Home > Income Statement > PATEL INTEGRATED LOGISTICS

PATEL INTEGRATED LOGISTICS
Income Statement

PATEL INTEGRATED LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PATEL INTEGRATED LOGISTICS
Please provide your vote to see the results

PATEL INTEGRATED LOGISTICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹278 Cr₹234 Cr₹212 Cr₹347 Cr₹448 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹278 Cr₹234 Cr₹212 Cr₹347 Cr₹445 Cr
     Revenue from property development -----
     Other Operational Income ₹0.42 Cr₹0.30 Cr-₹0.60 Cr₹2.30 Cr
Less: Excise Duty -----
Net Sales ₹278 Cr₹234 Cr₹212 Cr₹347 Cr₹448 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.33 Cr₹0.27 Cr₹0.20 Cr₹3.80 Cr₹11 Cr
     Electricity & Power ₹0.33 Cr₹0.27 Cr₹0.20 Cr₹0.54 Cr₹1.07 Cr
     Oil, Fuel & Natural gas ---₹3.26 Cr₹10 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹11 Cr₹19 Cr₹31 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.70 Cr₹10 Cr₹16 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹0.92 Cr₹0.96 Cr₹1.43 Cr₹2.44 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.21 Cr₹0.15 Cr₹1.33 Cr₹1.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹249 Cr₹210 Cr₹190 Cr₹304 Cr₹364 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.11 Cr₹0.05 Cr₹0.15 Cr₹0.17 Cr₹0.25 Cr
     Packing Material Consumed ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.19 Cr
     Other Mfg Exp ₹249 Cr₹210 Cr₹190 Cr₹303 Cr₹363 Cr
General and Administration Expenses ₹4.64 Cr₹3.95 Cr₹4.18 Cr₹7.43 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹1.10 Cr₹0.78 Cr₹2.02 Cr₹5.31 Cr
     Insurance ₹0.36 Cr₹0.23 Cr₹0.17 Cr₹0.42 Cr₹0.49 Cr
     Printing and stationery ₹0.27 Cr₹0.22 Cr₹0.17 Cr₹0.51 Cr₹0.93 Cr
     Professional and legal fees ₹2.16 Cr₹1.60 Cr₹2.34 Cr₹2.40 Cr₹2.04 Cr
     Traveling and conveyance ₹0.39 Cr₹0.30 Cr₹0.23 Cr₹1.22 Cr₹2.23 Cr
     Other Administration ₹0.83 Cr₹0.79 Cr₹0.72 Cr₹2.08 Cr₹3.73 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.24 Cr₹0.04 Cr₹1.70 Cr₹5.98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.01 Cr₹0.17 Cr-₹0.18 Cr₹0.15 Cr
Miscellaneous Expenses ₹4.00 Cr₹11 Cr₹14 Cr₹16 Cr₹9.19 Cr
     Bad debts /advances written off ₹2.82 Cr₹10 Cr₹12 Cr₹12 Cr₹0.64 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.18 Cr₹1.19 Cr₹1.33 Cr₹4.26 Cr₹8.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹271 Cr₹237 Cr₹219 Cr₹351 Cr₹434 Cr
Operating Profit (Excl OI) ₹7.51 Cr₹-2.40 Cr₹-7.12 Cr₹-3.66 Cr₹14 Cr
Other Income ₹4.83 Cr₹13 Cr₹17 Cr₹18 Cr₹6.38 Cr
     Interest Received ₹0.78 Cr₹1.43 Cr₹1.23 Cr₹1.00 Cr₹2.29 Cr
     Dividend Received ₹0.22 Cr₹0.47 Cr₹0.43 Cr₹0.51 Cr₹0.78 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.83 Cr₹11 Cr₹16 Cr₹17 Cr₹3.31 Cr
Operating Profit ₹12 Cr₹10 Cr₹10 Cr₹15 Cr₹20 Cr
Interest ₹4.77 Cr₹5.35 Cr₹7.59 Cr₹7.39 Cr₹8.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.51 Cr₹0.61 Cr₹0.43 Cr₹0.47 Cr
     Other Interest ₹4.37 Cr₹4.83 Cr₹6.98 Cr₹6.96 Cr₹7.91 Cr
PBDT ₹7.56 Cr₹4.86 Cr₹2.63 Cr₹7.17 Cr₹12 Cr
Depreciation ₹2.92 Cr₹2.63 Cr₹2.36 Cr₹3.91 Cr₹4.63 Cr
Profit Before Taxation & Exceptional Items ₹4.64 Cr₹2.23 Cr₹0.27 Cr₹3.27 Cr₹7.40 Cr
Exceptional Income / Expenses ---₹9.57 Cr-
Profit Before Tax ₹4.64 Cr₹2.23 Cr₹0.27 Cr₹13 Cr₹7.40 Cr
Provision for Tax ₹-0.26 Cr₹-0.04 Cr₹0.22 Cr₹2.10 Cr₹1.07 Cr
     Current Income Tax ₹0.29 Cr--₹2.71 Cr₹1.21 Cr
     Deferred Tax ₹-0.45 Cr₹0.08 Cr₹0.23 Cr₹-0.61 Cr₹0.01 Cr
     Other taxes ₹-0.09 Cr₹-0.04 Cr₹0.22 Cr-₹-0.14 Cr
Profit After Tax ₹4.90 Cr₹2.27 Cr₹0.06 Cr₹11 Cr₹6.33 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.90 Cr₹2.27 Cr₹0.06 Cr₹11 Cr₹6.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8.08 Cr₹6.07 Cr₹18 Cr₹14 Cr₹13 Cr
Appropriations ₹13 Cr₹8.34 Cr₹18 Cr₹25 Cr₹19 Cr
     General Reserves ---₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.36 Cr₹0.26 Cr₹12 Cr₹6.00 Cr₹3.50 Cr
Equity Dividend % ₹1.00₹1.00₹1.00₹1.00₹5.00
Earnings Per Share ₹0.75₹0.63₹0.02₹6.50₹3.83
Adjusted EPS ₹0.75₹0.63₹0.01₹2.99₹1.76

Compare Income Statement of peers of PATEL INTEGRATED LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS ₹132.4 Cr -1.5% -25.7% 76.3% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹56,332.3 Cr 4.3% -13.4% 46% Stock Analytics
AEGIS LOGISTICS ₹17,732.5 Cr 1.3% -11.7% 5.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,142.4 Cr NA NA NA Stock Analytics
ALLCARGO LOGISTICS ₹7,083.9 Cr 7% -17.2% -20.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,719.4 Cr 5% -1.9% 28.8% Stock Analytics


PATEL INTEGRATED LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS

-1.5%

-25.7%

76.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses