PENINSULA LAND
|
PENINSULA LAND Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹572 Cr | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹572 Cr | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹572 Cr | ₹1,001 Cr | ₹434 Cr | ₹264 Cr | ₹481 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹263 Cr | ₹644 Cr | ₹165 Cr | ₹145 Cr | ₹332 Cr |
| Cost of Construction and Development | ₹-0.82 Cr | ₹6.20 Cr | ₹16 Cr | ₹4.57 Cr | ₹14 Cr |
| Opening Raw Materials | ₹2.78 Cr | ₹8.98 Cr | ₹25 Cr | ₹30 Cr | ₹44 Cr |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | ₹3.60 Cr | ₹2.78 Cr | ₹8.98 Cr | ₹25 Cr | ₹30 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹2.78 Cr | ₹8.98 Cr | ₹25 Cr | ₹30 Cr | ₹44 Cr |
| Power & Fuel Cost | ₹0.58 Cr | ₹0.55 Cr | ₹0.79 Cr | ₹1.53 Cr | ₹1.26 Cr |
| Electricity & Power | ₹0.58 Cr | ₹0.55 Cr | ₹0.79 Cr | ₹1.53 Cr | ₹1.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹16 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹0.90 Cr | ₹0.88 Cr | ₹0.90 Cr | ₹1.10 Cr | ₹1.83 Cr |
| Workmen and Staff Welfare Expenses | ₹1.35 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹1.16 Cr |
| Other Employees Cost | ₹-6.42 Cr | ₹-5.91 Cr | ₹-3.31 Cr | ₹-3.31 Cr | ₹-5.93 Cr |
| Operating Expenses | ₹113 Cr | ₹173 Cr | ₹96 Cr | ₹56 Cr | ₹310 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹5.07 Cr | ₹4.87 Cr | ₹4.47 Cr | ₹4.15 Cr | ₹3.58 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹108 Cr | ₹168 Cr | ₹91 Cr | ₹52 Cr | ₹306 Cr |
| General and Administration Expenses | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹9.87 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹1.71 Cr | ₹1.54 Cr | ₹6.08 Cr | ₹3.32 Cr | ₹2.96 Cr |
| Insurance | ₹0.47 Cr | ₹0.15 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹20 Cr | ₹16 Cr | ₹11 Cr | ₹5.62 Cr | ₹13 Cr |
| Other Administration | ₹1.02 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.71 Cr | ₹1.06 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹16 Cr | ₹5.23 Cr | ₹3.16 Cr | ₹7.11 Cr |
| Advertisement & Sales Promotion | ₹1.16 Cr | ₹1.41 Cr | ₹4.92 Cr | ₹2.97 Cr | ₹6.55 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹15 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.56 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹8.29 Cr | ₹11 Cr | ₹26 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.06 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.03 Cr | - | ₹0.09 Cr |
| Other Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹8.26 Cr | ₹11 Cr | ₹25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹444 Cr | ₹889 Cr | ₹322 Cr | ₹245 Cr | ₹739 Cr |
| Operating Profit (Excl OI) | ₹128 Cr | ₹112 Cr | ₹111 Cr | ₹19 Cr | ₹-257 Cr |
| Other Income | ₹10 Cr | ₹38 Cr | ₹19 Cr | ₹11 Cr | ₹25 Cr |
| Interest Received | ₹3.30 Cr | ₹5.51 Cr | ₹6.21 Cr | ₹6.26 Cr | ₹7.06 Cr |
| Dividend Received | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Profit on sale of Fixed Assets | ₹2.20 Cr | ₹5.20 Cr | ₹0.07 Cr | - | ₹2.86 Cr |
| Profits on sale of Investments | - | - | ₹0.78 Cr | - | ₹12 Cr |
| Provision Written Back | - | ₹4.79 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.51 Cr | ₹23 Cr | ₹12 Cr | ₹4.87 Cr | ₹3.52 Cr |
| Operating Profit | ₹138 Cr | ₹150 Cr | ₹130 Cr | ₹30 Cr | ₹-232 Cr |
| Interest | ₹39 Cr | ₹62 Cr | ₹99 Cr | ₹180 Cr | ₹307 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.34 Cr | ₹0.76 Cr | ₹3.24 Cr | ₹4.36 Cr |
| Other Interest | ₹38 Cr | ₹62 Cr | ₹99 Cr | ₹176 Cr | ₹302 Cr |
| PBDT | ₹100 Cr | ₹88 Cr | ₹31 Cr | ₹-149 Cr | ₹-539 Cr |
| Depreciation | ₹8.76 Cr | ₹2.65 Cr | ₹2.56 Cr | ₹2.33 Cr | ₹3.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹85 Cr | ₹28 Cr | ₹-152 Cr | ₹-542 Cr |
| Exceptional Income / Expenses | ₹37 Cr | ₹17 Cr | ₹-138 Cr | ₹109 Cr | ₹61 Cr |
| Profit Before Tax | ₹128 Cr | ₹97 Cr | ₹-110 Cr | ₹-43 Cr | ₹-482 Cr |
| Provision for Tax | ₹-0.03 Cr | ₹0.54 Cr | ₹-1.28 Cr | ₹-12 Cr | ₹28 Cr |
| Current Income Tax | - | ₹0.09 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.15 Cr |
| Deferred Tax | ₹-0.16 Cr | ₹-0.11 Cr | ₹-1.51 Cr | ₹-14 Cr | ₹21 Cr |
| Other taxes | ₹0.13 Cr | ₹0.56 Cr | ₹-0.01 Cr | ₹2.53 Cr | ₹7.00 Cr |
| Profit After Tax | ₹128 Cr | ₹96 Cr | ₹-109 Cr | ₹-31 Cr | ₹-509 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.49 Cr | ₹0.70 Cr | ₹0.83 Cr | ₹1.57 Cr | ₹58 Cr |
| Share of Associate | - | - | ₹-1.96 Cr | ₹-1.28 Cr | ₹-2.72 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹129 Cr | ₹97 Cr | ₹-110 Cr | ₹-31 Cr | ₹-454 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-778 Cr | ₹-875 Cr | ₹-765 Cr | ₹-781 Cr | ₹-362 Cr |
| Appropriations | ₹-649 Cr | ₹-778 Cr | ₹-875 Cr | ₹-812 Cr | ₹-816 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-649 Cr | ₹-778 Cr | ₹-875 Cr | ₹-812 Cr | ₹-816 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.17 | ₹3.30 | ₹-3.94 | ₹-1.10 | ₹-16.26 |
| Adjusted EPS | ₹4.17 | ₹3.30 | ₹-3.94 | ₹-1.10 | ₹-16.26 |
Compare Income Statement of peers of PENINSULA LAND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PENINSULA LAND | ₹1,127.1 Cr | 1.7% | -4.3% | -33.5% | Stock Analytics | |
| DLF | ₹191,403.0 Cr | 0.7% | 1.8% | -10% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,114.0 Cr | -1.2% | -2.7% | 3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,896.4 Cr | 2.3% | 8.7% | -24.9% | Stock Analytics | |
| OBEROI REALTY | ₹61,817.8 Cr | -0% | 2% | -16.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,116.6 Cr | -0.3% | 3.5% | 7.4% | Stock Analytics | |
PENINSULA LAND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PENINSULA LAND | 1.7% |
-4.3% |
-33.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses