Home > Income Statement > PI INDUSTRIES

PI INDUSTRIES
Income Statement

PI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PI INDUSTRIES
Please provide your vote to see the results

PI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,985 Cr₹6,747 Cr₹5,517 Cr₹4,801 Cr₹3,537 Cr
     Sales ₹7,918 Cr₹6,700 Cr₹5,467 Cr₹4,734 Cr₹3,476 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹13 Cr₹3.30 Cr₹10.00 Cr₹1.20 Cr
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹34 Cr₹47 Cr₹57 Cr₹60 Cr
Less: Excise Duty -----
Net Sales ₹7,666 Cr₹6,492 Cr₹5,300 Cr₹4,577 Cr₹3,367 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.00 Cr₹-70 Cr₹-202 Cr₹-101 Cr₹-2.20 Cr
Raw Material Consumed ₹3,842 Cr₹3,622 Cr₹3,125 Cr₹2,672 Cr₹1,850 Cr
     Opening Raw Materials ₹755 Cr₹730 Cr₹534 Cr₹465 Cr₹350 Cr
     Purchases Raw Materials ₹3,399 Cr₹3,460 Cr₹3,147 Cr₹2,577 Cr₹1,802 Cr
     Closing Raw Materials ₹575 Cr₹755 Cr₹730 Cr₹534 Cr₹465 Cr
     Other Direct Purchases / Brought in cost ₹263 Cr₹188 Cr₹174 Cr₹164 Cr₹162 Cr
     Other raw material cost -----
Power & Fuel Cost ₹232 Cr₹190 Cr₹153 Cr₹127 Cr₹112 Cr
     Electricity & Power ₹232 Cr₹190 Cr₹153 Cr₹127 Cr₹112 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹701 Cr₹527 Cr₹480 Cr₹417 Cr₹321 Cr
     Salaries, Wages & Bonus ₹644 Cr₹488 Cr₹445 Cr₹412 Cr₹332 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹19 Cr₹17 Cr₹16 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹21 Cr₹18 Cr₹18 Cr₹14 Cr
     Other Employees Cost ₹-12 Cr₹-1.60 Cr₹-0.30 Cr₹-29 Cr₹-39 Cr
Other Manufacturing Expenses ₹340 Cr₹273 Cr₹245 Cr₹205 Cr₹155 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹120 Cr₹84 Cr₹74 Cr₹63 Cr₹47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹219 Cr₹189 Cr₹171 Cr₹142 Cr₹108 Cr
General and Administration Expenses ₹251 Cr₹163 Cr₹141 Cr₹97 Cr₹90 Cr
     Rent , Rates & Taxes ₹28 Cr₹24 Cr₹18 Cr₹12 Cr₹8.30 Cr
     Insurance ₹26 Cr₹17 Cr₹17 Cr₹14 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹101 Cr₹41 Cr₹47 Cr₹32 Cr₹31 Cr
     Traveling and conveyance ₹83 Cr₹71 Cr₹48 Cr₹34 Cr₹46 Cr
     Other Administration ₹12 Cr₹12 Cr₹10 Cr₹4.20 Cr₹-6.30 Cr
Selling and Distribution Expenses ₹139 Cr₹158 Cr₹133 Cr₹91 Cr₹79 Cr
     Advertisement & Sales Promotion ₹79 Cr₹68 Cr₹51 Cr₹35 Cr₹44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹60 Cr₹89 Cr₹83 Cr₹56 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹136 Cr₹84 Cr₹79 Cr₹52 Cr₹42 Cr
     Bad debts /advances written off ₹11 Cr--₹2.10 Cr-
     Provision for doubtful debts ₹5.70 Cr₹13 Cr₹23 Cr-₹7.50 Cr
     Losson disposal of fixed assets(net) ₹1.80 Cr₹0.10 Cr---
     Losson foreign exchange fluctuations ₹1.90 Cr₹0.40 Cr₹3.10 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹116 Cr₹71 Cr₹53 Cr₹50 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,638 Cr₹4,948 Cr₹4,154 Cr₹3,559 Cr₹2,647 Cr
Operating Profit (Excl OI) ₹2,028 Cr₹1,544 Cr₹1,146 Cr₹1,018 Cr₹720 Cr
Other Income ₹208 Cr₹159 Cr₹101 Cr₹125 Cr₹49 Cr
     Interest Received ₹127 Cr₹85 Cr₹67 Cr₹54 Cr₹18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.10 Cr₹0.90 Cr
     Profits on sale of Investments -₹6.80 Cr---
     Provision Written Back ---₹3.90 Cr-
     Foreign Exchange Gains ₹7.40 Cr₹21 Cr-₹33 Cr₹26 Cr
     Others ₹73 Cr₹47 Cr₹35 Cr₹34 Cr₹4.10 Cr
Operating Profit ₹2,236 Cr₹1,703 Cr₹1,247 Cr₹1,143 Cr₹769 Cr
Interest ₹44 Cr₹39 Cr₹16 Cr₹34 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹2.20 Cr₹7.10 Cr₹5.90 Cr₹2.20 Cr
     Other Interest ₹30 Cr₹37 Cr₹9.00 Cr₹28 Cr₹17 Cr
PBDT ₹2,192 Cr₹1,664 Cr₹1,231 Cr₹1,109 Cr₹750 Cr
Depreciation ₹308 Cr₹227 Cr₹202 Cr₹175 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹1,884 Cr₹1,438 Cr₹1,029 Cr₹934 Cr₹613 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,895 Cr₹1,444 Cr₹1,033 Cr₹939 Cr₹614 Cr
Provision for Tax ₹213 Cr₹215 Cr₹189 Cr₹200 Cr₹157 Cr
     Current Income Tax ₹356 Cr₹259 Cr₹185 Cr₹169 Cr₹123 Cr
     Deferred Tax ₹-153 Cr₹-50 Cr₹-6.00 Cr₹25 Cr₹31 Cr
     Other taxes ₹9.50 Cr₹5.80 Cr₹10 Cr₹6.40 Cr₹2.60 Cr
Profit After Tax ₹1,682 Cr₹1,230 Cr₹844 Cr₹738 Cr₹457 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,682 Cr₹1,230 Cr₹844 Cr₹738 Cr₹457 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,707 Cr₹3,685 Cr₹2,917 Cr₹2,239 Cr₹1,858 Cr
Appropriations ₹6,389 Cr₹4,915 Cr₹3,761 Cr₹2,977 Cr₹2,315 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹13 Cr
     Other Appropriation ₹111 Cr₹139 Cr₹30 Cr₹15 Cr₹22 Cr
Equity Dividend % ₹1,500.00₹1,000.00₹600.00₹500.00₹400.00
Earnings Per Share ₹110.63₹80.89₹55.51₹48.57₹33.09
Adjusted EPS ₹110.63₹80.89₹55.51₹48.57₹33.09

Compare Income Statement of peers of PI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PI INDUSTRIES ₹55,570.7 Cr -2.7% -10.9% -17.6% Stock Analytics
UPL ₹58,168.8 Cr -5.4% -4.4% 20.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹28,426.3 Cr 0.1% -9.9% 15.1% Stock Analytics
BAYER CROPSCIENCE ₹22,876.4 Cr -2.5% -19.1% -19.8% Stock Analytics
BASF INDIA ₹20,134.1 Cr 0.5% 0.1% -28.8% Stock Analytics
DHANUKA AGRITECH ₹7,318.1 Cr -1.1% -2.1% -9% Stock Analytics


PI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PI INDUSTRIES

-2.7%

-10.9%

-17.6%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses