POCL ENTERPRISES
|
POCL ENTERPRISES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,450 Cr | ₹1,120 Cr | ₹874 Cr | ₹498 Cr | ₹319 Cr |
| Sales | ₹1,449 Cr | ₹1,120 Cr | ₹874 Cr | ₹495 Cr | ₹318 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.19 Cr | ₹0.01 Cr | - | ₹0.33 Cr | ₹0.27 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.84 Cr | ₹0.24 Cr | - | ₹2.69 Cr | ₹0.89 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,450 Cr | ₹1,120 Cr | ₹874 Cr | ₹498 Cr | ₹319 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹-16 Cr | ₹2.30 Cr | ₹4.47 Cr | ₹0.50 Cr |
| Raw Material Consumed | ₹1,328 Cr | ₹1,036 Cr | ₹788 Cr | ₹440 Cr | ₹282 Cr |
| Opening Raw Materials | ₹29 Cr | ₹21 Cr | ₹33 Cr | ₹13 Cr | ₹7.41 Cr |
| Purchases Raw Materials | ₹922 Cr | ₹822 Cr | ₹669 Cr | ₹455 Cr | ₹284 Cr |
| Closing Raw Materials | ₹31 Cr | ₹29 Cr | ₹21 Cr | ₹33 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹409 Cr | ₹222 Cr | ₹107 Cr | ₹5.19 Cr | ₹3.45 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹6.71 Cr |
| Electricity & Power | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹6.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.11 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹8.41 Cr |
| Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹0.80 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹12 Cr | ₹10 Cr | ₹8.97 Cr | ₹5.04 Cr | ₹4.59 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.38 Cr | ₹4.70 Cr | ₹4.28 Cr | ₹1.49 Cr | ₹2.08 Cr |
| Repairs and Maintenance | ₹3.35 Cr | ₹1.81 Cr | ₹1.69 Cr | ₹1.14 Cr | ₹0.69 Cr |
| Packing Material Consumed | ₹1.88 Cr | ₹1.65 Cr | ₹1.57 Cr | ₹1.08 Cr | ₹0.77 Cr |
| Other Mfg Exp | ₹2.21 Cr | ₹1.84 Cr | ₹1.43 Cr | ₹1.33 Cr | ₹1.05 Cr |
| General and Administration Expenses | ₹5.84 Cr | ₹4.40 Cr | ₹3.50 Cr | ₹2.82 Cr | ₹1.89 Cr |
| Rent , Rates & Taxes | ₹0.82 Cr | ₹0.75 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.45 Cr |
| Insurance | ₹0.55 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.93 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Traveling and conveyance | ₹0.56 Cr | ₹0.39 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Other Administration | ₹2.93 Cr | ₹2.10 Cr | ₹1.42 Cr | ₹1.41 Cr | ₹0.72 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹7.67 Cr | ₹4.75 Cr |
| Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.60 Cr | ₹0.55 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.30 Cr |
| Freight and Forwarding | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹7.35 Cr | ₹4.44 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.48 Cr | ₹0.48 Cr | ₹0.26 Cr | ₹1.32 Cr | ₹0.73 Cr |
| Bad debts /advances written off | ₹0.02 Cr | - | ₹0.01 Cr | ₹1.08 Cr | ₹0.59 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.14 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.07 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.46 Cr | ₹0.48 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,387 Cr | ₹1,081 Cr | ₹845 Cr | ₹486 Cr | ₹310 Cr |
| Operating Profit (Excl OI) | ₹64 Cr | ₹39 Cr | ₹29 Cr | ₹12 Cr | ₹8.68 Cr |
| Other Income | ₹1.23 Cr | ₹0.39 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹1.18 Cr |
| Interest Received | ₹0.20 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹0.06 Cr | ₹0.01 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.97 Cr | ₹0.23 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹1.00 Cr |
| Operating Profit | ₹65 Cr | ₹40 Cr | ₹30 Cr | ₹12 Cr | ₹9.86 Cr |
| Interest | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹7.37 Cr | ₹6.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹6.58 Cr | ₹5.39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.89 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.68 Cr | ₹0.83 Cr |
| Other Interest | ₹0.37 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.13 Cr |
| PBDT | ₹45 Cr | ₹26 Cr | ₹19 Cr | ₹5.00 Cr | ₹3.52 Cr |
| Depreciation | ₹3.40 Cr | ₹1.74 Cr | ₹1.76 Cr | ₹1.81 Cr | ₹1.76 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹24 Cr | ₹17 Cr | ₹3.20 Cr | ₹1.76 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹42 Cr | ₹24 Cr | ₹17 Cr | ₹3.20 Cr | ₹1.76 Cr |
| Provision for Tax | ₹11 Cr | ₹6.14 Cr | ₹4.28 Cr | ₹-0.18 Cr | ₹0.31 Cr |
| Current Income Tax | ₹11 Cr | ₹6.22 Cr | ₹4.45 Cr | - | - |
| Deferred Tax | ₹-0.36 Cr | ₹-0.15 Cr | ₹-0.18 Cr | ₹-0.18 Cr | ₹0.31 Cr |
| Other taxes | ₹0.05 Cr | ₹0.07 Cr | - | - | - |
| Profit After Tax | ₹31 Cr | ₹18 Cr | ₹13 Cr | ₹3.37 Cr | ₹1.45 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹61 Cr | ₹44 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr |
| Appropriations | ₹92 Cr | ₹62 Cr | ₹44 Cr | ₹31 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.42 Cr | ₹1.14 Cr | ₹0.02 Cr | ₹-0.05 Cr | ₹-0.24 Cr |
| Equity Dividend % | ₹35.00 | ₹25.00 | ₹20.00 | - | - |
| Earnings Per Share | ₹11.18 | ₹31.81 | ₹23.12 | ₹6.05 | ₹2.60 |
| Adjusted EPS | ₹11.18 | ₹6.36 | ₹4.62 | ₹1.21 | ₹0.52 |
Compare Income Statement of peers of POCL ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POCL ENTERPRISES | ₹511.9 Cr | -5.6% | -23.1% | -23.6% | Stock Analytics | |
| HINDUSTAN ZINC | ₹207,294.0 Cr | -2.8% | 1.2% | -2.1% | Stock Analytics | |
| VEDANTA | ₹201,932.0 Cr | -3.1% | -0.6% | 8.4% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹182,531.0 Cr | -0.6% | 3.5% | 22.3% | Stock Analytics | |
| HINDUSTAN COPPER | ₹35,093.3 Cr | 7.1% | 7.4% | 27.6% | Stock Analytics | |
| GRAVITA INDIA | ₹13,308.0 Cr | 0.9% | 4.2% | -18.3% | Stock Analytics | |
POCL ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POCL ENTERPRISES | -5.6% |
-23.1% |
-23.6% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses