Home > Income Statement > PHANTOM DIGITAL EFFECTS

PHANTOM DIGITAL EFFECTS
Income Statement

PHANTOM DIGITAL EFFECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PHANTOM DIGITAL EFFECTS
Please provide your vote to see the results

PHANTOM DIGITAL EFFECTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹99 Cr₹89 Cr₹58 Cr₹22 Cr₹6.76 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹99 Cr₹89 Cr₹58 Cr₹22 Cr₹6.76 Cr
Less: Excise Duty -----
Operating Income (Net) ₹99 Cr₹89 Cr₹58 Cr₹22 Cr₹6.76 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.33 Cr₹-28 Cr₹-1.94 Cr₹-1.20 Cr₹-2.72 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.90 Cr₹2.00 Cr₹0.96 Cr₹0.57 Cr₹0.38 Cr
     Electricity & Power ₹1.90 Cr₹2.00 Cr₹0.96 Cr₹0.57 Cr₹0.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹45 Cr₹22 Cr₹11 Cr₹6.82 Cr
     Salaries, Wages & Bonus ₹34 Cr₹42 Cr₹21 Cr₹11 Cr₹6.59 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹2.26 Cr₹0.56 Cr₹0.17 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.78 Cr₹0.90 Cr₹0.21 Cr₹0.01 Cr
     Other Employees Cost ₹0.21 Cr₹0.34 Cr₹0.00 Cr₹0.12 Cr₹0.13 Cr
Production Expenses ₹4.41 Cr₹5.90 Cr₹1.64 Cr₹1.03 Cr₹0.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.85 Cr₹4.56 Cr₹1.11 Cr₹0.82 Cr₹0.20 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹0.56 Cr₹1.34 Cr-₹0.00 Cr₹0.27 Cr
     Packing Material Consumed -----
     Other Production expenses --₹0.53 Cr₹0.21 Cr₹0.16 Cr
General and Administration Expenses ₹19 Cr₹22 Cr₹10 Cr₹2.35 Cr₹1.08 Cr
     Rent , Rates & Taxes ₹10 Cr₹11 Cr₹3.99 Cr₹1.50 Cr₹0.84 Cr
     Insurance ₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.03 Cr₹0.00 Cr
     Professional and legal fees ₹2.99 Cr₹4.29 Cr₹0.83 Cr₹0.17 Cr₹0.03 Cr
     Other Administration ₹5.82 Cr₹7.21 Cr₹5.17 Cr₹0.65 Cr₹0.21 Cr
Selling and Distribution Expenses ₹1.78 Cr₹2.18 Cr₹1.88 Cr₹0.60 Cr₹0.21 Cr
     Advertisement & Sales Promotion ₹1.78 Cr₹2.02 Cr₹1.88 Cr₹0.60 Cr₹0.21 Cr
     Sales Commissions & Incentives -₹0.17 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.07 Cr₹1.80 Cr₹0.31 Cr₹0.03 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.07 Cr₹1.80 Cr₹0.31 Cr₹0.03 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹61 Cr₹52 Cr₹35 Cr₹15 Cr₹6.43 Cr
Operating Profit (Excl OI) ₹38 Cr₹38 Cr₹23 Cr₹7.47 Cr₹0.34 Cr
Other Income ₹2.21 Cr₹1.10 Cr₹0.84 Cr₹0.03 Cr₹0.39 Cr
     Interest Received ₹2.16 Cr₹1.03 Cr₹0.18 Cr-₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.21 Cr--
     Foreign Exchange Gains ₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.02 Cr-
     Others -₹0.01 Cr₹0.31 Cr₹0.02 Cr₹0.37 Cr
Operating Profit ₹40 Cr₹39 Cr₹23 Cr₹7.50 Cr₹0.73 Cr
Interest ₹4.36 Cr₹1.58 Cr₹0.55 Cr₹0.66 Cr₹0.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.08 Cr₹0.04 Cr-₹0.02 Cr
     Other Interest ₹4.14 Cr₹1.49 Cr₹0.51 Cr₹0.66 Cr₹0.30 Cr
PBDT ₹36 Cr₹37 Cr₹23 Cr₹6.84 Cr₹0.41 Cr
Depreciation ₹7.50 Cr₹4.55 Cr₹1.15 Cr₹0.29 Cr₹0.39 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹33 Cr₹22 Cr₹6.55 Cr₹0.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹33 Cr₹22 Cr₹6.55 Cr₹0.02 Cr
Provision for Tax ₹7.83 Cr₹8.56 Cr₹5.58 Cr₹1.65 Cr₹-0.05 Cr
     Current Income Tax ₹7.76 Cr₹8.57 Cr₹5.26 Cr₹1.68 Cr₹0.08 Cr
     Deferred Tax ₹-0.48 Cr₹-0.09 Cr₹0.33 Cr₹-0.03 Cr₹-0.14 Cr
     Other taxes ₹0.54 Cr₹0.08 Cr---
Profit After Tax ₹20 Cr₹24 Cr₹16 Cr₹4.90 Cr₹0.08 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹12 Cr₹0.50 Cr₹0.34 Cr₹0.27 Cr
Appropriations ₹57 Cr₹37 Cr₹17 Cr₹5.25 Cr₹0.34 Cr
     General Reserve --₹4.35 Cr₹4.75 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹57 Cr₹37 Cr₹12 Cr₹0.50 Cr₹0.34 Cr
Equity Dividend % -----
Earnings Per Share ₹14.89₹17.76₹13.91₹4,903.30₹75.10
Adjusted EPS ₹14.89₹17.76₹13.91₹5.45₹0.08

Compare Income Statement of peers of PHANTOM DIGITAL EFFECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS ₹384.0 Cr 4.8% -3.5% -26.8% Stock Analytics
SUN TV NETWORK ₹21,919.0 Cr -1.4% 2.4% -25.3% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹9,903.0 Cr -1% -11.2% -15.2% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹7,358.4 Cr -1.8% -11.5% -36.6% Stock Analytics
DEN NETWORKS ₹1,588.7 Cr 1% -4.4% -26.5% Stock Analytics
DISH TV INDIA ₹815.7 Cr 1.6% -14.6% -65.7% Stock Analytics


PHANTOM DIGITAL EFFECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS

4.8%

-3.5%

-26.8%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses