PATEL ENGINEERING
|
PATEL ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,715 Cr | ₹4,488 Cr | ₹3,740 Cr | ₹3,397 Cr | ₹1,828 Cr |
Sales | - | - | ₹0.02 Cr | ₹0.11 Cr | - |
Job Work/ Contract Receipts | ₹4,507 Cr | ₹4,222 Cr | ₹3,655 Cr | ₹3,249 Cr | ₹1,784 Cr |
Processing Charges / Service Income | ₹0.12 Cr | ₹0.05 Cr | ₹2.59 Cr | ₹0.10 Cr | ₹0.05 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹208 Cr | ₹266 Cr | ₹83 Cr | ₹148 Cr | ₹44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,715 Cr | ₹4,488 Cr | ₹3,740 Cr | ₹3,397 Cr | ₹1,828 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-378 Cr | ₹-56 Cr | ₹-151 Cr | ₹17 Cr | ₹-167 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹60 Cr | ₹56 Cr | ₹63 Cr | ₹60 Cr | ₹49 Cr |
Electricity & Power | ₹60 Cr | ₹56 Cr | ₹63 Cr | ₹60 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹383 Cr | ₹354 Cr | ₹326 Cr | ₹267 Cr | ₹201 Cr |
Salaries, Wages & Bonus | ₹338 Cr | ₹319 Cr | ₹288 Cr | ₹240 Cr | ₹174 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr | ₹18 Cr |
Workmen and Staff Welfare Expenses | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹9.10 Cr |
Other Employees Cost | - | - | - | ₹0.04 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹3,608 Cr | ₹3,219 Cr | ₹2,769 Cr | ₹2,364 Cr | ₹1,392 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹1,234 Cr | ₹933 Cr |
Repairs and Maintenance | ₹5.62 Cr | ₹7.85 Cr | ₹6.05 Cr | ₹5.06 Cr | ₹4.37 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3,603 Cr | ₹3,211 Cr | ₹2,763 Cr | ₹1,125 Cr | ₹455 Cr |
General and Administration Expenses | ₹244 Cr | ₹184 Cr | ₹169 Cr | ₹150 Cr | ₹93 Cr |
Rent , Rates & Taxes | ₹28 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹14 Cr |
Insurance | ₹39 Cr | ₹23 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr |
Printing and stationery | ₹1.65 Cr | ₹2.00 Cr | ₹2.03 Cr | ₹1.59 Cr | ₹1.12 Cr |
Professional and legal fees | ₹104 Cr | ₹82 Cr | ₹56 Cr | ₹59 Cr | ₹45 Cr |
Traveling and conveyance | ₹8.48 Cr | ₹9.62 Cr | ₹8.75 Cr | ₹5.11 Cr | ₹2.10 Cr |
Other Administration | ₹64 Cr | ₹39 Cr | ₹48 Cr | ₹41 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹0.79 Cr | ₹0.68 Cr | ₹2.09 Cr | ₹0.46 Cr | ₹0.08 Cr |
Advertisement & Sales Promotion | ₹0.79 Cr | ₹0.68 Cr | ₹2.09 Cr | ₹0.46 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹64 Cr | ₹40 Cr | ₹0.92 Cr | ₹11 Cr | ₹25 Cr |
Bad debts /advances written off | ₹46 Cr | ₹39 Cr | ₹0.92 Cr | ₹8.88 Cr | ₹12 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹15 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹2.45 Cr | ₹9.75 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹3.14 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.42 Cr | ₹1.17 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,982 Cr | ₹3,797 Cr | ₹3,179 Cr | ₹2,870 Cr | ₹1,593 Cr |
Operating Profit (Excl OI) | ₹733 Cr | ₹690 Cr | ₹562 Cr | ₹528 Cr | ₹235 Cr |
Other Income | ₹166 Cr | ₹89 Cr | ₹115 Cr | ₹116 Cr | ₹109 Cr |
Interest Received | ₹127 Cr | ₹48 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.57 Cr | ₹0.70 Cr | ₹1.30 Cr | ₹0.51 Cr | ₹0.48 Cr |
Profits on sale of Investments | ₹6.32 Cr | ₹1.39 Cr | ₹0.03 Cr | - | - |
Provision Written Back | ₹5.52 Cr | ₹10 Cr | ₹14 Cr | ₹16 Cr | ₹22 Cr |
Foreign Exchange Gains | ₹0.51 Cr | ₹4.15 Cr | ₹11 Cr | ₹12 Cr | - |
Others | ₹25 Cr | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr |
Operating Profit | ₹899 Cr | ₹779 Cr | ₹677 Cr | ₹644 Cr | ₹344 Cr |
Interest | ₹322 Cr | ₹362 Cr | ₹412 Cr | ₹420 Cr | ₹401 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹63 Cr | ₹69 Cr | ₹76 Cr | ₹79 Cr | ₹72 Cr |
Other Interest | ₹260 Cr | ₹293 Cr | ₹337 Cr | ₹341 Cr | ₹330 Cr |
PBDT | ₹577 Cr | ₹417 Cr | ₹264 Cr | ₹224 Cr | ₹-58 Cr |
Depreciation | ₹100 Cr | ₹98 Cr | ₹81 Cr | ₹82 Cr | ₹72 Cr |
Profit Before Taxation & Exceptional Items | ₹477 Cr | ₹319 Cr | ₹183 Cr | ₹143 Cr | ₹-130 Cr |
Exceptional Income / Expenses | ₹-152 Cr | ₹86 Cr | ₹-0.81 Cr | ₹-30 Cr | ₹-214 Cr |
Profit Before Tax | ₹326 Cr | ₹405 Cr | ₹183 Cr | ₹112 Cr | ₹-344 Cr |
Provision for Tax | ₹90 Cr | ₹104 Cr | ₹39 Cr | ₹43 Cr | ₹-71 Cr |
Current Income Tax | ₹95 Cr | ₹62 Cr | ₹72 Cr | ₹38 Cr | ₹11 Cr |
Deferred Tax | ₹-5.08 Cr | ₹47 Cr | ₹-15 Cr | ₹4.75 Cr | ₹-82 Cr |
Other taxes | - | ₹-4.54 Cr | ₹-18 Cr | ₹0.16 Cr | ₹0.15 Cr |
Profit After Tax | ₹236 Cr | ₹302 Cr | ₹144 Cr | ₹69 Cr | ₹-273 Cr |
Extra items | - | ₹-12 Cr | ₹35 Cr | - | - |
Minority Interest | ₹-5.74 Cr | ₹-20 Cr | ₹-16 Cr | ₹-9.85 Cr | ₹-12 Cr |
Share of Associate | ₹12 Cr | ₹0.61 Cr | ₹4.68 Cr | ₹3.22 Cr | ₹-18 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹242 Cr | ₹270 Cr | ₹167 Cr | ₹62 Cr | ₹-303 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹895 Cr | ₹609 Cr | ₹432 Cr | ₹379 Cr | ₹689 Cr |
Appropriations | ₹1,137 Cr | ₹879 Cr | ₹599 Cr | ₹442 Cr | ₹386 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-22 Cr | ₹-16 Cr | ₹-9.91 Cr | ₹9.93 Cr | ₹6.49 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.87 | ₹3.49 | ₹2.16 | ₹1.30 | ₹-6.50 |
Adjusted EPS | ₹2.87 | ₹3.49 | ₹2.16 | ₹1.18 | ₹-5.92 |
Compare Income Statement of peers of PATEL ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PATEL ENGINEERING | ₹3,148.8 Cr | -7.5% | -0.6% | -35% | Stock Analytics | |
LARSEN & TOUBRO | ₹513,234.0 Cr | 2.4% | 4.8% | -3.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹70,442.4 Cr | -5.9% | 9.4% | -34.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹24,796.1 Cr | -5.5% | -3% | -32.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,504.6 Cr | -2.4% | 4.6% | -11.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,129.2 Cr | -4.4% | 4% | NA | Stock Analytics |
PATEL ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PATEL ENGINEERING | -7.5% |
-0.6% |
-35% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses