Home > Income Statement > PICCADILY SUGAR & ALLIED INDUSTRIES

PICCADILY SUGAR & ALLIED INDUSTRIES
Income Statement

COMMUNITY POLL
for PICCADILY SUGAR & ALLIED INDUSTRIES
Please provide your vote to see the results

PICCADILY SUGAR & ALLIED INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹19 Cr₹35 Cr₹2,799,203 Cr₹44 Cr₹39 Cr
     Sales ₹19 Cr₹35 Cr₹2,799,203 Cr₹44 Cr₹39 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹1.60 Cr₹5.30 Cr₹423,774 Cr₹4.72 Cr₹6.09 Cr
Net Sales ₹17 Cr₹30 Cr₹2,375,429 Cr₹39 Cr₹33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.36 Cr₹-0.11 Cr₹-43,158 Cr₹-0.90 Cr₹0.27 Cr
Raw Material Consumed ₹7.48 Cr₹10 Cr₹1,004,404 Cr₹18 Cr₹13 Cr
     Opening Raw Materials ₹1.19 Cr₹0.85 Cr₹88,953 Cr₹0.37 Cr₹0.52 Cr
     Purchases Raw Materials ₹7.51 Cr₹11 Cr₹1,000,016 Cr₹19 Cr₹13 Cr
     Closing Raw Materials ₹1.22 Cr₹1.19 Cr₹84,564 Cr₹0.89 Cr₹0.37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.84 Cr₹0.96 Cr₹84,864 Cr₹3.16 Cr₹1.76 Cr
     Electricity & Power ₹0.83 Cr₹0.95 Cr₹80,982 Cr₹3.14 Cr₹1.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.01 Cr₹3,882 Cr₹0.02 Cr₹0.06 Cr
Employee Cost ₹1.11 Cr₹1.69 Cr₹205,601 Cr₹2.82 Cr₹1.47 Cr
     Salaries, Wages & Bonus ₹1.04 Cr₹1.54 Cr₹194,115 Cr₹2.69 Cr₹1.34 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹491 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.14 Cr₹10,834 Cr₹0.13 Cr₹0.12 Cr
     Other Employees Cost ₹0.00 Cr₹0.00 Cr₹161 Cr₹0.00 Cr₹0.00 Cr
Other Manufacturing Expenses ₹7.58 Cr₹11 Cr₹874,443 Cr₹10 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.07 Cr₹0.06 Cr₹9,656 Cr₹0.50 Cr₹1.45 Cr
     Packing Material Consumed ₹6.81 Cr₹9.06 Cr₹705,533 Cr₹7.89 Cr₹8.38 Cr
     Other Mfg Exp ₹0.70 Cr₹2.13 Cr₹159,254 Cr₹1.96 Cr₹1.36 Cr
General and Administration Expenses ₹3.61 Cr₹3.85 Cr₹320,070 Cr₹4.99 Cr₹2.76 Cr
     Rent , Rates & Taxes ₹3.27 Cr₹3.42 Cr₹278,693 Cr₹4.31 Cr₹2.19 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹2,221 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹2,814 Cr₹0.05 Cr₹0.02 Cr
     Professional and legal fees ₹0.13 Cr₹0.13 Cr₹14,104 Cr₹0.27 Cr₹0.14 Cr
     Traveling and conveyance ₹0.07 Cr₹0.15 Cr₹12,476 Cr₹0.21 Cr₹0.11 Cr
     Other Administration ₹0.07 Cr₹0.10 Cr₹9,761 Cr₹0.13 Cr₹0.28 Cr
Selling and Distribution Expenses ₹0.17 Cr₹0.06 Cr₹5,776 Cr₹0.20 Cr₹0.15 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹496 Cr₹0.03 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr₹0.06 Cr₹5,280 Cr₹0.17 Cr₹0.12 Cr
     Handling and Clearing Charges ₹0.06 Cr----
     Other Selling Expenses ₹0.09 Cr----
Miscellaneous Expenses ₹0.01 Cr₹0.01 Cr₹26,968 Cr₹0.06 Cr₹0.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.01 Cr₹26,968 Cr₹0.06 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21 Cr₹28 Cr₹2,478,967 Cr₹39 Cr₹30 Cr
Operating Profit (Excl OI) ₹-3.69 Cr₹1.47 Cr₹-103,538 Cr₹0.21 Cr₹2.70 Cr
Other Income ₹2.76 Cr₹2.19 Cr₹544,935 Cr₹4.27 Cr₹1.70 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹3,236 Cr₹0.08 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹2.94 Cr₹1.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.73 Cr₹2.17 Cr₹541,699 Cr₹1.24 Cr₹0.57 Cr
Operating Profit ₹-0.93 Cr₹3.66 Cr₹441,397 Cr₹4.47 Cr₹4.40 Cr
Interest ₹0.29 Cr₹0.39 Cr₹49,449 Cr₹0.60 Cr₹0.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹1,990 Cr₹0.05 Cr₹0.03 Cr
     Other Interest ₹0.29 Cr₹0.38 Cr₹47,459 Cr₹0.55 Cr₹0.56 Cr
PBDT ₹-1.22 Cr₹3.27 Cr₹391,948 Cr₹3.87 Cr₹3.81 Cr
Depreciation ₹2.89 Cr₹3.22 Cr₹350,930 Cr₹3.63 Cr₹3.31 Cr
Profit Before Taxation & Exceptional Items ₹-4.11 Cr₹0.05 Cr₹41,017 Cr₹0.24 Cr₹0.49 Cr
Exceptional Income / Expenses ₹1.25 Cr₹0.00 Cr₹4,859 Cr--
Profit Before Tax ₹-2.87 Cr₹0.05 Cr₹45,876 Cr₹0.24 Cr₹0.49 Cr
Provision for Tax ₹-0.79 Cr₹0.04 Cr₹-45,192 Cr₹0.22 Cr₹0.16 Cr
     Current Income Tax --₹5,580 Cr-₹0.07 Cr
     Deferred Tax ₹-0.79 Cr₹0.03 Cr₹-53,352 Cr₹0.22 Cr₹0.09 Cr
     Other taxes -₹0.02 Cr₹2,580 Cr--
Profit After Tax ₹-2.07 Cr₹0.01 Cr₹91,068 Cr₹0.02 Cr₹0.33 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-7.31 Cr₹-7.32 Cr₹-823,169 Cr₹-8.25 Cr₹-8.58 Cr
Appropriations ₹-9.38 Cr₹-7.31 Cr₹-732,101 Cr₹-8.23 Cr₹-8.25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-0.89₹0.01₹0.39₹0.01₹0.14
Adjusted EPS ₹-0.89₹0.01₹0.39₹0.01₹0.14

Compare Income Statement of peers of PICCADILY SUGAR & ALLIED INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY SUGAR & ALLIED INDUSTRIES ₹121.4 Cr -1% -0.3% -20.1% Stock Analytics
EID PARRY (INDIA) ₹21,063.5 Cr 2.8% 21.9% 48.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,014.2 Cr -1.4% 1.9% 38% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,161.6 Cr 2.4% -4.3% -6.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,696.2 Cr -2.6% -0.7% -34.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,696.2 Cr 0.2% -4.1% 18.9% Stock Analytics


PICCADILY SUGAR & ALLIED INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY SUGAR & ALLIED INDUSTRIES

-1%

-0.3%

-20.1%

SENSEX

-0.1%

0.2%

2.1%


You may also like the below Video Courses