PODDAR PIGMENTS
|
PODDAR PIGMENTS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹428 Cr | ₹424 Cr | ₹424 Cr | ₹387 Cr | ₹336 Cr |
| Sales | ₹426 Cr | ₹421 Cr | ₹421 Cr | ₹383 Cr | ₹333 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.45 Cr | ₹3.19 Cr | ₹2.64 Cr | ₹3.46 Cr | ₹2.91 Cr |
| Less: Excise Duty | ₹53 Cr | ₹55 Cr | ₹55 Cr | ₹46 Cr | ₹40 Cr |
| Net Sales | ₹375 Cr | ₹368 Cr | ₹369 Cr | ₹341 Cr | ₹296 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.00 Cr | ₹-1.20 Cr | ₹1.63 Cr | ₹-1.81 Cr | ₹-3.59 Cr |
| Raw Material Consumed | ₹256 Cr | ₹255 Cr | ₹253 Cr | ₹238 Cr | ₹211 Cr |
| Opening Raw Materials | ₹44 Cr | ₹37 Cr | ₹41 Cr | ₹45 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹258 Cr | ₹262 Cr | ₹249 Cr | ₹234 Cr | ₹226 Cr |
| Closing Raw Materials | ₹46 Cr | ₹44 Cr | ₹37 Cr | ₹41 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.77 Cr | ₹6.18 Cr | ₹7.31 Cr | ₹5.68 Cr | ₹4.75 Cr |
| Electricity & Power | ₹5.63 Cr | ₹6.01 Cr | ₹7.21 Cr | ₹5.60 Cr | ₹4.68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.14 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Employee Cost | ₹39 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹2.10 Cr | ₹1.97 Cr | ₹1.81 Cr | ₹1.71 Cr | ₹1.60 Cr |
| Workmen and Staff Welfare Expenses | ₹0.61 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹0.30 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹8.26 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.68 Cr | ₹2.39 Cr | ₹1.44 Cr | ₹1.48 Cr | ₹0.38 Cr |
| Packing Material Consumed | ₹1.51 Cr | ₹1.44 Cr | ₹1.29 Cr | ₹1.14 Cr | ₹1.40 Cr |
| Other Mfg Exp | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹8.58 Cr | ₹6.48 Cr |
| General and Administration Expenses | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.77 Cr |
| Rent , Rates & Taxes | ₹0.31 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Insurance | ₹1.34 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹0.81 Cr | ₹0.63 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹3.46 Cr | ₹4.82 Cr | ₹4.73 Cr | ₹4.00 Cr | ₹3.32 Cr |
| Traveling and conveyance | ₹3.73 Cr | ₹3.86 Cr | ₹2.91 Cr | ₹2.19 Cr | ₹1.14 Cr |
| Other Administration | ₹5.52 Cr | ₹5.14 Cr | ₹4.52 Cr | ₹3.99 Cr | ₹3.20 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹8.20 Cr | ₹7.38 Cr | ₹6.64 Cr | ₹6.27 Cr |
| Advertisement & Sales Promotion | ₹1.03 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹0.30 Cr |
| Sales Commissions & Incentives | ₹2.36 Cr | ₹1.57 Cr | ₹1.35 Cr | ₹1.64 Cr | ₹2.06 Cr |
| Freight and Forwarding | ₹6.85 Cr | ₹5.88 Cr | ₹5.42 Cr | ₹4.25 Cr | ₹3.91 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.61 Cr | ₹0.99 Cr | ₹0.73 Cr | ₹0.67 Cr | ₹0.61 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.13 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹5.70 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.87 Cr | ₹0.73 Cr | ₹0.67 Cr | ₹0.61 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹351 Cr | ₹336 Cr | ₹329 Cr | ₹303 Cr | ₹269 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹32 Cr | ₹40 Cr | ₹38 Cr | ₹27 Cr |
| Other Income | ₹6.84 Cr | ₹6.97 Cr | ₹6.51 Cr | ₹5.59 Cr | ₹4.58 Cr |
| Interest Received | ₹1.06 Cr | ₹2.77 Cr | ₹2.18 Cr | ₹0.87 Cr | ₹0.05 Cr |
| Dividend Received | ₹0.08 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Profits on sale of Investments | ₹0.71 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.92 Cr |
| Provision Written Back | ₹0.49 Cr | ₹0.85 Cr | ₹1.01 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Foreign Exchange Gains | ₹3.13 Cr | ₹1.54 Cr | ₹1.77 Cr | ₹2.58 Cr | ₹2.18 Cr |
| Others | ₹1.37 Cr | ₹1.77 Cr | ₹1.49 Cr | ₹1.76 Cr | ₹1.06 Cr |
| Operating Profit | ₹31 Cr | ₹39 Cr | ₹46 Cr | ₹44 Cr | ₹31 Cr |
| Interest | ₹1.30 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.56 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Bank Charges etc | ₹0.36 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.44 Cr |
| Other Interest | ₹0.38 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr |
| PBDT | ₹29 Cr | ₹38 Cr | ₹46 Cr | ₹43 Cr | ₹31 Cr |
| Depreciation | ₹9.38 Cr | ₹7.95 Cr | ₹6.72 Cr | ₹6.20 Cr | ₹2.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹30 Cr | ₹39 Cr | ₹37 Cr | ₹29 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹20 Cr | ₹30 Cr | ₹39 Cr | ₹37 Cr | ₹29 Cr |
| Provision for Tax | ₹5.28 Cr | ₹7.53 Cr | ₹10 Cr | ₹9.55 Cr | ₹7.36 Cr |
| Current Income Tax | ₹3.41 Cr | ₹5.89 Cr | ₹6.55 Cr | ₹8.18 Cr | ₹6.17 Cr |
| Deferred Tax | ₹2.59 Cr | ₹1.50 Cr | ₹3.49 Cr | ₹1.27 Cr | ₹1.19 Cr |
| Other taxes | ₹-0.72 Cr | ₹0.14 Cr | - | ₹0.10 Cr | - |
| Profit After Tax | ₹15 Cr | ₹23 Cr | ₹29 Cr | ₹27 Cr | ₹21 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6.17 Cr | ₹6.68 Cr | ₹6.62 Cr | ₹6.95 Cr | ₹6.66 Cr |
| Appropriations | ₹21 Cr | ₹29 Cr | ₹35 Cr | ₹34 Cr | ₹28 Cr |
| General Reserves | ₹11 Cr | ₹19 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.20 Cr | ₹4.23 Cr | ₹0.12 Cr | ₹2.74 Cr | ₹2.92 Cr |
| Equity Dividend % | ₹40.00 | ₹40.00 | ₹40.00 | ₹35.00 | ₹25.00 |
| Earnings Per Share | ₹13.91 | ₹21.51 | ₹27.16 | ₹25.77 | ₹20.03 |
| Adjusted EPS | ₹13.91 | ₹21.51 | ₹27.16 | ₹25.77 | ₹20.03 |
Compare Income Statement of peers of PODDAR PIGMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PODDAR PIGMENTS | ₹277.7 Cr | -1.6% | -0.2% | -4.5% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹9,277.7 Cr | -5.4% | -5.3% | -8.8% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,545.5 Cr | -0.4% | -7% | -1.8% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,660.4 Cr | -6.1% | -5.7% | -2.3% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,591.5 Cr | -1.1% | -5.3% | 16.1% | Stock Analytics | |
| ULTRAMARINE & PIGMENTS | ₹1,164.8 Cr | -1.5% | -6.9% | -11.3% | Stock Analytics | |
PODDAR PIGMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PODDAR PIGMENTS | -1.6% |
-0.2% |
-4.5% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses