Home > Income Statement > PATELS AIRTEMP (INDIA)

PATELS AIRTEMP (INDIA)
Income Statement

PATELS AIRTEMP (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PATELS AIRTEMP (INDIA)
Please provide your vote to see the results

PATELS AIRTEMP (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹281 Cr₹303 Cr₹255 Cr₹237 Cr₹151 Cr
     Sales ₹278 Cr₹297 Cr₹250 Cr₹232 Cr₹147 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.64 Cr₹1.35 Cr₹1.38 Cr₹1.39 Cr₹1.34 Cr
     Revenue from property development -----
     Other Operational Income ₹2.00 Cr₹4.41 Cr₹4.49 Cr₹3.76 Cr₹2.33 Cr
Less: Excise Duty -----
Net Sales ₹281 Cr₹303 Cr₹255 Cr₹237 Cr₹151 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-55 Cr₹11 Cr₹-3.69 Cr₹-26 Cr₹-12 Cr
Raw Material Consumed ₹229 Cr₹178 Cr₹150 Cr₹168 Cr₹96 Cr
     Opening Raw Materials ₹29 Cr₹24 Cr₹25 Cr₹21 Cr₹12 Cr
     Purchases Raw Materials ₹224 Cr₹182 Cr₹146 Cr₹170 Cr₹104 Cr
     Closing Raw Materials ₹27 Cr₹29 Cr₹24 Cr₹25 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹1.68 Cr₹1.38 Cr₹1.59 Cr₹2.47 Cr₹1.91 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr₹1.06 Cr
     Electricity & Power ₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr₹1.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹12 Cr₹10 Cr₹9.41 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹11 Cr₹9.44 Cr₹8.19 Cr
     Contributions to EPF & Pension Funds ₹0.99 Cr₹0.73 Cr₹0.69 Cr₹0.64 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.34 Cr₹0.28 Cr₹0.35 Cr₹0.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹40 Cr₹41 Cr₹43 Cr₹40 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹26 Cr₹27 Cr₹26 Cr₹14 Cr
     Repairs and Maintenance ₹2.91 Cr₹2.84 Cr₹2.68 Cr₹2.39 Cr₹1.72 Cr
     Packing Material Consumed ₹0.60 Cr₹1.25 Cr₹1.02 Cr₹0.80 Cr₹0.46 Cr
     Other Mfg Exp ₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹7.55 Cr
General and Administration Expenses ₹10 Cr₹8.55 Cr₹9.11 Cr₹7.30 Cr₹5.65 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.08 Cr₹0.14 Cr₹0.16 Cr₹0.08 Cr
     Insurance ₹0.19 Cr₹0.23 Cr₹0.22 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.62 Cr₹0.69 Cr₹0.34 Cr₹0.31 Cr₹0.46 Cr
     Professional and legal fees ₹3.45 Cr₹2.36 Cr₹4.11 Cr₹2.58 Cr₹1.80 Cr
     Traveling and conveyance ₹2.07 Cr₹1.70 Cr₹1.14 Cr₹1.65 Cr₹1.34 Cr
     Other Administration ₹6.13 Cr₹5.19 Cr₹4.31 Cr₹4.18 Cr₹3.23 Cr
Selling and Distribution Expenses ₹6.09 Cr₹13 Cr₹10 Cr₹7.01 Cr₹7.53 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.16 Cr₹0.04 Cr₹0.08 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.49 Cr₹0.26 Cr₹0.40 Cr₹0.42 Cr₹0.66 Cr
     Freight and Forwarding ₹5.25 Cr₹12 Cr₹9.63 Cr₹6.52 Cr₹4.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹1.95 Cr
Miscellaneous Expenses ₹5.41 Cr₹9.42 Cr₹7.52 Cr₹5.25 Cr₹1.30 Cr
     Bad debts /advances written off ₹1.70 Cr₹0.65 Cr₹0.53 Cr₹1.45 Cr₹1.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.02 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations --₹0.21 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.70 Cr₹8.77 Cr₹6.77 Cr₹3.79 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹251 Cr₹275 Cr₹229 Cr₹214 Cr₹134 Cr
Operating Profit (Excl OI) ₹30 Cr₹28 Cr₹26 Cr₹23 Cr₹17 Cr
Other Income ₹1.33 Cr₹1.13 Cr₹0.64 Cr₹1.88 Cr₹0.79 Cr
     Interest Received ₹0.66 Cr₹0.74 Cr₹0.64 Cr₹0.81 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.61 Cr₹0.38 Cr-₹1.03 Cr₹0.27 Cr
     Others ₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr-
Operating Profit ₹31 Cr₹29 Cr₹27 Cr₹25 Cr₹18 Cr
Interest ₹12 Cr₹9.02 Cr₹7.98 Cr₹7.24 Cr₹5.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.67 Cr₹2.49 Cr₹2.32 Cr₹2.70 Cr₹1.36 Cr
     Other Interest ₹8.38 Cr₹6.53 Cr₹5.66 Cr₹4.54 Cr₹3.67 Cr
PBDT ₹19 Cr₹20 Cr₹19 Cr₹18 Cr₹13 Cr
Depreciation ₹4.11 Cr₹3.62 Cr₹3.29 Cr₹2.89 Cr₹2.60 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹17 Cr₹15 Cr₹15 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹17 Cr₹15 Cr₹15 Cr₹11 Cr
Provision for Tax ₹4.17 Cr₹4.43 Cr₹4.05 Cr₹3.48 Cr₹3.20 Cr
     Current Income Tax ₹3.97 Cr₹4.20 Cr₹3.97 Cr₹3.81 Cr₹3.20 Cr
     Deferred Tax ₹-0.02 Cr₹0.21 Cr₹0.03 Cr₹-0.31 Cr₹-0.08 Cr
     Other taxes ₹0.22 Cr₹0.03 Cr₹0.06 Cr₹-0.02 Cr₹0.08 Cr
Profit After Tax ₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹7.32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹7.32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹86 Cr₹76 Cr₹66 Cr₹61 Cr
Appropriations ₹109 Cr₹99 Cr₹88 Cr₹78 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.42 Cr₹1.27 Cr₹1.41 Cr₹1.55 Cr₹1.56 Cr
Equity Dividend % ₹30.00₹28.00₹25.00₹25.00₹25.00
Earnings Per Share ₹20.42₹24.39₹22.39₹22.30₹14.43
Adjusted EPS ₹20.42₹24.39₹22.39₹22.30₹14.43

Compare Income Statement of peers of PATELS AIRTEMP (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA) ₹315.4 Cr 25.8% 43.6% 133.7% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹52,032.6 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics


PATELS AIRTEMP (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA)

25.8%

43.6%

133.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses