr | ₹8.53 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹112 Cr | ₹106 Cr | ₹102 Cr | ₹95 Cr | ₹87 Cr |
| Appropriations | ₹117 Cr | ₹112 Cr | ₹106 Cr | ₹102 Cr | ₹95 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹435.91 | ₹433.09 | ₹402.46 | ₹519.12 | ₹710.99 |
| Adjusted EPS | ₹435.91 | ₹433.09 | ₹402.46 | ₹519.12 | ₹710.99 |
Compare Income Statement of peers of POLSON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLSON | ₹119.0 Cr | 1.5% | -0.8% | -17.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,082.0 Cr | 0.5% | 2.3% | -5.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹115,898.0 Cr | -3.3% | -4.2% | 23.8% | Stock Analytics | |
| SRF | ₹85,554.1 Cr | -1.2% | -0.5% | 22.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,241.4 Cr | -0% | -7.1% | -17.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,170.5 Cr | -3.5% | -6.5% | -7% | Stock Analytics | |
POLSON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLSON | 1.5% |
-0.8% |
-17.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses