Home > Income Statement > PERMANENT MAGNETS

PERMANENT MAGNETS
Income Statement

PERMANENT MAGNETS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PERMANENT MAGNETS
Please provide your vote to see the results

PERMANENT MAGNETS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹183 Cr₹130 Cr₹117 Cr₹107 Cr₹121 Cr
     Sales ₹171 Cr₹122 Cr₹112 Cr₹100 Cr₹109 Cr
     Job Work/ Contract Receipts ₹0.14 Cr₹0.25 Cr₹0.21 Cr₹0.08 Cr₹2.67 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹7.27 Cr₹4.59 Cr₹6.61 Cr₹8.89 Cr
Less: Excise Duty -----
Net Sales ₹183 Cr₹130 Cr₹117 Cr₹107 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.96 Cr₹-5.43 Cr₹2.08 Cr₹-1.05 Cr₹-0.82 Cr
Raw Material Consumed ₹95 Cr₹64 Cr₹54 Cr₹52 Cr₹65 Cr
     Opening Raw Materials ₹27 Cr₹17 Cr₹13 Cr₹12 Cr₹8.92 Cr
     Purchases Raw Materials ₹108 Cr₹75 Cr₹58 Cr₹52 Cr₹68 Cr
     Closing Raw Materials ₹41 Cr₹27 Cr₹17 Cr₹13 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.13 Cr₹2.45 Cr₹2.00 Cr₹2.31 Cr₹2.35 Cr
     Electricity & Power ₹3.13 Cr₹2.45 Cr₹2.00 Cr₹2.31 Cr₹2.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.49 Cr₹7.95 Cr₹7.45 Cr₹7.63 Cr₹7.12 Cr
     Salaries, Wages & Bonus ₹8.72 Cr₹7.34 Cr₹6.93 Cr₹6.97 Cr₹6.58 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.31 Cr₹0.29 Cr₹0.29 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.24 Cr₹0.15 Cr₹0.30 Cr₹0.26 Cr
     Other Employees Cost ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.12 Cr
Other Manufacturing Expenses ₹23 Cr₹19 Cr₹15 Cr₹14 Cr₹13 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹13 Cr₹11 Cr₹9.99 Cr₹8.72 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.84 Cr₹0.95 Cr₹0.77 Cr₹0.96 Cr₹0.89 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.28 Cr₹5.02 Cr₹3.33 Cr₹2.86 Cr₹3.68 Cr
General and Administration Expenses ₹5.96 Cr₹4.88 Cr₹3.58 Cr₹4.16 Cr₹4.95 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.51 Cr₹0.26 Cr₹0.66 Cr₹1.73 Cr
     Insurance ₹0.29 Cr₹0.25 Cr₹0.24 Cr₹0.16 Cr₹0.14 Cr
     Printing and stationery ₹0.33 Cr₹0.30 Cr₹0.22 Cr₹0.19 Cr₹0.19 Cr
     Professional and legal fees ₹3.04 Cr₹2.60 Cr₹1.78 Cr₹1.85 Cr₹1.81 Cr
     Traveling and conveyance ₹1.08 Cr₹0.49 Cr₹0.39 Cr₹0.62 Cr₹0.49 Cr
     Other Administration ₹1.91 Cr₹1.22 Cr₹1.08 Cr₹1.30 Cr₹1.07 Cr
Selling and Distribution Expenses ₹6.84 Cr₹8.84 Cr₹7.03 Cr₹6.92 Cr₹6.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.08 Cr-
Miscellaneous Expenses ₹0.91 Cr₹0.93 Cr₹0.49 Cr₹0.50 Cr₹0.31 Cr
     Bad debts /advances written off ₹0.26 Cr₹0.48 Cr-₹0.00 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.06 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.64 Cr₹0.45 Cr₹0.49 Cr₹0.44 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹141 Cr₹103 Cr₹91 Cr₹86 Cr₹98 Cr
Operating Profit (Excl OI) ₹41 Cr₹27 Cr₹25 Cr₹21 Cr₹23 Cr
Other Income ₹5.45 Cr₹3.75 Cr₹0.89 Cr₹2.70 Cr₹0.99 Cr
     Interest Received ₹0.91 Cr₹0.94 Cr₹0.63 Cr₹0.26 Cr₹0.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.75 Cr₹2.51 Cr₹0.12 Cr₹2.25 Cr₹0.72 Cr
     Others ₹0.79 Cr₹0.24 Cr₹0.14 Cr₹0.18 Cr₹0.05 Cr
Operating Profit ₹47 Cr₹31 Cr₹26 Cr₹23 Cr₹24 Cr
Interest ₹1.32 Cr₹0.90 Cr₹1.04 Cr₹1.38 Cr₹1.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.51 Cr₹0.41 Cr₹0.44 Cr₹0.82 Cr
     Other Interest ₹0.48 Cr₹0.40 Cr₹0.64 Cr₹0.94 Cr₹0.73 Cr
PBDT ₹45 Cr₹30 Cr₹25 Cr₹22 Cr₹22 Cr
Depreciation ₹5.49 Cr₹4.06 Cr₹3.29 Cr₹2.99 Cr₹1.56 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹26 Cr₹22 Cr₹19 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹26 Cr₹22 Cr₹19 Cr₹21 Cr
Provision for Tax ₹10 Cr₹6.52 Cr₹5.68 Cr₹4.62 Cr₹6.00 Cr
     Current Income Tax ₹10 Cr₹6.65 Cr₹5.61 Cr₹4.85 Cr₹6.13 Cr
     Deferred Tax ₹-0.31 Cr₹-0.13 Cr₹-0.07 Cr₹-0.24 Cr₹-0.14 Cr
     Other taxes ₹0.03 Cr₹0.00 Cr₹0.14 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹30 Cr₹19 Cr₹16 Cr₹14 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.01 Cr₹0.01 Cr₹0.02 Cr--
Consolidated Net Profit ₹30 Cr₹19 Cr₹16 Cr₹14 Cr₹15 Cr
Adjustments to PAT ---₹-0.04 Cr₹0.05 Cr
Profit Balance B/F ₹71 Cr₹53 Cr₹36 Cr₹22 Cr₹7.00 Cr
Appropriations ₹101 Cr₹72 Cr₹53 Cr₹36 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.03 Cr₹0.86 Cr-₹-0.34 Cr-
Equity Dividend % ₹15.00₹12.00₹10.00--
Earnings Per Share ₹34.60₹22.15₹18.77₹16.65₹17.22
Adjusted EPS ₹34.60₹22.15₹18.77₹16.65₹17.22

Compare Income Statement of peers of PERMANENT MAGNETS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PERMANENT MAGNETS ₹1,079.1 Cr 27.5% 13.9% 45.8% Stock Analytics
SIEMENS ₹198,806.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹134,926.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹93,698.5 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹80,750.1 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,016.2 Cr -0.1% -17.4% 378.9% Stock Analytics


PERMANENT MAGNETS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PERMANENT MAGNETS

27.5%

13.9%

45.8%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses