Home > Income Statement > PASHUPATI COTSPIN

PASHUPATI COTSPIN
Income Statement

COMMUNITY POLL
for PASHUPATI COTSPIN
Please provide your vote to see the results

PASHUPATI COTSPIN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹639 Cr₹661 Cr₹445 Cr
     Sales ₹633 Cr₹653 Cr₹370 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹5.94 Cr₹7.76 Cr₹75 Cr
Less: Excise Duty ---
Net Sales ₹637 Cr₹661 Cr₹443 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.74 Cr₹-4.87 Cr₹6.36 Cr
Raw Material Consumed ₹567 Cr₹583 Cr₹375 Cr
     Opening Raw Materials ₹6.22 Cr₹5.86 Cr₹27 Cr
     Purchases Raw Materials ₹324 Cr₹561 Cr₹354 Cr
     Closing Raw Materials ₹5.34 Cr₹6.22 Cr₹5.86 Cr
     Other Direct Purchases / Brought in cost ₹242 Cr₹23 Cr-
     Other raw material cost ---
Power & Fuel Cost ₹14 Cr₹18 Cr₹19 Cr
     Electricity & Power ₹14 Cr₹18 Cr₹19 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹17 Cr₹16 Cr₹12 Cr
     Salaries, Wages & Bonus ₹15 Cr₹15 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹0.12 Cr₹-0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.40 Cr₹0.48 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹9.06 Cr₹10 Cr₹8.34 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹3.24 Cr₹3.17 Cr₹7.94 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹5.82 Cr₹7.30 Cr₹0.40 Cr
General and Administration Expenses ₹3.79 Cr₹3.26 Cr₹2.77 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.18 Cr₹0.01 Cr
     Insurance ₹0.61 Cr₹0.53 Cr₹0.38 Cr
     Printing and stationery ₹0.15 Cr₹0.16 Cr₹0.12 Cr
     Professional and legal fees ₹0.80 Cr₹0.49 Cr₹0.50 Cr
     Traveling and conveyance ₹0.03 Cr₹0.03 Cr₹0.58 Cr
     Other Administration ₹1.95 Cr₹1.88 Cr₹1.18 Cr
Selling and Distribution Expenses ₹0.94 Cr₹0.83 Cr₹1.28 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other Selling Expenses ₹0.94 Cr₹0.81 Cr₹1.26 Cr
Miscellaneous Expenses ₹0.36 Cr₹2.48 Cr₹0.84 Cr
     Bad debts /advances written off -₹1.77 Cr₹0.30 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations --₹0.01 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.36 Cr₹0.72 Cr₹0.53 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹611 Cr₹629 Cr₹425 Cr
Operating Profit (Excl OI) ₹26 Cr₹32 Cr₹17 Cr
Other Income ₹13 Cr₹8.41 Cr₹9.05 Cr
     Interest Received ₹3.21 Cr₹5.69 Cr₹6.05 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments --₹0.26 Cr
     Provision Written Back ---
     Foreign Exchange Gains ₹0.10 Cr--
     Others ₹10 Cr₹2.72 Cr₹2.74 Cr
Operating Profit ₹40 Cr₹40 Cr₹26 Cr
Interest ₹13 Cr₹17 Cr₹11 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹12 Cr₹16 Cr₹11 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.00 Cr₹0.78 Cr₹0.32 Cr
     Other Interest ---
PBDT ₹26 Cr₹23 Cr₹15 Cr
Depreciation ₹9.15 Cr₹12 Cr₹9.26 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹11 Cr₹5.91 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹17 Cr₹11 Cr₹5.91 Cr
Provision for Tax ₹4.06 Cr₹2.87 Cr₹2.03 Cr
     Current Income Tax -₹0.23 Cr-
     Deferred Tax ₹4.29 Cr₹2.64 Cr₹1.63 Cr
     Other taxes ₹-0.23 Cr-₹0.41 Cr
Profit After Tax ₹13 Cr₹8.30 Cr₹3.88 Cr
Extra items ---
Minority Interest ₹0.00 Cr₹0.00 Cr-
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹13 Cr₹8.30 Cr₹3.88 Cr
Adjustments to PAT ---
Profit Balance B/F ₹61 Cr₹54 Cr₹51 Cr
Appropriations ₹74 Cr₹62 Cr₹55 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹1.15 Cr₹1.15 Cr₹1.14 Cr
Equity Dividend % ₹5.00₹7.50₹7.50
Earnings Per Share ₹8.16₹5.43₹2.54
Adjusted EPS ₹8.16₹5.43₹2.54

Compare Income Statement of peers of PASHUPATI COTSPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PASHUPATI COTSPIN ₹1,372.5 Cr -0.2% -6% NA Stock Analytics
TRIDENT ₹13,626.6 Cr 3.3% 10.7% -15.3% Stock Analytics
SANATHAN TEXTILES ₹3,751.8 Cr -1.2% 9.7% -2.2% Stock Analytics
NITIN SPINNERS ₹3,173.6 Cr 0.6% 11.4% 40% Stock Analytics
FILATEX INDIA ₹2,483.2 Cr 8.4% 16% -5.2% Stock Analytics
SUMEET INDUSTRIES ₹2,087.0 Cr 6.6% 21.1% 145.7% Stock Analytics


PASHUPATI COTSPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PASHUPATI COTSPIN

-0.2%

-6%

NA
SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses