Home > Income Statement > PAVNA INDUSTRIES

PAVNA INDUSTRIES
Income Statement

COMMUNITY POLL
for PAVNA INDUSTRIES
Please provide your vote to see the results

PAVNA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹297 Cr₹308 Cr₹317 Cr₹362 Cr₹316 Cr
     Sales ₹297 Cr₹308 Cr₹317 Cr₹362 Cr₹316 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.52 Cr-
Less: Excise Duty -----
Net Sales ₹297 Cr₹308 Cr₹317 Cr₹362 Cr₹316 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.18 Cr₹-11 Cr₹-9.60 Cr₹-5.60 Cr₹-21 Cr
Raw Material Consumed ₹197 Cr₹212 Cr₹211 Cr₹235 Cr₹220 Cr
     Opening Raw Materials ₹31 Cr₹27 Cr₹43 Cr₹35 Cr₹12 Cr
     Purchases Raw Materials ₹162 Cr₹184 Cr₹169 Cr₹208 Cr₹202 Cr
     Closing Raw Materials ₹33 Cr₹31 Cr₹40 Cr₹43 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹37 Cr₹32 Cr₹39 Cr₹36 Cr₹40 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.74 Cr₹5.93 Cr₹7.13 Cr₹12 Cr₹10 Cr
     Electricity & Power ₹4.74 Cr₹5.93 Cr₹7.13 Cr₹9.78 Cr₹8.51 Cr
     Oil, Fuel & Natural gas ---₹2.60 Cr₹1.49 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹32 Cr₹32 Cr₹39 Cr₹35 Cr
     Salaries, Wages & Bonus ₹25 Cr₹26 Cr₹27 Cr₹33 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹1.93 Cr₹2.23 Cr₹2.04 Cr₹1.96 Cr₹1.72 Cr
     Workmen and Staff Welfare Expenses ₹4.11 Cr₹4.40 Cr₹0.85 Cr₹3.63 Cr₹3.18 Cr
     Other Employees Cost ₹-4.39 Cr₹-0.39 Cr₹1.24 Cr₹0.68 Cr₹0.73 Cr
Other Manufacturing Expenses ₹24 Cr₹20 Cr₹26 Cr₹33 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.21 Cr₹8.94 Cr₹13 Cr₹20 Cr₹17 Cr
     Repairs and Maintenance ₹0.66 Cr₹0.38 Cr₹0.67 Cr₹2.91 Cr₹2.31 Cr
     Packing Material Consumed ₹4.15 Cr₹4.25 Cr₹3.71 Cr₹3.94 Cr₹4.87 Cr
     Other Mfg Exp ₹11 Cr₹6.27 Cr₹7.71 Cr₹6.46 Cr₹3.87 Cr
General and Administration Expenses ₹11 Cr₹6.63 Cr₹6.29 Cr₹6.62 Cr₹6.01 Cr
     Rent , Rates & Taxes ₹2.56 Cr₹1.17 Cr₹1.46 Cr₹0.92 Cr₹0.74 Cr
     Insurance ₹0.97 Cr₹0.65 Cr₹0.96 Cr₹0.36 Cr₹0.33 Cr
     Printing and stationery ₹1.32 Cr₹0.29 Cr₹0.23 Cr₹0.30 Cr₹0.37 Cr
     Professional and legal fees ₹2.57 Cr₹1.58 Cr₹1.76 Cr₹1.33 Cr₹2.57 Cr
     Traveling and conveyance ₹1.62 Cr₹1.46 Cr₹0.82 Cr₹1.29 Cr₹0.85 Cr
     Other Administration ₹1.68 Cr₹1.47 Cr₹1.06 Cr₹2.41 Cr₹1.15 Cr
Selling and Distribution Expenses ₹10 Cr₹9.24 Cr₹9.86 Cr₹7.80 Cr₹7.46 Cr
     Advertisement & Sales Promotion ₹1.08 Cr₹1.06 Cr₹1.41 Cr₹1.03 Cr₹0.48 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.23 Cr₹5.51 Cr₹4.55 Cr₹3.65 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.17 Cr₹2.67 Cr₹3.91 Cr₹3.12 Cr₹3.69 Cr
Miscellaneous Expenses ₹0.53 Cr₹0.36 Cr₹0.98 Cr₹0.33 Cr₹0.16 Cr
     Bad debts /advances written off ₹0.03 Cr-₹0.71 Cr-₹0.04 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.04 Cr-
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.04 Cr-₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.36 Cr₹0.23 Cr₹0.29 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹268 Cr₹275 Cr₹282 Cr₹329 Cr₹286 Cr
Operating Profit (Excl OI) ₹29 Cr₹33 Cr₹35 Cr₹33 Cr₹30 Cr
Other Income ₹2.51 Cr₹1.79 Cr₹3.06 Cr₹1.95 Cr₹1.40 Cr
     Interest Received ₹0.37 Cr₹0.75 Cr₹0.36 Cr₹0.45 Cr₹0.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.31 Cr₹0.73 Cr₹0.04 Cr₹0.75 Cr₹0.59 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.08 Cr₹0.09 Cr
     Foreign Exchange Gains ₹0.27 Cr--₹0.09 Cr-
     Others ₹0.56 Cr₹0.31 Cr₹2.66 Cr₹0.58 Cr₹0.30 Cr
Operating Profit ₹32 Cr₹35 Cr₹38 Cr₹35 Cr₹31 Cr
Interest ₹6.81 Cr₹11 Cr₹11 Cr₹11 Cr₹9.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.51 Cr₹0.75 Cr₹0.97 Cr₹9.95 Cr₹7.76 Cr
     Intereston Fixed deposits ₹5.57 Cr₹9.32 Cr₹9.30 Cr₹0.26 Cr₹0.27 Cr
     Bank Charges etc ₹0.52 Cr₹0.74 Cr₹0.85 Cr₹0.73 Cr₹1.00 Cr
     Other Interest ₹0.22 Cr₹0.15 Cr₹0.18 Cr₹0.21 Cr₹0.18 Cr
PBDT ₹25 Cr₹24 Cr₹26 Cr₹24 Cr₹22 Cr
Depreciation ₹14 Cr₹13 Cr₹11 Cr₹12 Cr₹9.19 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹11 Cr₹16 Cr₹12 Cr₹13 Cr
Exceptional Income / Expenses ₹-2.58 Cr----
Profit Before Tax ₹7.83 Cr₹11 Cr₹16 Cr₹12 Cr₹13 Cr
Provision for Tax ₹2.54 Cr₹3.11 Cr₹3.71 Cr₹3.47 Cr₹3.53 Cr
     Current Income Tax ₹2.66 Cr₹3.19 Cr₹3.84 Cr₹3.10 Cr₹3.60 Cr
     Deferred Tax ₹-0.12 Cr₹-0.08 Cr₹-0.13 Cr₹0.37 Cr₹-0.07 Cr
     Other taxes -----
Profit After Tax ₹5.29 Cr₹8.04 Cr₹12 Cr₹8.64 Cr₹9.15 Cr
Extra items -----
Minority Interest ₹-0.68 Cr₹-0.67 Cr₹-1.44 Cr₹-0.28 Cr₹-1.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.61 Cr₹7.37 Cr₹11 Cr₹8.36 Cr₹7.95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹53 Cr₹45 Cr₹35 Cr₹34 Cr₹26 Cr
Appropriations ₹57 Cr₹53 Cr₹45 Cr₹42 Cr₹34 Cr
     General Reserves ----₹0.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.25 Cr₹7.05 Cr₹-0.11 Cr
Equity Dividend % ---₹10.00-
Earnings Per Share ₹0.33₹5.28₹8.67₹6.86₹13.05
Adjusted EPS ₹0.33₹0.53₹0.87₹0.69₹0.65

Compare Income Statement of peers of PAVNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAVNA INDUSTRIES ₹207.2 Cr -8.9% -21% -57.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹173,409.0 Cr 1.3% -1.9% 66.4% Stock Analytics
BOSCH ₹142,728.0 Cr -0.2% 3.6% 17.5% Stock Analytics
UNO MINDA ₹69,434.7 Cr -3.1% -3.3% -6.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹50,469.1 Cr -2.8% -5.9% -13.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,933.2 Cr -2.3% -9.2% -9.6% Stock Analytics


PAVNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAVNA INDUSTRIES

-8.9%

-21%

-57.1%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses