Home > Income Statement > PATELS AIRTEMP (INDIA)

PATELS AIRTEMP (INDIA)
Income Statement

COMMUNITY POLL
for PATELS AIRTEMP (INDIA)
Please provide your vote to see the results

PATELS AIRTEMP (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹253 Cr₹388 Cr₹372 Cr₹281 Cr₹303 Cr
     Sales ₹250 Cr₹384 Cr₹367 Cr₹278 Cr₹297 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.71 Cr₹1.59 Cr₹0.72 Cr₹1.64 Cr₹1.35 Cr
     Revenue from property development -----
     Other Operational Income ₹1.18 Cr₹2.43 Cr₹4.07 Cr₹2.00 Cr₹4.41 Cr
Less: Excise Duty -----
Net Sales ₹253 Cr₹388 Cr₹371 Cr₹281 Cr₹303 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹33 Cr₹46 Cr₹-17 Cr₹-55 Cr₹11 Cr
Raw Material Consumed ₹117 Cr₹209 Cr₹261 Cr₹229 Cr₹178 Cr
     Opening Raw Materials ₹22 Cr₹30 Cr₹27 Cr₹29 Cr₹24 Cr
     Purchases Raw Materials ₹117 Cr₹199 Cr₹262 Cr₹224 Cr₹182 Cr
     Closing Raw Materials ₹23 Cr₹22 Cr₹30 Cr₹27 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹0.65 Cr₹1.48 Cr₹2.65 Cr₹1.68 Cr₹1.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.27 Cr₹1.59 Cr₹1.75 Cr₹2.01 Cr₹1.95 Cr
     Electricity & Power ₹1.27 Cr₹1.59 Cr₹1.75 Cr₹2.01 Cr₹1.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹13 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.22 Cr₹1.04 Cr₹1.20 Cr₹0.99 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹0.86 Cr₹0.74 Cr₹0.82 Cr₹0.50 Cr₹0.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹37 Cr₹50 Cr₹50 Cr₹40 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹32 Cr₹31 Cr₹25 Cr₹26 Cr
     Repairs and Maintenance ₹2.86 Cr₹2.95 Cr₹2.96 Cr₹2.91 Cr₹2.84 Cr
     Packing Material Consumed ₹0.99 Cr₹1.08 Cr₹0.68 Cr₹0.60 Cr₹1.25 Cr
     Other Mfg Exp ₹8.06 Cr₹15 Cr₹15 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹9.71 Cr₹11 Cr₹9.74 Cr₹10 Cr₹8.51 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.08 Cr
     Insurance ₹0.20 Cr₹0.23 Cr₹0.22 Cr₹0.19 Cr₹0.23 Cr
     Printing and stationery ₹0.36 Cr₹0.78 Cr₹0.62 Cr₹0.62 Cr₹0.69 Cr
     Professional and legal fees ₹2.10 Cr₹3.16 Cr₹2.56 Cr₹3.43 Cr₹2.33 Cr
     Traveling and conveyance ₹3.01 Cr₹2.85 Cr₹2.22 Cr₹2.07 Cr₹1.70 Cr
     Other Administration ₹3.99 Cr₹4.07 Cr₹4.03 Cr₹4.06 Cr₹3.48 Cr
Selling and Distribution Expenses ₹13 Cr₹17 Cr₹7.70 Cr₹6.09 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.35 Cr₹0.29 Cr₹0.14 Cr₹0.34 Cr₹0.16 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹0.99 Cr₹0.55 Cr₹0.49 Cr₹0.26 Cr
     Freight and Forwarding ₹5.86 Cr₹7.52 Cr₹7.00 Cr₹5.25 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.58 Cr₹8.59 Cr---
Miscellaneous Expenses ₹0.48 Cr₹0.66 Cr₹7.74 Cr₹5.41 Cr₹9.42 Cr
     Bad debts /advances written off -₹0.24 Cr₹0.26 Cr₹1.70 Cr₹0.65 Cr
     Provision for doubtful debts ₹0.10 Cr₹0.04 Cr---
     Losson disposal of fixed assets(net) --₹0.03 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.04 Cr---
     Losson sale of non-trade current investments --₹0.13 Cr--
     Other Miscellaneous Expenses ₹0.38 Cr₹0.35 Cr₹7.33 Cr₹3.70 Cr₹8.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹352 Cr₹336 Cr₹251 Cr₹275 Cr
Operating Profit (Excl OI) ₹23 Cr₹36 Cr₹35 Cr₹30 Cr₹28 Cr
Other Income ₹4.04 Cr₹1.55 Cr₹1.99 Cr₹1.33 Cr₹1.13 Cr
     Interest Received ₹3.76 Cr₹1.45 Cr₹1.43 Cr₹0.66 Cr₹0.74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.00 Cr-₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.12 Cr-₹0.42 Cr₹0.61 Cr₹0.38 Cr
     Others ₹0.13 Cr₹0.10 Cr₹0.14 Cr₹0.03 Cr₹0.00 Cr
Operating Profit ₹27 Cr₹37 Cr₹37 Cr₹32 Cr₹29 Cr
Interest ₹9.95 Cr₹12 Cr₹13 Cr₹12 Cr₹9.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.37 Cr₹3.37 Cr₹3.56 Cr₹3.67 Cr₹2.49 Cr
     Other Interest ₹7.58 Cr₹8.25 Cr₹9.30 Cr₹8.38 Cr₹6.53 Cr
PBDT ₹17 Cr₹26 Cr₹24 Cr₹19 Cr₹20 Cr
Depreciation ₹3.51 Cr₹3.92 Cr₹4.06 Cr₹4.11 Cr₹3.62 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹22 Cr₹20 Cr₹15 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹22 Cr₹20 Cr₹15 Cr₹17 Cr
Provision for Tax ₹3.62 Cr₹5.37 Cr₹5.45 Cr₹4.17 Cr₹4.43 Cr
     Current Income Tax ₹3.53 Cr₹3.56 Cr₹7.73 Cr₹3.97 Cr₹4.20 Cr
     Deferred Tax ₹0.07 Cr₹2.11 Cr₹-2.33 Cr₹-0.02 Cr₹0.21 Cr
     Other taxes ₹0.03 Cr₹-0.30 Cr₹0.04 Cr₹0.22 Cr₹0.03 Cr
Profit After Tax ₹10 Cr₹17 Cr₹15 Cr₹11 Cr₹12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹120 Cr₹107 Cr₹98 Cr₹86 Cr
Appropriations ₹146 Cr₹137 Cr₹122 Cr₹109 Cr₹99 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.64 Cr₹1.64 Cr₹1.64 Cr₹1.42 Cr₹1.27 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹28.00
Earnings Per Share ₹18.78₹30.18₹26.86₹20.45₹24.46
Adjusted EPS ₹18.78₹30.18₹26.86₹20.45₹24.46

Compare Income Statement of peers of PATELS AIRTEMP (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA) ₹155.9 Cr 0.6% -14.5% -9.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹143,600.0 Cr -5.2% 0.6% 87% Stock Analytics
THERMAX ₹47,265.7 Cr -4.3% -13.4% 23.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹30,601.4 Cr 0.1% -3.7% 138.1% Stock Analytics
JYOTI CNC AUTOMATION ₹22,479.6 Cr 15.2% 25.4% 3.4% Stock Analytics
TRIVENI TURBINE ₹18,269.6 Cr -3.9% -5.8% 13.5% Stock Analytics


PATELS AIRTEMP (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA)

0.6%

-14.5%

-9.3%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses