Home > Income Statement > PINE LABS

PINE LABS
Income Statement

PINE LABS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PINE LABS
Please provide your vote to see the results

PINE LABS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,274 Cr₹1,770 Cr₹1,598 Cr₹934 Cr₹650 Cr
     Sales ₹320 Cr₹184 Cr₹125 Cr₹34 Cr₹50 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,585 Cr₹1,249 Cr₹1,229 Cr₹734 Cr₹480 Cr
     Revenue from property development -----
     Other Operational Income ₹369 Cr₹336 Cr₹244 Cr₹166 Cr₹119 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,274 Cr₹1,770 Cr₹1,598 Cr₹934 Cr₹650 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.93 Cr₹13 Cr₹-25 Cr₹-8.08 Cr₹-1.91 Cr
Raw Material Consumed ₹287 Cr₹143 Cr₹134 Cr₹36 Cr₹58 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹287 Cr₹143 Cr₹134 Cr₹36 Cr₹58 Cr
     Other raw material cost -----
Power & Fuel Cost ----₹1.38 Cr
     Electricity & Power ----₹1.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹984 Cr₹887 Cr₹895 Cr₹448 Cr₹311 Cr
     Salaries, Wages & Bonus ₹801 Cr₹714 Cr₹686 Cr₹364 Cr₹273 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹29 Cr₹22 Cr₹7.34 Cr₹7.13 Cr
     Workmen and Staff Welfare Expenses ₹39 Cr₹38 Cr₹29 Cr₹9.57 Cr₹7.66 Cr
     Other Employees Cost ₹115 Cr₹106 Cr₹159 Cr₹67 Cr₹24 Cr
Operating Expenses ₹384 Cr₹314 Cr₹293 Cr₹47 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹79 Cr₹68 Cr₹57 Cr₹35 Cr-
     Repairs and Maintenance ----₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹305 Cr₹247 Cr₹236 Cr₹12 Cr-
General and Administration Expenses ₹284 Cr₹269 Cr₹217 Cr₹262 Cr₹129 Cr
     Rent , Rates & Taxes ₹14 Cr₹14 Cr₹11 Cr₹4.91 Cr₹5.86 Cr
     Insurance ₹4.57 Cr₹4.59 Cr₹4.96 Cr₹3.39 Cr₹2.69 Cr
     Printing and stationery ₹90 Cr₹73 Cr₹52 Cr₹53 Cr₹0.26 Cr
     Professional and legal fees ₹53 Cr₹65 Cr₹57 Cr₹47 Cr₹65 Cr
     Traveling and conveyance ₹36 Cr₹33 Cr₹31 Cr₹12 Cr₹9.24 Cr
     Other Administration ₹87 Cr₹80 Cr₹60 Cr₹142 Cr₹46 Cr
Selling and Distribution Expenses ₹67 Cr₹62 Cr₹36 Cr₹14 Cr₹18 Cr
     Advertisement & Sales Promotion ₹67 Cr₹62 Cr₹36 Cr₹14 Cr₹7.11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹9.80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹1.40 Cr
Miscellaneous Expenses ₹51 Cr₹105 Cr₹44 Cr₹20 Cr₹18 Cr
     Bad debts /advances written off ₹1.00 Cr---₹1.06 Cr
     Provision for doubtful debts ----₹7.11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹2.35 Cr-₹3.17 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹50 Cr₹103 Cr₹44 Cr₹17 Cr₹9.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,056 Cr₹1,794 Cr₹1,594 Cr₹820 Cr₹560 Cr
Operating Profit (Excl OI) ₹218 Cr₹-25 Cr₹3.97 Cr₹114 Cr₹90 Cr
Other Income ₹53 Cr₹55 Cr₹94 Cr₹24 Cr₹33 Cr
     Interest Received ₹32 Cr₹48 Cr₹38 Cr₹13 Cr₹17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.52 Cr₹1.35 Cr₹0.32 Cr₹0.06 Cr₹0.15 Cr
     Profits on sale of Investments ----₹0.30 Cr
     Provision Written Back ₹9.47 Cr₹3.92 Cr₹4.57 Cr₹5.47 Cr₹5.36 Cr
     Foreign Exchange Gains ₹7.78 Cr-₹43 Cr-₹0.87 Cr
     Others ₹3.44 Cr₹1.70 Cr₹7.64 Cr₹4.99 Cr₹10 Cr
Operating Profit ₹271 Cr₹30 Cr₹98 Cr₹138 Cr₹123 Cr
Interest ₹79 Cr₹64 Cr₹36 Cr₹24 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹62 Cr₹53 Cr₹26 Cr₹18 Cr₹1.81 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.44 Cr₹1.03 Cr₹0.96 Cr₹1.19 Cr₹0.31 Cr
     Other Interest ₹13 Cr₹11 Cr₹8.51 Cr₹4.62 Cr₹20 Cr
PBDT ₹192 Cr₹-35 Cr₹62 Cr₹114 Cr₹101 Cr
Depreciation ₹292 Cr₹363 Cr₹315 Cr₹189 Cr₹175 Cr
Profit Before Taxation & Exceptional Items ₹-100 Cr₹-398 Cr₹-253 Cr₹-75 Cr₹-74 Cr
Exceptional Income / Expenses ₹-37 Cr-₹-37 Cr--
Profit Before Tax ₹-136 Cr₹-398 Cr₹-289 Cr₹-75 Cr₹-74 Cr
Provision for Tax ₹9.10 Cr₹-56 Cr₹-24 Cr₹-52 Cr₹-18 Cr
     Current Income Tax ₹18 Cr₹10 Cr₹7.43 Cr₹0.69 Cr₹17 Cr
     Deferred Tax ₹-8.69 Cr₹-66 Cr₹-32 Cr₹-53 Cr₹-36 Cr
     Other taxes -----
Profit After Tax ₹-145 Cr₹-342 Cr₹-265 Cr₹-23 Cr₹-56 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-145 Cr₹-342 Cr₹-265 Cr₹-23 Cr₹-56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-4,865 Cr₹-4,526 Cr₹-4,216 Cr₹-126 Cr₹-70 Cr
Appropriations ₹-5,010 Cr₹-4,868 Cr₹-4,481 Cr₹-149 Cr₹-126 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-7.69 Cr₹-3.06 Cr₹45 Cr₹1.70 Cr₹0.19 Cr
Equity Dividend % -----
Earnings Per Share ₹-1,515.49₹-3,561.49₹-16,571.56₹-1.67₹-4.34
Adjusted EPS ₹-1,515.49₹-3,561.49₹-2,761.93₹-0.28₹-0.72

Compare Income Statement of peers of PINE LABS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PINE LABS ₹16,397.7 Cr -7.2% -27.8% NA Stock Analytics
BILLIONBRAINS GARAGE VENTURES ₹117,818.0 Cr 2.1% -13.8% NA Stock Analytics
PB FINTECH ₹82,905.3 Cr 2.4% 10.2% 7.5% Stock Analytics
ONE97 COMMUNICATIONS ₹71,220.0 Cr 0.7% -4.2% 32.6% Stock Analytics
AVENUESAI ₹4,832.1 Cr 1.8% -6.8% -20.8% Stock Analytics
SESHAASAI TECHNOLOGIES ₹4,279.8 Cr -0.2% 3.7% NA Stock Analytics


PINE LABS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PINE LABS

-7.2%

-27.8%

NA
SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses