Home > Income Statement > PATELS AIRTEMP (INDIA)

PATELS AIRTEMP (INDIA)
Income Statement

PATELS AIRTEMP (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PATELS AIRTEMP (INDIA)
Please provide your vote to see the results

PATELS AIRTEMP (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹372 Cr₹281 Cr₹303 Cr₹255 Cr₹237 Cr
     Sales ₹367 Cr₹278 Cr₹297 Cr₹250 Cr₹232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.72 Cr₹1.64 Cr₹1.35 Cr₹1.38 Cr₹1.39 Cr
     Revenue from property development -----
     Other Operational Income ₹4.07 Cr₹2.00 Cr₹4.41 Cr₹4.49 Cr₹3.76 Cr
Less: Excise Duty -----
Net Sales ₹371 Cr₹281 Cr₹303 Cr₹255 Cr₹237 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-55 Cr₹11 Cr₹-3.69 Cr₹-26 Cr
Raw Material Consumed ₹261 Cr₹229 Cr₹178 Cr₹150 Cr₹168 Cr
     Opening Raw Materials ₹27 Cr₹29 Cr₹24 Cr₹25 Cr₹21 Cr
     Purchases Raw Materials ₹262 Cr₹224 Cr₹182 Cr₹146 Cr₹170 Cr
     Closing Raw Materials ₹30 Cr₹27 Cr₹29 Cr₹24 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹2.65 Cr₹1.68 Cr₹1.38 Cr₹1.59 Cr₹2.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.75 Cr₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr
     Electricity & Power ₹1.75 Cr₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹13 Cr₹12 Cr₹12 Cr₹10 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹9.44 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹0.99 Cr₹0.73 Cr₹0.69 Cr₹0.64 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.50 Cr₹0.34 Cr₹0.28 Cr₹0.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹50 Cr₹40 Cr₹41 Cr₹43 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹25 Cr₹26 Cr₹27 Cr₹26 Cr
     Repairs and Maintenance ₹2.96 Cr₹2.91 Cr₹2.84 Cr₹2.68 Cr₹2.39 Cr
     Packing Material Consumed ₹0.68 Cr₹0.60 Cr₹1.25 Cr₹1.02 Cr₹0.80 Cr
     Other Mfg Exp ₹15 Cr₹11 Cr₹11 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹9.93 Cr₹10 Cr₹8.55 Cr₹9.11 Cr₹7.30 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.05 Cr₹0.08 Cr₹0.14 Cr₹0.16 Cr
     Insurance ₹0.22 Cr₹0.19 Cr₹0.23 Cr₹0.22 Cr₹0.08 Cr
     Printing and stationery ₹0.62 Cr₹0.62 Cr₹0.69 Cr₹0.34 Cr₹0.31 Cr
     Professional and legal fees ₹2.61 Cr₹3.45 Cr₹2.36 Cr₹4.11 Cr₹2.58 Cr
     Traveling and conveyance ₹2.22 Cr₹2.07 Cr₹1.70 Cr₹1.14 Cr₹1.65 Cr
     Other Administration ₹4.17 Cr₹4.06 Cr₹3.48 Cr₹3.17 Cr₹2.53 Cr
Selling and Distribution Expenses ₹7.70 Cr₹6.09 Cr₹13 Cr₹10 Cr₹7.01 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.34 Cr₹0.16 Cr₹0.04 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹0.49 Cr₹0.26 Cr₹0.40 Cr₹0.42 Cr
     Freight and Forwarding ₹7.00 Cr₹5.25 Cr₹12 Cr₹9.63 Cr₹6.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.61 Cr₹5.41 Cr₹9.42 Cr₹7.52 Cr₹5.25 Cr
     Bad debts /advances written off ₹0.26 Cr₹1.70 Cr₹0.65 Cr₹0.53 Cr₹1.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr-₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.21 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.33 Cr₹3.70 Cr₹8.77 Cr₹6.77 Cr₹3.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹336 Cr₹251 Cr₹275 Cr₹229 Cr₹214 Cr
Operating Profit (Excl OI) ₹35 Cr₹30 Cr₹28 Cr₹26 Cr₹23 Cr
Other Income ₹2.12 Cr₹1.33 Cr₹1.13 Cr₹0.64 Cr₹1.88 Cr
     Interest Received ₹1.43 Cr₹0.66 Cr₹0.74 Cr₹0.64 Cr₹0.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.55 Cr₹0.61 Cr₹0.38 Cr-₹1.03 Cr
     Others ₹0.14 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr
Operating Profit ₹37 Cr₹31 Cr₹29 Cr₹27 Cr₹25 Cr
Interest ₹13 Cr₹12 Cr₹9.02 Cr₹7.98 Cr₹7.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.56 Cr₹3.67 Cr₹2.49 Cr₹2.32 Cr₹2.70 Cr
     Other Interest ₹9.30 Cr₹8.38 Cr₹6.53 Cr₹5.66 Cr₹4.54 Cr
PBDT ₹24 Cr₹19 Cr₹20 Cr₹19 Cr₹18 Cr
Depreciation ₹4.06 Cr₹4.11 Cr₹3.62 Cr₹3.29 Cr₹2.89 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹15 Cr₹17 Cr₹15 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹15 Cr₹17 Cr₹15 Cr₹15 Cr
Provision for Tax ₹5.45 Cr₹4.17 Cr₹4.43 Cr₹4.05 Cr₹3.48 Cr
     Current Income Tax ₹7.73 Cr₹3.97 Cr₹4.20 Cr₹3.97 Cr₹3.81 Cr
     Deferred Tax ₹-2.33 Cr₹-0.02 Cr₹0.21 Cr₹0.03 Cr₹-0.31 Cr
     Other taxes ₹0.04 Cr₹0.22 Cr₹0.03 Cr₹0.06 Cr₹-0.02 Cr
Profit After Tax ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹107 Cr₹98 Cr₹86 Cr₹76 Cr₹66 Cr
Appropriations ₹122 Cr₹109 Cr₹99 Cr₹88 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.64 Cr₹1.42 Cr₹1.27 Cr₹1.41 Cr₹1.55 Cr
Equity Dividend % ₹30.00₹30.00₹28.00₹25.00₹25.00
Earnings Per Share ₹26.98₹20.42₹24.39₹22.39₹22.30
Adjusted EPS ₹26.98₹20.42₹24.39₹22.39₹22.30

Compare Income Statement of peers of PATELS AIRTEMP (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA) ₹137.9 Cr -2.9% 12.6% -56.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,306.3 Cr -0.8% -3.9% 17.7% Stock Analytics
THERMAX ₹35,827.3 Cr 4.9% 2.7% -34% Stock Analytics
JYOTI CNC AUTOMATION ₹22,282.9 Cr 2% -5.4% -27.2% Stock Analytics
TRIVENI TURBINE ₹17,297.8 Cr 3% 0.4% -26.4% Stock Analytics
KIRLOSKAR BROTHERS ₹12,584.3 Cr -3.4% -6.1% -19.5% Stock Analytics


PATELS AIRTEMP (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA)

-2.9%

12.6%

-56.5%

SENSEX

-0.3%

-1.1%

7.8%


You may also like the below Video Courses