Home > Income Statement > PARAG MILK FOODS

PARAG MILK FOODS
Income Statement

PARAG MILK FOODS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PARAG MILK FOODS
Please provide your vote to see the results

PARAG MILK FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,642 Cr₹3,306 Cr₹29,883 Cr₹2,175 Cr₹1,842 Cr
     Sales ₹3,537 Cr₹3,245 Cr₹29,494 Cr₹2,146 Cr₹1,794 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.57 Cr₹19 Cr₹62 Cr₹12 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income ₹97 Cr₹42 Cr₹327 Cr₹17 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹3,432 Cr₹3,139 Cr₹28,926 Cr₹2,072 Cr₹1,842 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹57 Cr₹-55 Cr₹-720 Cr₹222 Cr₹-59 Cr
Raw Material Consumed ₹2,286 Cr₹2,243 Cr₹22,187 Cr₹1,704 Cr₹1,304 Cr
     Opening Raw Materials ₹10 Cr₹15 Cr₹110 Cr₹11 Cr₹10 Cr
     Purchases Raw Materials ₹2,294 Cr₹2,238 Cr₹22,229 Cr₹1,695 Cr₹1,207 Cr
     Closing Raw Materials ₹18 Cr₹10 Cr₹152 Cr₹11 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ---₹8.24 Cr₹98 Cr
     Other raw material cost -----
Power & Fuel Cost ₹137 Cr₹51 Cr₹468 Cr₹39 Cr₹38 Cr
     Electricity & Power ₹137 Cr₹51 Cr₹468 Cr₹39 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹144 Cr₹116 Cr₹981 Cr₹84 Cr₹78 Cr
     Salaries, Wages & Bonus ₹129 Cr₹103 Cr₹890 Cr₹75 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹4.29 Cr₹4.47 Cr₹37 Cr₹3.28 Cr₹3.31 Cr
     Workmen and Staff Welfare Expenses ₹9.00 Cr₹7.67 Cr₹45 Cr₹4.48 Cr₹4.04 Cr
     Other Employees Cost ₹1.68 Cr₹1.14 Cr₹9.07 Cr₹1.06 Cr₹1.06 Cr
Other Manufacturing Expenses ₹337 Cr₹356 Cr₹2,973 Cr₹258 Cr₹226 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹40 Cr₹221 Cr₹21 Cr₹20 Cr
     Repairs and Maintenance ₹19 Cr₹14 Cr₹100 Cr₹7.53 Cr₹8.04 Cr
     Packing Material Consumed ₹146 Cr₹183 Cr₹1,766 Cr₹154 Cr₹117 Cr
     Other Mfg Exp ₹144 Cr₹119 Cr₹886 Cr₹75 Cr₹81 Cr
General and Administration Expenses ₹60 Cr₹58 Cr₹584 Cr₹56 Cr₹51 Cr
     Rent , Rates & Taxes ₹25 Cr₹27 Cr₹188 Cr₹19 Cr₹26 Cr
     Insurance --₹5.31 Cr₹2.41 Cr₹2.74 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹16 Cr₹123 Cr₹13 Cr₹9.19 Cr
     Traveling and conveyance ₹9.43 Cr₹8.61 Cr₹43 Cr₹3.05 Cr₹2.22 Cr
     Other Administration ₹11 Cr₹6.25 Cr₹224 Cr₹18 Cr₹11 Cr
Selling and Distribution Expenses ₹134 Cr₹134 Cr₹789 Cr₹65 Cr₹39 Cr
     Advertisement & Sales Promotion ₹134 Cr₹130 Cr₹743 Cr₹61 Cr₹36 Cr
     Sales Commissions & Incentives -₹3.67 Cr₹45 Cr₹3.97 Cr₹3.15 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹63 Cr₹35 Cr₹483 Cr₹83 Cr₹42 Cr
     Bad debts /advances written off ₹39 Cr----
     Provision for doubtful debts ₹2.21 Cr₹15 Cr₹70 Cr₹35 Cr₹13 Cr
     Losson disposal of fixed assets(net) ₹0.85 Cr₹1.76 Cr₹9.94 Cr-₹1.64 Cr
     Losson foreign exchange fluctuations ₹2.05 Cr₹2.35 Cr₹24 Cr₹7.14 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹16 Cr₹378 Cr₹41 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,218 Cr₹2,938 Cr₹27,743 Cr₹2,510 Cr₹1,719 Cr
Operating Profit (Excl OI) ₹214 Cr₹201 Cr₹1,183 Cr₹-438 Cr₹123 Cr
Other Income ₹79 Cr₹25 Cr₹452 Cr₹21 Cr₹14 Cr
     Interest Received ₹3.06 Cr₹4.21 Cr₹35 Cr₹4.36 Cr₹2.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹18 Cr₹113 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹62 Cr-₹268 Cr₹1.99 Cr₹2.48 Cr
     Foreign Exchange Gains --₹11 Cr-₹0.94 Cr
     Others ₹14 Cr₹3.20 Cr₹25 Cr₹15 Cr₹8.05 Cr
Operating Profit ₹293 Cr₹226 Cr₹1,635 Cr₹-417 Cr₹136 Cr
Interest ₹93 Cr₹79 Cr₹552 Cr₹51 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹58 Cr₹533 Cr₹50 Cr₹45 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹32 Cr---₹1.97 Cr
     Other Interest ₹6.15 Cr₹22 Cr₹19 Cr₹0.96 Cr-
PBDT ₹200 Cr₹146 Cr₹1,083 Cr₹-468 Cr₹89 Cr
Depreciation ₹67 Cr₹60 Cr₹573 Cr₹54 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹133 Cr₹86 Cr₹511 Cr₹-522 Cr₹41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹133 Cr₹86 Cr₹511 Cr₹-522 Cr₹41 Cr
Provision for Tax ₹14 Cr₹-4.73 Cr₹-22 Cr₹10 Cr₹20 Cr
     Current Income Tax ----₹6.11 Cr
     Deferred Tax ₹15 Cr₹-5.55 Cr₹-22 Cr₹6.93 Cr₹6.35 Cr
     Other taxes ₹-1.19 Cr₹0.82 Cr-₹3.51 Cr₹7.56 Cr
Profit After Tax ₹119 Cr₹91 Cr₹533 Cr₹-532 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹119 Cr₹91 Cr₹533 Cr₹-532 Cr₹21 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹-0.80 Cr₹-91 Cr₹-1,445 Cr₹393 Cr₹376 Cr
Appropriations ₹118 Cr₹-0.79 Cr₹-912 Cr₹-140 Cr₹397 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.97 Cr-₹1.50 Cr₹4.77 Cr₹4.21 Cr
Equity Dividend % ₹10.00₹5.00--₹5.00
Earnings Per Share ₹9.97₹7.60₹4.54₹-55.93₹2.47
Adjusted EPS ₹9.97₹7.60₹4.54₹-55.93₹2.47

Compare Income Statement of peers of PARAG MILK FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARAG MILK FOODS ₹3,452.4 Cr 8.2% 31% -10.1% Stock Analytics
VARUN BEVERAGES ₹143,959.0 Cr 3.9% -2.8% -10.6% Stock Analytics
BRITANNIA INDUSTRIES ₹120,901.0 Cr 1.4% -9.5% -19.3% Stock Analytics
JUBILANT FOODWORKS ₹32,144.4 Cr 4.9% -4.1% -21.2% Stock Analytics
HATSUN AGRO PRODUCT ₹25,206.2 Cr -11.2% 17.3% 25.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹14,023.7 Cr 3.3% -7.8% -26.8% Stock Analytics


PARAG MILK FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARAG MILK FOODS

8.2%

31%

-10.1%

SENSEX

0.1%

-2.7%

-8.6%


You may also like the below Video Courses