PERMANENT MAGNETS
|
PERMANENT MAGNETS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹205 Cr | ₹201 Cr |
| Sales | ₹197 Cr | ₹194 Cr |
| Job Work/ Contract Receipts | ₹0.04 Cr | ₹0.02 Cr |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹7.74 Cr | ₹7.26 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹205 Cr | ₹201 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-1.24 Cr | ₹-2.67 Cr |
| Raw Material Consumed | ₹112 Cr | ₹114 Cr |
| Opening Raw Materials | ₹39 Cr | ₹41 Cr |
| Purchases Raw Materials | ₹110 Cr | ₹113 Cr |
| Closing Raw Materials | ₹37 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹5.52 Cr | ₹3.79 Cr |
| Electricity & Power | ₹5.52 Cr | ₹3.79 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹13 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.38 Cr |
| Workmen and Staff Welfare Expenses | ₹0.46 Cr | ₹0.50 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.08 Cr |
| Other Manufacturing Expenses | ₹27 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | ₹17 Cr | ₹16 Cr |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹1.72 Cr | ₹1.55 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹8.53 Cr | ₹7.31 Cr |
| General and Administration Expenses | ₹9.07 Cr | ₹7.25 Cr |
| Rent , Rates & Taxes | ₹1.18 Cr | ₹0.80 Cr |
| Insurance | ₹0.40 Cr | ₹0.33 Cr |
| Printing and stationery | ₹0.65 Cr | ₹0.54 Cr |
| Professional and legal fees | ₹4.01 Cr | ₹3.15 Cr |
| Traveling and conveyance | ₹1.52 Cr | ₹1.36 Cr |
| Other Administration | ₹1.31 Cr | ₹1.07 Cr |
| Selling and Distribution Expenses | ₹7.42 Cr | ₹6.48 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.18 Cr |
| Sales Commissions & Incentives | ₹2.44 Cr | ₹2.88 Cr |
| Freight and Forwarding | ₹4.85 Cr | ₹3.32 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | ₹0.10 Cr |
| Miscellaneous Expenses | ₹0.90 Cr | ₹1.13 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.88 Cr | ₹1.10 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹175 Cr | ₹167 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹34 Cr |
| Other Income | ₹4.58 Cr | ₹4.54 Cr |
| Interest Received | ₹2.66 Cr | ₹1.92 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹1.59 Cr | ₹2.09 Cr |
| Others | ₹0.32 Cr | ₹0.52 Cr |
| Operating Profit | ₹35 Cr | ₹39 Cr |
| Interest | ₹2.87 Cr | ₹2.42 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.76 Cr | ₹1.14 Cr |
| Other Interest | ₹2.11 Cr | ₹1.28 Cr |
| PBDT | ₹32 Cr | ₹37 Cr |
| Depreciation | ₹11 Cr | ₹8.26 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹28 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹21 Cr | ₹28 Cr |
| Provision for Tax | ₹5.03 Cr | ₹8.06 Cr |
| Current Income Tax | ₹5.70 Cr | ₹8.18 Cr |
| Deferred Tax | ₹-0.68 Cr | ₹-0.14 Cr |
| Other taxes | ₹0.01 Cr | ₹0.02 Cr |
| Profit After Tax | ₹16 Cr | ₹20 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | ₹-0.01 Cr | ₹-0.01 Cr |
| Consolidated Net Profit | ₹16 Cr | ₹20 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹118 Cr | ₹100 Cr |
| Appropriations | ₹134 Cr | ₹120 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹1.55 Cr | ₹1.29 Cr |
| Equity Dividend % | ₹20.00 | ₹18.00 |
| Earnings Per Share | ₹18.30 | ₹23.48 |
| Adjusted EPS | ₹18.30 | ₹23.48 |
Compare Income Statement of peers of PERMANENT MAGNETS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PERMANENT MAGNETS | ₹849.7 Cr | 0.2% | -8.5% | 6.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,950.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,317.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹109,812.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,762.4 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,786.2 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
PERMANENT MAGNETS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PERMANENT MAGNETS | 0.2% |
-8.5% |
6.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses