PIX TRANSMISSIONS
|
PIX TRANSMISSIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹498 Cr | ₹488 Cr | ₹465 Cr | ₹400 Cr | ₹319 Cr |
| Sales | ₹494 Cr | ₹484 Cr | ₹464 Cr | ₹399 Cr | ₹318 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.55 Cr | ₹4.82 Cr | ₹1.07 Cr | ₹0.94 Cr | ₹1.09 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹493 Cr | ₹486 Cr | ₹449 Cr | ₹380 Cr | ₹319 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.85 Cr | ₹8.20 Cr | ₹-3.19 Cr | ₹-9.62 Cr | ₹-6.73 Cr |
| Raw Material Consumed | ₹182 Cr | ₹177 Cr | ₹176 Cr | ₹144 Cr | ₹115 Cr |
| Opening Raw Materials | ₹45 Cr | ₹54 Cr | ₹31 Cr | ₹18 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹158 Cr | ₹152 Cr | ₹187 Cr | ₹148 Cr | ₹104 Cr |
| Closing Raw Materials | ₹38 Cr | ₹45 Cr | ₹54 Cr | ₹31 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.07 Cr | ₹6.88 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Electricity & Power | ₹30 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹82 Cr | ₹94 Cr | ₹70 Cr | ₹75 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹75 Cr | ₹87 Cr | ₹64 Cr | ₹70 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹2.28 Cr | ₹2.36 Cr | ₹2.50 Cr | ₹2.63 Cr | ₹3.08 Cr |
| Workmen and Staff Welfare Expenses | ₹2.33 Cr | ₹2.54 Cr | ₹1.98 Cr | ₹1.41 Cr | ₹1.88 Cr |
| Other Employees Cost | ₹2.36 Cr | ₹1.82 Cr | ₹1.39 Cr | ₹1.32 Cr | ₹1.29 Cr |
| Other Manufacturing Expenses | ₹32 Cr | ₹38 Cr | ₹33 Cr | ₹14 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹15 Cr | ₹16 Cr | - | - |
| Repairs and Maintenance | ₹5.53 Cr | ₹7.54 Cr | ₹3.56 Cr | ₹3.61 Cr | ₹3.74 Cr |
| Packing Material Consumed | ₹6.07 Cr | ₹5.94 Cr | ₹6.74 Cr | ₹5.05 Cr | ₹4.23 Cr |
| Other Mfg Exp | ₹5.38 Cr | ₹8.94 Cr | ₹6.95 Cr | ₹5.62 Cr | ₹4.46 Cr |
| General and Administration Expenses | ₹16 Cr | ₹13 Cr | ₹9.19 Cr | ₹7.18 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹4.74 Cr | ₹3.60 Cr | ₹2.16 Cr | ₹1.87 Cr | ₹1.83 Cr |
| Insurance | ₹1.36 Cr | ₹1.47 Cr | ₹1.24 Cr | ₹1.28 Cr | ₹0.82 Cr |
| Printing and stationery | - | - | ₹0.40 Cr | ₹0.34 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹2.69 Cr | ₹2.29 Cr | ₹2.21 Cr | ₹1.99 Cr | ₹2.28 Cr |
| Traveling and conveyance | ₹6.67 Cr | ₹5.42 Cr | ₹2.54 Cr | ₹1.15 Cr | ₹4.89 Cr |
| Other Administration | ₹0.24 Cr | ₹0.24 Cr | ₹0.65 Cr | ₹0.55 Cr | ₹9.60 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹16 Cr | ₹27 Cr | ₹17 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | ₹1.68 Cr | ₹1.26 Cr | ₹1.34 Cr | ₹0.46 Cr | ₹1.06 Cr |
| Sales Commissions & Incentives | ₹2.14 Cr | ₹2.02 Cr | ₹1.70 Cr | ₹1.55 Cr | ₹1.19 Cr |
| Freight and Forwarding | ₹12 Cr | ₹13 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹14 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹14 Cr | ₹9.74 Cr | ₹8.27 Cr | ₹8.81 Cr |
| Bad debts /advances written off | - | - | ₹0.10 Cr | ₹0.04 Cr | ₹0.32 Cr |
| Provision for doubtful debts | ₹1.18 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | ₹1.19 Cr | ₹1.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹14 Cr | ₹9.64 Cr | ₹7.04 Cr | ₹7.49 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹373 Cr | ₹382 Cr | ₹334 Cr | ₹269 Cr | ₹258 Cr |
| Operating Profit (Excl OI) | ₹120 Cr | ₹105 Cr | ₹115 Cr | ₹111 Cr | ₹60 Cr |
| Other Income | ₹19 Cr | ₹14 Cr | ₹8.17 Cr | ₹5.00 Cr | ₹7.85 Cr |
| Interest Received | ₹1.38 Cr | ₹1.20 Cr | ₹1.39 Cr | ₹1.83 Cr | ₹1.80 Cr |
| Dividend Received | ₹0.01 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹0.25 Cr | - | - | - | ₹0.49 Cr |
| Provision Written Back | ₹1.91 Cr | ₹1.03 Cr | ₹0.07 Cr | - | - |
| Foreign Exchange Gains | ₹4.74 Cr | ₹5.13 Cr | ₹5.06 Cr | ₹2.82 Cr | ₹5.57 Cr |
| Others | ₹10 Cr | ₹6.15 Cr | ₹1.65 Cr | ₹0.35 Cr | ₹0.00 Cr |
| Operating Profit | ₹139 Cr | ₹118 Cr | ₹124 Cr | ₹116 Cr | ₹68 Cr |
| Interest | ₹5.51 Cr | ₹8.18 Cr | ₹8.23 Cr | ₹9.14 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.50 Cr | ₹7.19 Cr | ₹6.81 Cr | ₹7.69 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.01 Cr | ₹0.97 Cr | ₹1.70 Cr | ₹1.28 Cr | ₹1.16 Cr |
| Other Interest | - | ₹0.02 Cr | ₹-0.28 Cr | ₹0.18 Cr | - |
| PBDT | ₹134 Cr | ₹110 Cr | ₹115 Cr | ₹107 Cr | ₹56 Cr |
| Depreciation | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹111 Cr | ₹87 Cr | ₹95 Cr | ₹87 Cr | ₹37 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹111 Cr | ₹87 Cr | ₹95 Cr | ₹87 Cr | ₹37 Cr |
| Provision for Tax | ₹28 Cr | ₹22 Cr | ₹26 Cr | ₹22 Cr | ₹7.16 Cr |
| Current Income Tax | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹8.78 Cr |
| Deferred Tax | ₹1.66 Cr | ₹-2.77 Cr | ₹0.80 Cr | ₹0.52 Cr | ₹-1.62 Cr |
| Other taxes | ₹-0.73 Cr | ₹-1.13 Cr | - | - | - |
| Profit After Tax | ₹83 Cr | ₹65 Cr | ₹69 Cr | ₹65 Cr | ₹30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹83 Cr | ₹65 Cr | ₹69 Cr | ₹65 Cr | ₹30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹375 Cr | ₹321 Cr | ₹259 Cr | ₹197 Cr | ₹172 Cr |
| Appropriations | ₹458 Cr | ₹386 Cr | ₹328 Cr | ₹262 Cr | ₹202 Cr |
| General Reserves | - | - | - | ₹0.16 Cr | ₹0.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.18 Cr | ₹8.18 Cr | ₹6.81 Cr | ₹2.73 Cr | ₹4.52 Cr |
| Equity Dividend % | ₹70.00 | ₹60.00 | ₹60.00 | ₹50.00 | ₹20.00 |
| Earnings Per Share | ₹60.91 | ₹47.58 | ₹50.53 | ₹47.63 | ₹22.19 |
| Adjusted EPS | ₹60.91 | ₹47.58 | ₹50.53 | ₹47.63 | ₹22.19 |
Compare Income Statement of peers of PIX TRANSMISSIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PIX TRANSMISSIONS | ₹1,978.7 Cr | -1.6% | -1.5% | -5.3% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹1,839.7 Cr | 0.9% | -6.4% | -8.8% | Stock Analytics | |
| GRP | ₹1,106.1 Cr | 3% | -4.9% | -34.7% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹428.6 Cr | -1.9% | -6.1% | -1.9% | Stock Analytics | |
| CAPTAIN PIPES | ₹196.1 Cr | -0.6% | -8.6% | -15.8% | Stock Analytics | |
| DOLFIN RUBBERS | ₹175.8 Cr | -2.6% | -10.6% | -19.6% | Stock Analytics | |
PIX TRANSMISSIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PIX TRANSMISSIONS | -1.6% |
-1.5% |
-5.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses