Home > Income Statement > PHANTOM DIGITAL EFFECTS

PHANTOM DIGITAL EFFECTS
Income Statement

PHANTOM DIGITAL EFFECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PHANTOM DIGITAL EFFECTS
Please provide your vote to see the results

PHANTOM DIGITAL EFFECTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr
     Broadcasting Revenue ----
     Advertising Revenue ----
     License income ----
     Subscription income ----
     Income from content / Event Shows/ Films ----
     Other Operational Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr
Less: Excise Duty ----
Operating Income (Net) ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.94 Cr₹-1.20 Cr₹-2.72 Cr₹0.22 Cr
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹1.01 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr
     Electricity & Power ₹1.01 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹25 Cr₹11 Cr₹6.82 Cr₹7.76 Cr
     Salaries, Wages & Bonus ₹24 Cr₹11 Cr₹6.59 Cr₹7.41 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.17 Cr₹0.10 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.90 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹0.00 Cr₹0.12 Cr₹0.13 Cr₹0.28 Cr
Production Expenses ₹1.72 Cr₹1.03 Cr₹0.64 Cr₹1.33 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.11 Cr₹0.82 Cr₹0.20 Cr₹0.71 Cr
     Program Production Expenses ----
     Telecasting Expenses ----
     Programs and Films rights ----
     Repairs and Maintenance ₹0.08 Cr₹0.00 Cr₹0.27 Cr₹0.34 Cr
     Packing Material Consumed ----
     Other Production expenses ₹0.53 Cr₹0.21 Cr₹0.16 Cr₹0.29 Cr
General and Administration Expenses ₹7.31 Cr₹2.35 Cr₹1.08 Cr₹1.06 Cr
     Rent , Rates & Taxes ₹4.19 Cr₹1.50 Cr₹0.84 Cr₹0.77 Cr
     Insurance ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.07 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.86 Cr₹0.17 Cr₹0.03 Cr₹0.07 Cr
     Other Administration ₹2.15 Cr₹0.65 Cr₹0.21 Cr₹0.21 Cr
Selling and Distribution Expenses ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr
     Advertisement & Sales Promotion ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.09 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off ₹0.04 Cr---
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹35 Cr₹15 Cr₹6.43 Cr₹12 Cr
Operating Profit (Excl OI) ₹23 Cr₹7.47 Cr₹0.34 Cr₹1.33 Cr
Other Income ₹0.84 Cr₹0.03 Cr₹0.39 Cr₹0.32 Cr
     Interest Received ₹0.18 Cr-₹0.02 Cr₹0.03 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.02 Cr---
     Profits on sale of Investments ----
     Provision Written Back ₹0.21 Cr---
     Foreign Exchange Gains ₹0.13 Cr₹0.02 Cr--
     Others ₹0.31 Cr₹0.02 Cr₹0.37 Cr₹0.29 Cr
Operating Profit ₹23 Cr₹7.50 Cr₹0.73 Cr₹1.65 Cr
Interest ₹0.55 Cr₹0.66 Cr₹0.31 Cr₹0.91 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.04 Cr-₹0.02 Cr₹0.05 Cr
     Other Interest ₹0.51 Cr₹0.66 Cr₹0.30 Cr₹0.86 Cr
PBDT ₹23 Cr₹6.84 Cr₹0.41 Cr₹0.74 Cr
Depreciation ₹1.15 Cr₹0.29 Cr₹0.39 Cr₹0.50 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr
Provision for Tax ₹5.58 Cr₹1.65 Cr₹-0.05 Cr₹0.13 Cr
     Current Income Tax ₹5.25 Cr₹1.68 Cr₹0.08 Cr₹0.16 Cr
     Deferred Tax ₹0.33 Cr₹-0.03 Cr₹-0.14 Cr₹-0.03 Cr
     Other taxes ----
Profit After Tax ₹16 Cr₹4.90 Cr₹0.08 Cr₹0.11 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹16 Cr₹4.90 Cr₹0.08 Cr₹0.11 Cr
Adjustments to PAT ----
Profit Balance B/F ₹0.50 Cr₹0.34 Cr₹0.27 Cr₹0.20 Cr
Appropriations ₹17 Cr₹5.25 Cr₹0.34 Cr₹0.32 Cr
     General Reserve ₹4.35 Cr₹4.75 Cr--
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹12 Cr₹0.50 Cr₹0.34 Cr₹0.32 Cr
Equity Dividend % ----
Earnings Per Share ₹13.91₹4,903.30₹75.10₹113.00
Adjusted EPS ₹13.91₹5.45₹0.08₹0.13

Compare Income Statement of peers of PHANTOM DIGITAL EFFECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS ₹606.3 Cr 0.8% -4.6% 69.1% Stock Analytics
SUN TV NETWORK ₹26,602.7 Cr 0.9% 10.7% 51.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,514.5 Cr 6.7% -2.9% -28.6% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,559.9 Cr 1.7% -8.3% 36.5% Stock Analytics
TV18 BROADCAST ₹7,358.0 Cr 1.2% -8.9% 32.5% Stock Analytics
DISH TV INDIA ₹3,043.6 Cr 1% -6.6% 4.5% Stock Analytics


PHANTOM DIGITAL EFFECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS

0.8%

-4.6%

69.1%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses