PATANJALI FOODS
|
PATANJALI FOODS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2019 | Mar2018 | Mar2017 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹40,170 Cr | ₹33,758 Cr | ₹12,729 Cr | ₹12,027 Cr | ₹19,173 Cr |
| Sales | ₹40,108 Cr | ₹33,661 Cr | ₹12,660 Cr | ₹11,922 Cr | ₹19,061 Cr |
| Job Work/ Contract Receipts | ₹20 Cr | ₹14 Cr | - | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹52 Cr | ₹23 Cr | ₹26 Cr | ₹12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹31 Cr | ₹46 Cr | ₹79 Cr | ₹100 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹40,170 Cr | ₹33,758 Cr | ₹12,729 Cr | ₹12,027 Cr | ₹19,173 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹192 Cr | ₹-1,192 Cr | ₹78 Cr | ₹5.64 Cr | ₹398 Cr |
| Raw Material Consumed | ₹33,523 Cr | ₹29,044 Cr | ₹10,866 Cr | ₹10,225 Cr | ₹16,258 Cr |
| Opening Raw Materials | ₹3,106 Cr | ₹1,914 Cr | ₹372 Cr | ₹423 Cr | ₹1,199 Cr |
| Purchases Raw Materials | ₹27,864 Cr | ₹21,300 Cr | ₹10,696 Cr | ₹8,656 Cr | ₹9,091 Cr |
| Closing Raw Materials | ₹4,351 Cr | ₹3,106 Cr | ₹559 Cr | ₹372 Cr | ₹423 Cr |
| Other Direct Purchases / Brought in cost | ₹6,905 Cr | ₹8,935 Cr | ₹356 Cr | ₹1,519 Cr | ₹6,391 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹307 Cr | ₹303 Cr | ₹200 Cr | ₹174 Cr | ₹147 Cr |
| Electricity & Power | ₹307 Cr | ₹303 Cr | ₹200 Cr | ₹174 Cr | ₹147 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹638 Cr | ₹553 Cr | ₹153 Cr | ₹160 Cr | ₹193 Cr |
| Salaries, Wages & Bonus | ₹491 Cr | ₹383 Cr | ₹137 Cr | ₹143 Cr | ₹174 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹22 Cr | ₹8.06 Cr | ₹8.29 Cr | ₹8.96 Cr |
| Workmen and Staff Welfare Expenses | ₹9.83 Cr | ₹7.96 Cr | ₹3.94 Cr | ₹4.44 Cr | ₹5.39 Cr |
| Other Employees Cost | ₹110 Cr | ₹140 Cr | ₹3.95 Cr | ₹4.29 Cr | ₹4.86 Cr |
| Other Manufacturing Expenses | ₹1,889 Cr | ₹1,542 Cr | ₹695 Cr | ₹664 Cr | ₹706 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹45 Cr | ₹49 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
| Packing Material Consumed | ₹1,219 Cr | ₹989 Cr | ₹459 Cr | ₹462 Cr | ₹491 Cr |
| Other Mfg Exp | ₹624 Cr | ₹504 Cr | ₹209 Cr | ₹177 Cr | ₹189 Cr |
| General and Administration Expenses | ₹515 Cr | ₹447 Cr | ₹166 Cr | ₹213 Cr | ₹314 Cr |
| Rent , Rates & Taxes | ₹79 Cr | ₹104 Cr | ₹31 Cr | ₹65 Cr | ₹163 Cr |
| Insurance | ₹39 Cr | ₹31 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹50 Cr | ₹25 Cr | - | - | - |
| Traveling and conveyance | ₹76 Cr | ₹58 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Other Administration | ₹270 Cr | ₹230 Cr | ₹114 Cr | ₹124 Cr | ₹122 Cr |
| Selling and Distribution Expenses | ₹1,167 Cr | ₹988 Cr | ₹423 Cr | ₹427 Cr | ₹446 Cr |
| Advertisement & Sales Promotion | ₹497 Cr | ₹340 Cr | ₹42 Cr | ₹26 Cr | ₹13 Cr |
| Sales Commissions & Incentives | - | - | ₹39 Cr | ₹35 Cr | ₹39 Cr |
| Freight and Forwarding | ₹669 Cr | ₹647 Cr | ₹327 Cr | ₹343 Cr | ₹373 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹15 Cr | ₹22 Cr | ₹21 Cr |
| Miscellaneous Expenses | ₹187 Cr | ₹117 Cr | ₹75 Cr | ₹5,267 Cr | ₹1,457 Cr |
| Bad debts /advances written off | ₹4.76 Cr | - | - | - | ₹62 Cr |
| Provision for doubtful debts | ₹150 Cr | ₹77 Cr | ₹42 Cr | ₹4,736 Cr | ₹1,229 Cr |
| Losson disposal of fixed assets(net) | ₹6.14 Cr | - | ₹4.15 Cr | ₹1.03 Cr | - |
| Losson foreign exchange fluctuations | - | ₹17 Cr | ₹13 Cr | ₹5.38 Cr | ₹38 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.00 Cr | ₹0.18 Cr |
| Other Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹16 Cr | ₹525 Cr | ₹127 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹38,418 Cr | ₹31,802 Cr | ₹12,656 Cr | ₹17,135 Cr | ₹19,919 Cr |
| Operating Profit (Excl OI) | ₹1,751 Cr | ₹1,956 Cr | ₹73 Cr | ₹-5,108 Cr | ₹-746 Cr |
| Other Income | ₹183 Cr | ₹132 Cr | ₹120 Cr | ₹37 Cr | ₹108 Cr |
| Interest Received | ₹93 Cr | ₹58 Cr | ₹12 Cr | ₹4.22 Cr | ₹34 Cr |
| Dividend Received | - | - | - | ₹0.04 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.55 Cr | - | ₹0.14 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | - | ₹3.60 Cr | - | - |
| Provision Written Back | ₹17 Cr | ₹2.54 Cr | ₹52 Cr | ₹22 Cr | ₹48 Cr |
| Foreign Exchange Gains | ₹27 Cr | - | ₹16 Cr | - | - |
| Others | ₹46 Cr | ₹71 Cr | ₹38 Cr | ₹10 Cr | ₹26 Cr |
| Operating Profit | ₹1,934 Cr | ₹2,089 Cr | ₹193 Cr | ₹-5,071 Cr | ₹-638 Cr |
| Interest | ₹133 Cr | ₹95 Cr | ₹143 Cr | ₹971 Cr | ₹972 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹24 Cr | ₹2.62 Cr | ₹58 Cr | ₹82 Cr |
| Other Interest | ₹118 Cr | ₹71 Cr | ₹140 Cr | ₹913 Cr | ₹890 Cr |
| PBDT | ₹1,801 Cr | ₹1,994 Cr | ₹51 Cr | ₹-6,043 Cr | ₹-1,610 Cr |
| Depreciation | ₹248 Cr | ₹268 Cr | ₹139 Cr | ₹143 Cr | ₹159 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,553 Cr | ₹1,726 Cr | ₹-88 Cr | ₹-6,186 Cr | ₹-1,769 Cr |
| Exceptional Income / Expenses | ₹-199 Cr | - | - | - | ₹33 Cr |
| Profit Before Tax | ₹1,354 Cr | ₹1,726 Cr | ₹-88 Cr | ₹-6,186 Cr | ₹-1,736 Cr |
| Provision for Tax | ₹-461 Cr | ₹425 Cr | ₹0.03 Cr | ₹-437 Cr | ₹-374 Cr |
| Current Income Tax | ₹454 Cr | ₹456 Cr | ₹0.01 Cr | ₹-0.45 Cr | - |
| Deferred Tax | ₹-127 Cr | ₹-13 Cr | ₹0.01 Cr | ₹-445 Cr | ₹-342 Cr |
| Other taxes | ₹-788 Cr | ₹-18 Cr | - | ₹8.40 Cr | ₹-32 Cr |
| Profit After Tax | ₹1,814 Cr | ₹1,301 Cr | ₹-88 Cr | ₹-5,748 Cr | ₹-1,362 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹78 Cr | ₹117 Cr | ₹51 Cr |
| Share of Associate | - | - | ₹-0.07 Cr | ₹-6.34 Cr | ₹-0.78 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,814 Cr | ₹1,301 Cr | ₹-10 Cr | ₹-5,638 Cr | ₹-1,312 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,637 Cr | ₹4,622 Cr | ₹-5,688 Cr | ₹-51 Cr | ₹1,255 Cr |
| Appropriations | ₹7,451 Cr | ₹5,922 Cr | ₹-5,698 Cr | ₹-5,688 Cr | ₹-57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-322 Cr | ₹-4.17 Cr | ₹1.61 Cr | ₹-0.53 Cr | ₹-6.47 Cr |
| Equity Dividend % | ₹250.00 | ₹500.00 | - | - | - |
| Earnings Per Share | ₹16.68 | ₹35.92 | ₹-0.32 | ₹-172.69 | ₹-40.18 |
| Adjusted EPS | ₹16.68 | ₹11.97 | ₹-0.11 | ₹-57.56 | ₹-13.39 |
Compare Income Statement of peers of PATANJALI FOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PATANJALI FOODS | ₹44,514.2 Cr | 10.8% | 16.2% | -34.1% | Stock Analytics | |
| MARICO | ₹108,046.0 Cr | 2.2% | -2.4% | 14.1% | Stock Analytics | |
| AWL AGRI BUSINESS | ₹24,200.0 Cr | 0.7% | -2.7% | -29.7% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹6,655.7 Cr | 1.8% | -8.8% | 11.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,398.5 Cr | -0.3% | -17% | -8.8% | Stock Analytics | |
| SUNDROP BRANDS | ₹2,821.2 Cr | 14% | 15.1% | -15.1% | Stock Analytics | |
PATANJALI FOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PATANJALI FOODS | 10.8% |
16.2% |
-34.1% |
| SENSEX | 0.7% |
-3.5% |
-9.2% |
You may also like the below Video Courses