PHANTOM DIGITAL EFFECTS
|
PHANTOM DIGITAL EFFECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Operating Income | ₹102 Cr | ₹89 Cr |
| Broadcasting Revenue | - | - |
| Advertising Revenue | - | - |
| License income | - | - |
| Subscription income | - | - |
| Income from content / Event Shows/ Films | - | - |
| Other Operational Income | ₹102 Cr | ₹89 Cr |
| Less: Excise Duty | - | - |
| Operating Income (Net) | ₹102 Cr | ₹89 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-5.57 Cr | ₹-28 Cr |
| Raw Material Consumed | - | - |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | - | - |
| Closing Raw Materials | - | - |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹1.90 Cr | ₹2.00 Cr |
| Electricity & Power | ₹1.90 Cr | ₹2.00 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹38 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹2.26 Cr |
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.78 Cr |
| Other Employees Cost | ₹0.21 Cr | ₹0.34 Cr |
| Production Expenses | ₹5.51 Cr | ₹5.90 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | ₹4.92 Cr | ₹4.56 Cr |
| Program Production Expenses | - | - |
| Telecasting Expenses | - | - |
| Programs and Films rights | - | - |
| Repairs and Maintenance | ₹0.58 Cr | ₹1.34 Cr |
| Packing Material Consumed | - | - |
| Other Production expenses | - | - |
| General and Administration Expenses | ₹20 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹11 Cr |
| Insurance | ₹0.08 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹2.99 Cr | ₹4.29 Cr |
| Other Administration | ₹5.95 Cr | ₹7.21 Cr |
| Selling and Distribution Expenses | ₹1.80 Cr | ₹2.18 Cr |
| Advertisement & Sales Promotion | ₹1.80 Cr | ₹2.02 Cr |
| Sales Commissions & Incentives | - | ₹0.17 Cr |
| Freight and Forwarding | - | - |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹3.09 Cr | ₹1.80 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹3.09 Cr | ₹1.80 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹64 Cr | ₹52 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹38 Cr |
| Other Income | ₹2.21 Cr | ₹1.10 Cr |
| Interest Received | ₹2.16 Cr | ₹1.03 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹0.06 Cr | ₹0.07 Cr |
| Others | - | ₹0.01 Cr |
| Operating Profit | ₹40 Cr | ₹39 Cr |
| Interest | ₹4.37 Cr | ₹1.58 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.09 Cr |
| Other Interest | ₹4.14 Cr | ₹1.49 Cr |
| PBDT | ₹36 Cr | ₹37 Cr |
| Depreciation | ₹7.52 Cr | ₹4.55 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹33 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹28 Cr | ₹33 Cr |
| Provision for Tax | ₹7.83 Cr | ₹8.56 Cr |
| Current Income Tax | ₹7.76 Cr | ₹8.57 Cr |
| Deferred Tax | ₹-0.48 Cr | ₹-0.09 Cr |
| Other taxes | ₹0.54 Cr | ₹0.08 Cr |
| Profit After Tax | ₹20 Cr | ₹24 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹24 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹37 Cr | ₹12 Cr |
| Appropriations | ₹57 Cr | ₹37 Cr |
| General Reserve | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹57 Cr | ₹37 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹14.88 | ₹17.76 |
| Adjusted EPS | ₹14.88 | ₹17.76 |
Compare Income Statement of peers of PHANTOM DIGITAL EFFECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PHANTOM DIGITAL EFFECTS | ₹276.4 Cr | -3.1% | -5.4% | -33.2% | Stock Analytics | |
| PVR INOX | ₹9,812.1 Cr | 3.9% | 2.1% | 2% | Stock Analytics | |
| SAREGAMA INDIA | ₹9,363.8 Cr | -2.6% | 4.8% | -1.3% | Stock Analytics | |
| TIPS MUSIC | ₹8,741.1 Cr | 9.7% | 3.4% | 0.8% | Stock Analytics | |
| CITY PULSE MULTIVENTURES | ₹1,694.6 Cr | -39.4% | -50.3% | -11.3% | Stock Analytics | |
| AQYLON NEXUS | ₹1,138.2 Cr | 12.6% | -21.1% | -50.7% | Stock Analytics | |
PHANTOM DIGITAL EFFECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PHANTOM DIGITAL EFFECTS | -3.1% |
-5.4% |
-33.2% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses
