PEE CEE COSMA SOPE
|
PEE CEE COSMA SOPE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹7,395,618 Cr |
| Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹7,395,618 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | ₹0.00 Cr | ₹1,424 Cr |
| Net Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹7,394,194 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.62 Cr | ₹-2.39 Cr | ₹0.19 Cr | ₹0.53 Cr | ₹-63,167 Cr |
| Raw Material Consumed | ₹90 Cr | ₹97 Cr | ₹70 Cr | ₹58 Cr | ₹5,293,621 Cr |
| Opening Raw Materials | ₹8.53 Cr | ₹7.91 Cr | ₹7.24 Cr | ₹4.62 Cr | ₹771,783 Cr |
| Purchases Raw Materials | ₹90 Cr | ₹98 Cr | ₹71 Cr | ₹61 Cr | ₹4,983,806 Cr |
| Closing Raw Materials | ₹7.90 Cr | ₹8.53 Cr | ₹7.91 Cr | ₹7.24 Cr | ₹461,968 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.23 Cr | ₹2.19 Cr | ₹1.86 Cr | ₹1.48 Cr | ₹163,668 Cr |
| Electricity & Power | ₹2.23 Cr | ₹2.19 Cr | ₹1.86 Cr | ₹1.48 Cr | ₹163,668 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.54 Cr | ₹8.80 Cr | ₹7.91 Cr | ₹7.31 Cr | ₹787,448 Cr |
| Salaries, Wages & Bonus | ₹8.71 Cr | ₹7.98 Cr | ₹7.11 Cr | ₹6.50 Cr | ₹704,798 Cr |
| Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.66 Cr | ₹68,375 Cr |
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹14,275 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.37 Cr | ₹1.44 Cr | ₹1.21 Cr | ₹1.01 Cr | ₹98,673 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.75 Cr | ₹0.84 Cr | ₹0.64 Cr | ₹0.51 Cr | ₹49,570 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.63 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹49,104 Cr |
| General and Administration Expenses | ₹3.39 Cr | ₹3.36 Cr | ₹2.97 Cr | ₹2.47 Cr | ₹239,819 Cr |
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹8,101 Cr |
| Insurance | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹9,191 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹3,387 Cr |
| Professional and legal fees | ₹0.23 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹31,444 Cr |
| Traveling and conveyance | ₹1.02 Cr | ₹1.01 Cr | ₹0.66 Cr | ₹0.37 Cr | ₹55,319 Cr |
| Other Administration | ₹1.68 Cr | ₹1.60 Cr | ₹1.57 Cr | ₹1.49 Cr | ₹132,375 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹8.67 Cr | ₹5.71 Cr | ₹4.36 Cr | ₹522,395 Cr |
| Advertisement & Sales Promotion | ₹6.24 Cr | ₹4.46 Cr | ₹2.66 Cr | ₹1.45 Cr | ₹244,147 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.42 Cr | ₹4.22 Cr | ₹3.06 Cr | ₹2.91 Cr | ₹278,248 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹2,400 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹2,400 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹118 Cr | ₹119 Cr | ₹90 Cr | ₹76 Cr | ₹7,044,857 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹5.19 Cr | ₹2.80 Cr | ₹6.68 Cr | ₹349,337 Cr |
| Other Income | ₹0.60 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹31,668 Cr |
| Interest Received | ₹0.51 Cr | ₹0.52 Cr | ₹0.60 Cr | ₹0.51 Cr | ₹27,670 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹0.04 Cr | ₹2,626 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹70 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.09 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹1,301 Cr |
| Operating Profit | ₹16 Cr | ₹5.72 Cr | ₹3.41 Cr | ₹7.27 Cr | ₹381,005 Cr |
| Interest | ₹0.30 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.24 Cr | ₹18,803 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.22 Cr | ₹0.79 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹10,776 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹2,458 Cr |
| Other Interest | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹5,569 Cr |
| PBDT | ₹16 Cr | ₹4.84 Cr | ₹2.95 Cr | ₹7.03 Cr | ₹362,201 Cr |
| Depreciation | ₹1.60 Cr | ₹1.51 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹74,835 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹3.33 Cr | ₹2.29 Cr | ₹6.44 Cr | ₹287,366 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹3.33 Cr | ₹2.29 Cr | ₹6.44 Cr | ₹287,366 Cr |
| Provision for Tax | ₹3.61 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹1.68 Cr | ₹76,830 Cr |
| Current Income Tax | ₹3.63 Cr | ₹0.90 Cr | ₹0.56 Cr | ₹1.61 Cr | ₹76,969 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.10 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹-5,262 Cr |
| Other taxes | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹5,123 Cr |
| Profit After Tax | ₹10 Cr | ₹2.49 Cr | ₹1.69 Cr | ₹4.77 Cr | ₹210,536 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹9.51 Cr | ₹942,630 Cr |
| Appropriations | ₹28 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹1,153,166 Cr |
| General Reserves | - | - | - | - | ₹10,000 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹16,322 Cr |
| Other Appropriation | ₹0.53 Cr | ₹0.27 Cr | ₹0.79 Cr | - | ₹96,802 Cr |
| Equity Dividend % | ₹50.00 | ₹20.00 | ₹10.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹39.47 | ₹9.40 | ₹6.37 | ₹18.01 | ₹7.96 |
| Adjusted EPS | ₹39.47 | ₹9.40 | ₹6.37 | ₹18.01 | ₹7.96 |
Compare Income Statement of peers of PEE CEE COSMA SOPE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PEE CEE COSMA SOPE | ₹109.2 Cr | 0.7% | -9.5% | -39.4% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹571,973.0 Cr | 0.3% | -6.1% | 0.2% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹115,120.0 Cr | -2.7% | -0.7% | -4.5% | Stock Analytics | |
| DABUR INDIA | ₹91,389.4 Cr | -1.7% | 1.8% | 3.3% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,309.2 Cr | -0.3% | -3.5% | -20.7% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹41,697.9 Cr | -0.8% | -7.5% | -17.3% | Stock Analytics | |
PEE CEE COSMA SOPE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PEE CEE COSMA SOPE | 0.7% |
-9.5% |
-39.4% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses