Home > Income Statement > PG ELECTROPLAST

PG ELECTROPLAST
Income Statement

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2013
INCOME :
Gross Sales ₹2,750 Cr₹2,165 Cr₹1,112 Cr₹703 Cr₹320 Cr
     Sales ₹2,711 Cr₹2,134 Cr₹1,091 Cr₹699 Cr₹319 Cr
     Job Work/ Contract Receipts ----₹0.31 Cr
     Processing Charges / Service Income ₹3.49 Cr₹4.71 Cr₹3.46 Cr₹1.72 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹27 Cr₹18 Cr₹2.23 Cr₹0.94 Cr
Less: Excise Duty ----₹17 Cr
Net Sales ₹2,746 Cr₹2,160 Cr₹1,112 Cr₹703 Cr₹303 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-28 Cr₹-29 Cr₹3.19 Cr₹-2.07 Cr
Raw Material Consumed ₹2,279 Cr₹1,793 Cr₹913 Cr₹553 Cr₹265 Cr
     Opening Raw Materials ₹270 Cr₹176 Cr₹64 Cr₹54 Cr₹17 Cr
     Purchases Raw Materials ₹2,296 Cr₹1,699 Cr₹844 Cr₹528 Cr₹258 Cr
     Closing Raw Materials ₹398 Cr₹270 Cr₹176 Cr₹64 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹110 Cr₹188 Cr₹182 Cr₹35 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹29 Cr₹21 Cr₹16 Cr₹7.03 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹21 Cr₹16 Cr₹7.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹166 Cr₹123 Cr₹78 Cr₹55 Cr₹16 Cr
     Salaries, Wages & Bonus ₹137 Cr₹108 Cr₹68 Cr₹49 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹3.95 Cr₹2.89 Cr₹2.04 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹5.39 Cr₹4.57 Cr₹3.32 Cr₹2.25 Cr-
     Other Employees Cost ₹19 Cr₹6.14 Cr₹3.49 Cr₹1.65 Cr₹1.14 Cr
Other Manufacturing Expenses ₹59 Cr₹44 Cr₹23 Cr₹17 Cr₹3.95 Cr
     Sub-contracted / Out sourced services ₹8.09 Cr₹4.91 Cr₹4.74 Cr₹3.68 Cr₹1.62 Cr
     Processing Charges -----
     Repairs and Maintenance ₹9.67 Cr₹8.32 Cr₹4.16 Cr₹4.83 Cr₹1.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹31 Cr₹14 Cr₹7.99 Cr₹1.01 Cr
General and Administration Expenses ₹18 Cr₹15 Cr₹10 Cr₹6.13 Cr₹3.67 Cr
     Rent , Rates & Taxes ₹4.81 Cr₹3.67 Cr₹1.28 Cr₹1.63 Cr₹0.53 Cr
     Insurance ₹3.07 Cr₹2.30 Cr₹1.61 Cr₹1.33 Cr₹0.23 Cr
     Printing and stationery ₹0.36 Cr₹0.32 Cr₹0.23 Cr₹0.16 Cr₹0.14 Cr
     Professional and legal fees ₹1.40 Cr₹3.26 Cr₹3.55 Cr₹0.75 Cr₹0.66 Cr
     Traveling and conveyance ₹3.40 Cr₹1.46 Cr₹0.72 Cr₹0.43 Cr₹0.83 Cr
     Other Administration ₹4.74 Cr₹3.67 Cr₹2.62 Cr₹1.83 Cr₹1.28 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.05 Cr₹3.15 Cr
     Advertisement & Sales Promotion ----₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹3.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.05 Cr-
Miscellaneous Expenses ₹11 Cr₹14 Cr₹11 Cr₹4.83 Cr₹0.81 Cr
     Bad debts /advances written off -₹5.21 Cr₹3.98 Cr₹1.71 Cr-
     Provision for doubtful debts -₹1.97 Cr₹3.26 Cr₹0.69 Cr-
     Losson disposal of fixed assets(net) ₹0.68 Cr₹0.40 Cr₹0.04 Cr₹0.06 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -₹2.33 Cr--₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹4.47 Cr₹3.38 Cr₹2.38 Cr₹0.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,493 Cr₹1,989 Cr₹1,027 Cr₹655 Cr₹298 Cr
Operating Profit (Excl OI) ₹254 Cr₹171 Cr₹85 Cr₹48 Cr₹4.98 Cr
Other Income ₹21 Cr₹9.48 Cr₹8.30 Cr₹4.33 Cr₹6.58 Cr
     Interest Received ₹11 Cr₹3.18 Cr₹2.06 Cr₹1.17 Cr₹4.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.44 Cr-
     Profits on sale of Investments ₹0.01 Cr₹0.01 Cr---
     Provision Written Back ₹0.05 Cr₹0.15 Cr₹0.28 Cr₹0.09 Cr₹0.02 Cr
     Foreign Exchange Gains ₹8.21 Cr----
     Others ₹1.65 Cr₹6.15 Cr₹5.89 Cr₹2.62 Cr₹2.03 Cr
Operating Profit ₹275 Cr₹180 Cr₹93 Cr₹52 Cr₹12 Cr
Interest ₹52 Cr₹48 Cr₹23 Cr₹18 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹25 Cr₹14 Cr₹9.88 Cr₹7.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹18 Cr₹19 Cr₹7.96 Cr₹7.04 Cr₹3.23 Cr
     Other Interest ₹6.75 Cr₹4.29 Cr₹1.59 Cr₹1.51 Cr₹0.20 Cr
PBDT ₹223 Cr₹132 Cr₹70 Cr₹34 Cr₹0.44 Cr
Depreciation ₹47 Cr₹35 Cr₹22 Cr₹18 Cr₹9.23 Cr
Profit Before Taxation & Exceptional Items ₹176 Cr₹98 Cr₹48 Cr₹16 Cr₹-8.80 Cr
Exceptional Income / Expenses --₹0.93 Cr₹-0.82 Cr-
Profit Before Tax ₹176 Cr₹98 Cr₹49 Cr₹15 Cr₹-8.80 Cr
Provision for Tax ₹39 Cr₹20 Cr₹12 Cr₹3.51 Cr₹-3.80 Cr
     Current Income Tax ₹38 Cr₹8.46 Cr---
     Deferred Tax ₹1.42 Cr₹12 Cr₹12 Cr₹3.51 Cr₹-3.80 Cr
     Other taxes ₹0.05 Cr----
Profit After Tax ₹137 Cr₹77 Cr₹37 Cr₹12 Cr₹-5.00 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-2.11 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹135 Cr₹77 Cr₹37 Cr₹12 Cr₹-5.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹62 Cr₹29 Cr₹18 Cr₹22 Cr
Appropriations ₹270 Cr₹139 Cr₹67 Cr₹29 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.03 Cr₹4.13 Cr₹4.89 Cr₹0.00 Cr-
Equity Dividend % ₹20.00----
Earnings Per Share ₹51.83₹34.06₹17.63₹5.90₹-3.04
Adjusted EPS ₹5.18₹3.41₹1.76₹0.59₹-0.30

Compare Income Statement of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹23,431.5 Cr 7.8% 8.5% 126.8% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹22,525.2 Cr 4.3% 1% -18.7% Stock Analytics
WHIRLPOOL OF INDIA ₹17,830.6 Cr 2.5% 2.9% -31.8% Stock Analytics
EUREKA FORBES ₹10,938.1 Cr -1.4% -4.2% 12% Stock Analytics
TTK PRESTIGE ₹8,784.7 Cr 1.7% 3.3% -28.7% Stock Analytics
SYMPHONY ₹8,084.7 Cr 2.4% 7.5% 3.8% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

7.8%

8.5%

126.8%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses