Home > Income Statement > PHANTOM DIGITAL EFFECTS

PHANTOM DIGITAL EFFECTS
Income Statement

PHANTOM DIGITAL EFFECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PHANTOM DIGITAL EFFECTS
Please provide your vote to see the results

PHANTOM DIGITAL EFFECTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.94 Cr₹-1.20 Cr₹-2.72 Cr₹0.22 Cr₹0.22 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.96 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr₹0.47 Cr
     Electricity & Power ₹0.96 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr₹0.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹11 Cr₹6.82 Cr₹7.76 Cr₹7.76 Cr
     Salaries, Wages & Bonus ₹21 Cr₹11 Cr₹6.59 Cr₹7.41 Cr₹7.41 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.17 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.90 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹0.00 Cr₹0.12 Cr₹0.13 Cr₹0.28 Cr₹0.28 Cr
Production Expenses ₹1.64 Cr₹1.03 Cr₹0.64 Cr₹1.33 Cr₹1.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.11 Cr₹0.82 Cr₹0.20 Cr₹0.71 Cr₹0.71 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance -₹0.00 Cr₹0.27 Cr₹0.34 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Production expenses ₹0.53 Cr₹0.21 Cr₹0.16 Cr₹0.29 Cr₹0.29 Cr
General and Administration Expenses ₹10 Cr₹2.35 Cr₹1.08 Cr₹1.06 Cr₹1.06 Cr
     Rent , Rates & Taxes ₹3.99 Cr₹1.50 Cr₹0.84 Cr₹0.77 Cr₹0.77 Cr
     Insurance ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.07 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.83 Cr₹0.17 Cr₹0.03 Cr₹0.07 Cr₹0.07 Cr
     Other Administration ₹5.17 Cr₹0.65 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Selling and Distribution Expenses ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr₹0.77 Cr
     Advertisement & Sales Promotion ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr₹0.77 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.31 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹35 Cr₹15 Cr₹6.43 Cr₹12 Cr₹12 Cr
Operating Profit (Excl OI) ₹23 Cr₹7.47 Cr₹0.34 Cr₹1.33 Cr₹1.33 Cr
Other Income ₹0.84 Cr₹0.03 Cr₹0.39 Cr₹0.32 Cr₹0.32 Cr
     Interest Received ₹0.18 Cr-₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.21 Cr----
     Foreign Exchange Gains ₹0.13 Cr₹0.02 Cr---
     Others ₹0.31 Cr₹0.02 Cr₹0.37 Cr₹0.29 Cr₹0.29 Cr
Operating Profit ₹23 Cr₹7.50 Cr₹0.73 Cr₹1.65 Cr₹1.65 Cr
Interest ₹0.55 Cr₹0.66 Cr₹0.31 Cr₹0.91 Cr₹0.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr-₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Other Interest ₹0.51 Cr₹0.66 Cr₹0.30 Cr₹0.86 Cr₹0.86 Cr
PBDT ₹23 Cr₹6.84 Cr₹0.41 Cr₹0.74 Cr₹0.74 Cr
Depreciation ₹1.15 Cr₹0.29 Cr₹0.39 Cr₹0.50 Cr₹0.50 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr
Provision for Tax ₹5.58 Cr₹1.65 Cr₹-0.05 Cr₹0.13 Cr₹0.13 Cr
     Current Income Tax ₹5.26 Cr₹1.68 Cr₹0.08 Cr₹0.16 Cr₹0.16 Cr
     Deferred Tax ₹0.33 Cr₹-0.03 Cr₹-0.14 Cr₹-0.03 Cr₹-0.03 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹4.90 Cr₹0.08 Cr₹0.11 Cr₹0.11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹0.50 Cr₹0.34 Cr₹0.27 Cr₹0.20 Cr₹0.20 Cr
Appropriations ₹17 Cr₹5.25 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr
     General Reserve ₹4.35 Cr₹4.75 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹0.50 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr
Equity Dividend % -----
Earnings Per Share ₹13.91₹4,903.30₹75.10₹113.00₹113.00
Adjusted EPS ₹13.91₹5.45₹0.08₹0.13₹0.13

Compare Income Statement of peers of PHANTOM DIGITAL EFFECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS ₹430.5 Cr 4.9% 21.2% -27.1% Stock Analytics
SUN TV NETWORK ₹22,332.8 Cr -2.4% -10.2% -28.3% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,197.5 Cr -5.2% 2.1% -5.9% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,447.1 Cr -2.9% -0.7% -34.3% Stock Analytics
DEN NETWORKS ₹1,824.4 Cr -2.7% 2.5% -31% Stock Analytics
DISH TV INDIA ₹1,051.4 Cr 6.7% 7.9% -60.9% Stock Analytics


PHANTOM DIGITAL EFFECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS

4.9%

21.2%

-27.1%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses