PI INDUSTRIES
|
PI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,985 Cr | ₹6,747 Cr | ₹5,517 Cr | ₹4,801 Cr | ₹3,537 Cr |
| Sales | ₹7,918 Cr | ₹6,700 Cr | ₹5,467 Cr | ₹4,734 Cr | ₹3,476 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹13 Cr | ₹13 Cr | ₹3.30 Cr | ₹10.00 Cr | ₹1.20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹54 Cr | ₹34 Cr | ₹47 Cr | ₹57 Cr | ₹60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,666 Cr | ₹6,492 Cr | ₹5,300 Cr | ₹4,577 Cr | ₹3,367 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.00 Cr | ₹-70 Cr | ₹-202 Cr | ₹-101 Cr | ₹-2.20 Cr |
| Raw Material Consumed | ₹3,842 Cr | ₹3,622 Cr | ₹3,125 Cr | ₹2,672 Cr | ₹1,850 Cr |
| Opening Raw Materials | ₹755 Cr | ₹730 Cr | ₹534 Cr | ₹465 Cr | ₹350 Cr |
| Purchases Raw Materials | ₹3,399 Cr | ₹3,460 Cr | ₹3,147 Cr | ₹2,577 Cr | ₹1,802 Cr |
| Closing Raw Materials | ₹575 Cr | ₹755 Cr | ₹730 Cr | ₹534 Cr | ₹465 Cr |
| Other Direct Purchases / Brought in cost | ₹263 Cr | ₹188 Cr | ₹174 Cr | ₹164 Cr | ₹162 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹232 Cr | ₹190 Cr | ₹153 Cr | ₹127 Cr | ₹112 Cr |
| Electricity & Power | ₹232 Cr | ₹190 Cr | ₹153 Cr | ₹127 Cr | ₹112 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹701 Cr | ₹527 Cr | ₹480 Cr | ₹417 Cr | ₹321 Cr |
| Salaries, Wages & Bonus | ₹644 Cr | ₹488 Cr | ₹445 Cr | ₹412 Cr | ₹332 Cr |
| Contributions to EPF & Pension Funds | ₹39 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹31 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr |
| Other Employees Cost | ₹-12 Cr | ₹-1.60 Cr | ₹-0.30 Cr | ₹-29 Cr | ₹-39 Cr |
| Other Manufacturing Expenses | ₹340 Cr | ₹273 Cr | ₹245 Cr | ₹205 Cr | ₹155 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹120 Cr | ₹84 Cr | ₹74 Cr | ₹63 Cr | ₹47 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹219 Cr | ₹189 Cr | ₹171 Cr | ₹142 Cr | ₹108 Cr |
| General and Administration Expenses | ₹251 Cr | ₹163 Cr | ₹141 Cr | ₹97 Cr | ₹90 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹8.30 Cr |
| Insurance | ₹26 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹101 Cr | ₹41 Cr | ₹47 Cr | ₹32 Cr | ₹31 Cr |
| Traveling and conveyance | ₹83 Cr | ₹71 Cr | ₹48 Cr | ₹34 Cr | ₹46 Cr |
| Other Administration | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹4.20 Cr | ₹-6.30 Cr |
| Selling and Distribution Expenses | ₹139 Cr | ₹158 Cr | ₹133 Cr | ₹91 Cr | ₹79 Cr |
| Advertisement & Sales Promotion | ₹79 Cr | ₹68 Cr | ₹51 Cr | ₹35 Cr | ₹44 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹60 Cr | ₹89 Cr | ₹83 Cr | ₹56 Cr | ₹34 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹136 Cr | ₹84 Cr | ₹79 Cr | ₹52 Cr | ₹42 Cr |
| Bad debts /advances written off | ₹11 Cr | - | - | ₹2.10 Cr | - |
| Provision for doubtful debts | ₹5.70 Cr | ₹13 Cr | ₹23 Cr | - | ₹7.50 Cr |
| Losson disposal of fixed assets(net) | ₹1.80 Cr | ₹0.10 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹1.90 Cr | ₹0.40 Cr | ₹3.10 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹116 Cr | ₹71 Cr | ₹53 Cr | ₹50 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,638 Cr | ₹4,948 Cr | ₹4,154 Cr | ₹3,559 Cr | ₹2,647 Cr |
| Operating Profit (Excl OI) | ₹2,028 Cr | ₹1,544 Cr | ₹1,146 Cr | ₹1,018 Cr | ₹720 Cr |
| Other Income | ₹208 Cr | ₹159 Cr | ₹101 Cr | ₹125 Cr | ₹49 Cr |
| Interest Received | ₹127 Cr | ₹85 Cr | ₹67 Cr | ₹54 Cr | ₹18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.10 Cr | ₹0.90 Cr |
| Profits on sale of Investments | - | ₹6.80 Cr | - | - | - |
| Provision Written Back | - | - | - | ₹3.90 Cr | - |
| Foreign Exchange Gains | ₹7.40 Cr | ₹21 Cr | - | ₹33 Cr | ₹26 Cr |
| Others | ₹73 Cr | ₹47 Cr | ₹35 Cr | ₹34 Cr | ₹4.10 Cr |
| Operating Profit | ₹2,236 Cr | ₹1,703 Cr | ₹1,247 Cr | ₹1,143 Cr | ₹769 Cr |
| Interest | ₹44 Cr | ₹39 Cr | ₹16 Cr | ₹34 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹2.20 Cr | ₹7.10 Cr | ₹5.90 Cr | ₹2.20 Cr |
| Other Interest | ₹30 Cr | ₹37 Cr | ₹9.00 Cr | ₹28 Cr | ₹17 Cr |
| PBDT | ₹2,192 Cr | ₹1,664 Cr | ₹1,231 Cr | ₹1,109 Cr | ₹750 Cr |
| Depreciation | ₹308 Cr | ₹227 Cr | ₹202 Cr | ₹175 Cr | ₹137 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,884 Cr | ₹1,438 Cr | ₹1,029 Cr | ₹934 Cr | ₹613 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,895 Cr | ₹1,444 Cr | ₹1,033 Cr | ₹939 Cr | ₹614 Cr |
| Provision for Tax | ₹213 Cr | ₹215 Cr | ₹189 Cr | ₹200 Cr | ₹157 Cr |
| Current Income Tax | ₹356 Cr | ₹259 Cr | ₹185 Cr | ₹169 Cr | ₹123 Cr |
| Deferred Tax | ₹-153 Cr | ₹-50 Cr | ₹-6.00 Cr | ₹25 Cr | ₹31 Cr |
| Other taxes | ₹9.50 Cr | ₹5.80 Cr | ₹10 Cr | ₹6.40 Cr | ₹2.60 Cr |
| Profit After Tax | ₹1,682 Cr | ₹1,230 Cr | ₹844 Cr | ₹738 Cr | ₹457 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,682 Cr | ₹1,230 Cr | ₹844 Cr | ₹738 Cr | ₹457 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,707 Cr | ₹3,685 Cr | ₹2,917 Cr | ₹2,239 Cr | ₹1,858 Cr |
| Appropriations | ₹6,389 Cr | ₹4,915 Cr | ₹3,761 Cr | ₹2,977 Cr | ₹2,315 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹13 Cr |
| Other Appropriation | ₹111 Cr | ₹139 Cr | ₹30 Cr | ₹15 Cr | ₹22 Cr |
| Equity Dividend % | ₹1,500.00 | ₹1,000.00 | ₹600.00 | ₹500.00 | ₹400.00 |
| Earnings Per Share | ₹110.63 | ₹80.89 | ₹55.51 | ₹48.57 | ₹33.09 |
| Adjusted EPS | ₹110.63 | ₹80.89 | ₹55.51 | ₹48.57 | ₹33.09 |
Compare Income Statement of peers of PI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PI INDUSTRIES | ₹52,462.4 Cr | -3.6% | -2.6% | -22.1% | Stock Analytics | |
| UPL | ₹64,151.6 Cr | -0.1% | 11.7% | 52.8% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,771.0 Cr | -4% | -11.9% | -12.3% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,455.4 Cr | 0.9% | -10.9% | -27.8% | Stock Analytics | |
| BASF INDIA | ₹18,702.0 Cr | -3.9% | -5.9% | -34.9% | Stock Analytics | |
| DHANUKA AGRITECH | ₹5,575.3 Cr | -4.8% | -11.8% | -19.1% | Stock Analytics | |
PI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PI INDUSTRIES | -3.6% |
-2.6% |
-22.1% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses