Home > Income Statement > PG ELECTROPLAST

PG ELECTROPLAST
Income Statement

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,879 Cr₹2,750 Cr₹2,165 Cr₹1,112 Cr₹703 Cr
     Sales ₹4,801 Cr₹2,711 Cr₹2,134 Cr₹1,091 Cr₹699 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.68 Cr₹3.49 Cr₹4.71 Cr₹3.46 Cr₹1.72 Cr
     Revenue from property development -----
     Other Operational Income ₹73 Cr₹35 Cr₹27 Cr₹18 Cr₹2.23 Cr
Less: Excise Duty -----
Net Sales ₹4,870 Cr₹2,746 Cr₹2,160 Cr₹1,112 Cr₹703 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-216 Cr₹-73 Cr₹-28 Cr₹-29 Cr₹3.19 Cr
Raw Material Consumed ₹4,108 Cr₹2,279 Cr₹1,793 Cr₹913 Cr₹553 Cr
     Opening Raw Materials ₹398 Cr₹270 Cr₹176 Cr₹64 Cr₹54 Cr
     Purchases Raw Materials ₹4,219 Cr₹2,296 Cr₹1,699 Cr₹844 Cr₹528 Cr
     Closing Raw Materials ₹938 Cr₹398 Cr₹270 Cr₹176 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹430 Cr₹110 Cr₹188 Cr₹182 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹50 Cr₹32 Cr₹29 Cr₹21 Cr₹16 Cr
     Electricity & Power ₹50 Cr₹32 Cr₹29 Cr₹21 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹273 Cr₹166 Cr₹123 Cr₹78 Cr₹55 Cr
     Salaries, Wages & Bonus ₹235 Cr₹137 Cr₹108 Cr₹68 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹5.80 Cr₹4.62 Cr₹3.95 Cr₹2.89 Cr₹2.04 Cr
     Workmen and Staff Welfare Expenses ₹9.83 Cr₹5.39 Cr₹4.57 Cr₹3.32 Cr₹2.25 Cr
     Other Employees Cost ₹22 Cr₹19 Cr₹6.14 Cr₹3.49 Cr₹1.65 Cr
Other Manufacturing Expenses ₹144 Cr₹59 Cr₹44 Cr₹23 Cr₹17 Cr
     Sub-contracted / Out sourced services ₹14 Cr₹8.09 Cr₹4.91 Cr₹4.74 Cr₹3.68 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹9.67 Cr₹8.32 Cr₹4.16 Cr₹4.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹113 Cr₹41 Cr₹31 Cr₹14 Cr₹7.99 Cr
General and Administration Expenses ₹29 Cr₹18 Cr₹15 Cr₹10 Cr₹6.13 Cr
     Rent , Rates & Taxes ₹8.88 Cr₹4.81 Cr₹3.67 Cr₹1.28 Cr₹1.63 Cr
     Insurance ₹3.83 Cr₹3.07 Cr₹2.30 Cr₹1.61 Cr₹1.33 Cr
     Printing and stationery ₹0.58 Cr₹0.36 Cr₹0.32 Cr₹0.23 Cr₹0.16 Cr
     Professional and legal fees ₹3.38 Cr₹1.40 Cr₹3.26 Cr₹3.55 Cr₹0.75 Cr
     Traveling and conveyance ₹5.37 Cr₹3.40 Cr₹1.46 Cr₹0.72 Cr₹0.43 Cr
     Other Administration ₹7.08 Cr₹4.74 Cr₹3.67 Cr₹2.62 Cr₹1.83 Cr
Selling and Distribution Expenses --₹0.13 Cr₹0.04 Cr₹0.05 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.13 Cr₹0.04 Cr₹0.05 Cr
Miscellaneous Expenses ₹15 Cr₹12 Cr₹14 Cr₹11 Cr₹4.83 Cr
     Bad debts /advances written off --₹5.21 Cr₹3.98 Cr₹1.71 Cr
     Provision for doubtful debts ₹0.89 Cr-₹1.97 Cr₹3.26 Cr₹0.69 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.51 Cr₹0.40 Cr₹0.04 Cr₹0.06 Cr
     Losson foreign exchange fluctuations --₹2.33 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹4.47 Cr₹3.38 Cr₹2.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,403 Cr₹2,493 Cr₹1,989 Cr₹1,027 Cr₹655 Cr
Operating Profit (Excl OI) ₹466 Cr₹254 Cr₹171 Cr₹85 Cr₹48 Cr
Other Income ₹53 Cr₹21 Cr₹9.48 Cr₹8.30 Cr₹4.33 Cr
     Interest Received ₹34 Cr₹11 Cr₹3.18 Cr₹2.06 Cr₹1.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr--₹0.08 Cr₹0.44 Cr
     Profits on sale of Investments --₹0.01 Cr--
     Provision Written Back ₹0.29 Cr₹0.05 Cr₹0.15 Cr₹0.28 Cr₹0.09 Cr
     Foreign Exchange Gains ₹18 Cr₹8.21 Cr---
     Others ₹0.41 Cr₹1.66 Cr₹6.15 Cr₹5.89 Cr₹2.62 Cr
Operating Profit ₹519 Cr₹275 Cr₹180 Cr₹93 Cr₹52 Cr
Interest ₹89 Cr₹52 Cr₹48 Cr₹23 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹27 Cr₹25 Cr₹14 Cr₹9.88 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹51 Cr₹18 Cr₹19 Cr₹7.96 Cr₹7.04 Cr
     Other Interest ₹10 Cr₹6.75 Cr₹4.29 Cr₹1.59 Cr₹1.51 Cr
PBDT ₹430 Cr₹223 Cr₹132 Cr₹70 Cr₹34 Cr
Depreciation ₹66 Cr₹47 Cr₹35 Cr₹22 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹365 Cr₹176 Cr₹98 Cr₹48 Cr₹16 Cr
Exceptional Income / Expenses ---₹0.93 Cr₹-0.82 Cr
Profit Before Tax ₹365 Cr₹176 Cr₹98 Cr₹49 Cr₹15 Cr
Provision for Tax ₹74 Cr₹39 Cr₹20 Cr₹12 Cr₹3.51 Cr
     Current Income Tax ₹67 Cr₹38 Cr₹8.46 Cr--
     Deferred Tax ₹7.28 Cr₹1.42 Cr₹12 Cr₹12 Cr₹3.51 Cr
     Other taxes ₹-0.08 Cr₹0.05 Cr---
Profit After Tax ₹291 Cr₹137 Cr₹77 Cr₹37 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-3.13 Cr₹-2.11 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹288 Cr₹135 Cr₹77 Cr₹37 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹272 Cr₹135 Cr₹62 Cr₹29 Cr₹18 Cr
Appropriations ₹560 Cr₹270 Cr₹139 Cr₹67 Cr₹29 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.61 Cr₹-2.03 Cr₹4.13 Cr₹4.89 Cr₹0.00 Cr
Equity Dividend % ₹25.00₹2.00---
Earnings Per Share ₹10.17₹51.83₹34.06₹17.63₹5.90
Adjusted EPS ₹10.17₹5.18₹3.41₹1.76₹0.59

Compare Income Statement of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹15,918.1 Cr 0.5% -31% 13.3% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹21,475.7 Cr 2.7% 3.3% -27.9% Stock Analytics
WHIRLPOOL OF INDIA ₹16,905.7 Cr 3.7% -0.2% -40% Stock Analytics
EUREKA FORBES ₹11,287.3 Cr 1.4% 4.5% 13.7% Stock Analytics
TTK PRESTIGE ₹9,340.7 Cr 6.5% 8.3% -28.8% Stock Analytics
SYMPHONY ₹6,543.4 Cr 2.7% -14.5% -37.8% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

0.5%

-31%

13.3%

SENSEX

-1.8%

-1.6%

-2%


You may also like the below Video Courses