PODDAR PIGMENTS
|
PODDAR PIGMENTS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹387 Cr | ₹336 Cr | ₹295 Cr | ₹402 Cr | ₹404 Cr |
Sales | ₹383 Cr | ₹333 Cr | ₹291 Cr | ₹396 Cr | ₹398 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.46 Cr | ₹2.91 Cr | ₹3.27 Cr | ₹5.87 Cr | ₹5.84 Cr |
Less: Excise Duty | ₹46 Cr | ₹40 Cr | ₹34 Cr | ₹45 Cr | ₹47 Cr |
Net Sales | ₹341 Cr | ₹296 Cr | ₹261 Cr | ₹357 Cr | ₹357 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.81 Cr | ₹-3.59 Cr | ₹0.94 Cr | ₹4.85 Cr | ₹-0.90 Cr |
Raw Material Consumed | ₹238 Cr | ₹211 Cr | ₹180 Cr | ₹264 Cr | ₹280 Cr |
Opening Raw Materials | ₹45 Cr | ₹30 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr |
Purchases Raw Materials | ₹234 Cr | ₹226 Cr | ₹173 Cr | ₹271 Cr | ₹280 Cr |
Closing Raw Materials | ₹41 Cr | ₹45 Cr | ₹30 Cr | ₹36 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.68 Cr | ₹4.75 Cr | ₹4.29 Cr | ₹5.86 Cr | ₹5.84 Cr |
Electricity & Power | ₹5.60 Cr | ₹4.68 Cr | ₹4.24 Cr | ₹5.79 Cr | ₹5.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr |
Employee Cost | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹31 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹1.71 Cr | ₹1.60 Cr | ₹1.40 Cr | ₹1.41 Cr | ₹1.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.44 Cr | ₹0.95 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹8.26 Cr | ₹7.04 Cr | ₹8.96 Cr | ₹9.38 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.48 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.40 Cr |
Packing Material Consumed | ₹1.14 Cr | ₹1.40 Cr | ₹1.21 Cr | ₹1.64 Cr | ₹1.74 Cr |
Other Mfg Exp | ₹8.58 Cr | ₹6.48 Cr | ₹5.46 Cr | ₹6.93 Cr | ₹7.24 Cr |
General and Administration Expenses | ₹12 Cr | ₹8.77 Cr | ₹6.84 Cr | ₹8.11 Cr | ₹7.44 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.38 Cr |
Insurance | ₹0.81 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.63 Cr | ₹0.51 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.16 Cr |
Professional and legal fees | ₹4.00 Cr | ₹3.32 Cr | ₹1.97 Cr | ₹1.97 Cr | ₹1.50 Cr |
Traveling and conveyance | ₹2.19 Cr | ₹1.14 Cr | ₹0.76 Cr | ₹1.84 Cr | ₹2.01 Cr |
Other Administration | ₹3.99 Cr | ₹3.20 Cr | ₹3.10 Cr | ₹3.12 Cr | ₹2.87 Cr |
Selling and Distribution Expenses | ₹6.64 Cr | ₹6.27 Cr | ₹5.82 Cr | ₹8.62 Cr | ₹7.59 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.67 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹1.17 Cr | ₹0.42 Cr |
Bad debts /advances written off | - | - | - | ₹0.35 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.81 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹303 Cr | ₹269 Cr | ₹231 Cr | ₹329 Cr | ₹334 Cr |
Operating Profit (Excl OI) | ₹38 Cr | ₹27 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr |
Other Income | ₹5.59 Cr | ₹4.58 Cr | ₹3.64 Cr | ₹4.40 Cr | ₹4.38 Cr |
Interest Received | ₹0.87 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.60 Cr |
Dividend Received | - | - | - | ₹0.03 Cr | ₹0.09 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | - | ₹0.11 Cr |
Profits on sale of Investments | ₹0.01 Cr | ₹0.92 Cr | ₹1.39 Cr | ₹0.40 Cr | ₹0.93 Cr |
Provision Written Back | ₹0.47 Cr | ₹0.35 Cr | ₹0.03 Cr | ₹0.27 Cr | - |
Foreign Exchange Gains | ₹2.58 Cr | ₹2.18 Cr | ₹1.22 Cr | ₹3.05 Cr | ₹2.08 Cr |
Others | ₹1.63 Cr | ₹1.06 Cr | ₹0.95 Cr | ₹0.43 Cr | ₹0.56 Cr |
Operating Profit | ₹44 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr | ₹28 Cr |
Interest | ₹0.48 Cr | ₹0.60 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹0.93 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.07 Cr |
Bank Charges etc | ₹0.35 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹0.69 Cr |
Other Interest | ₹0.06 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.18 Cr |
PBDT | ₹43 Cr | ₹31 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr |
Depreciation | ₹6.20 Cr | ₹2.13 Cr | ₹2.11 Cr | ₹2.93 Cr | ₹3.12 Cr |
Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹37 Cr | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr |
Provision for Tax | ₹9.55 Cr | ₹7.36 Cr | ₹7.29 Cr | ₹7.57 Cr | ₹7.07 Cr |
Current Income Tax | ₹8.18 Cr | ₹6.17 Cr | ₹7.75 Cr | ₹7.76 Cr | ₹7.40 Cr |
Deferred Tax | ₹1.27 Cr | ₹1.19 Cr | ₹-0.46 Cr | ₹-0.73 Cr | ₹-0.33 Cr |
Other taxes | ₹0.10 Cr | - | - | ₹0.54 Cr | - |
Profit After Tax | ₹27 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹27 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.95 Cr | ₹6.66 Cr | ₹3.23 Cr | ₹4.28 Cr | ₹10 Cr |
Appropriations | ₹34 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr |
General Reserves | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.74 Cr | ₹2.92 Cr | ₹0.07 Cr | ₹4.26 Cr | ₹4.68 Cr |
Equity Dividend % | ₹35.00 | ₹25.00 | ₹25.00 | - | ₹30.00 |
Earnings Per Share | ₹25.77 | ₹20.03 | ₹22.30 | ₹20.03 | ₹15.59 |
Adjusted EPS | ₹25.77 | ₹20.03 | ₹22.30 | ₹20.03 | ₹15.59 |
Compare Income Statement of peers of PODDAR PIGMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PODDAR PIGMENTS | ₹368.5 Cr | 0.4% | -3.8% | 27.3% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹5,003.4 Cr | 14.9% | 16.2% | 78.9% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,294.2 Cr | -0.2% | -1.4% | 22.5% | Stock Analytics | |
KIRI INDUSTRIES | ₹1,930.3 Cr | 2.4% | 15.6% | 29.1% | Stock Analytics | |
BODAL CHEMICALS | ₹998.3 Cr | 0.9% | -0.9% | 19.3% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹786.9 Cr | 2.9% | 18.7% | 36.7% | Stock Analytics |
PODDAR PIGMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PODDAR PIGMENTS | 0.4% |
-3.8% |
27.3% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses