Home > Income Statement > PANCHMAHAL STEEL

PANCHMAHAL STEEL
Income Statement

COMMUNITY POLL
for PANCHMAHAL STEEL
Please provide your vote to see the results

PANCHMAHAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹383 Cr₹428 Cr₹489 Cr₹574 Cr₹339 Cr
     Sales ₹382 Cr₹427 Cr₹487 Cr₹571 Cr₹336 Cr
     Job Work/ Contract Receipts ₹0.05 Cr₹0.01 Cr₹0.19 Cr₹0.12 Cr₹1.20 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.09 Cr₹0.96 Cr₹1.52 Cr₹2.26 Cr₹1.78 Cr
Less: Excise Duty -----
Net Sales ₹383 Cr₹428 Cr₹489 Cr₹574 Cr₹339 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹14 Cr₹22 Cr₹-24 Cr₹-7.20 Cr
Raw Material Consumed ₹286 Cr₹292 Cr₹341 Cr₹405 Cr₹236 Cr
     Opening Raw Materials ₹29 Cr₹49 Cr₹38 Cr₹45 Cr₹36 Cr
     Purchases Raw Materials ₹273 Cr₹272 Cr₹352 Cr₹397 Cr₹246 Cr
     Closing Raw Materials ₹15 Cr₹29 Cr₹49 Cr₹38 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹48 Cr₹46 Cr₹51 Cr₹41 Cr
     Electricity & Power ₹46 Cr₹48 Cr₹46 Cr₹51 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹20 Cr₹19 Cr₹15 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹17 Cr₹16 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹2.52 Cr₹2.48 Cr₹2.47 Cr₹2.37 Cr₹2.07 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.71 Cr₹0.66 Cr₹0.31 Cr₹0.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹28 Cr₹31 Cr₹33 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.24 Cr₹1.19 Cr₹2.13 Cr₹1.24 Cr₹0.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹27 Cr₹29 Cr₹31 Cr₹23 Cr
General and Administration Expenses ₹4.48 Cr₹5.50 Cr₹5.00 Cr₹5.81 Cr₹4.15 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.53 Cr₹0.50 Cr₹0.44 Cr₹0.44 Cr
     Insurance ₹0.35 Cr₹0.53 Cr₹0.54 Cr₹0.73 Cr₹0.48 Cr
     Printing and stationery ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.54 Cr₹1.59 Cr₹1.05 Cr₹0.82 Cr₹0.78 Cr
     Traveling and conveyance ₹0.60 Cr₹0.52 Cr₹0.57 Cr₹0.32 Cr₹0.29 Cr
     Other Administration ₹2.41 Cr₹2.27 Cr₹2.30 Cr₹3.46 Cr₹2.12 Cr
Selling and Distribution Expenses ₹5.35 Cr₹2.52 Cr₹6.22 Cr₹7.89 Cr₹2.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.25 Cr₹0.07 Cr₹0.05 Cr₹0.15 Cr₹0.14 Cr
     Freight and Forwarding ₹4.38 Cr₹1.91 Cr₹3.36 Cr₹7.56 Cr₹2.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.72 Cr₹0.55 Cr₹2.82 Cr₹0.17 Cr₹0.07 Cr
Miscellaneous Expenses ₹0.33 Cr₹0.30 Cr₹2.42 Cr₹0.58 Cr₹0.58 Cr
     Bad debts /advances written off ----₹0.28 Cr
     Provision for doubtful debts --₹0.06 Cr₹0.25 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations --₹1.63 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.30 Cr₹0.72 Cr₹0.33 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹368 Cr₹412 Cr₹473 Cr₹498 Cr₹316 Cr
Operating Profit (Excl OI) ₹16 Cr₹16 Cr₹16 Cr₹76 Cr₹23 Cr
Other Income ₹2.71 Cr₹4.25 Cr₹1.41 Cr₹4.01 Cr₹4.34 Cr
     Interest Received ₹0.15 Cr₹0.91 Cr₹0.47 Cr₹0.37 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr-₹2.26 Cr₹1.62 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.52 Cr--₹0.16 Cr
     Foreign Exchange Gains ₹2.15 Cr₹2.19 Cr-₹0.78 Cr₹1.61 Cr
     Others ₹0.42 Cr₹0.62 Cr₹0.94 Cr₹0.60 Cr₹0.56 Cr
Operating Profit ₹18 Cr₹20 Cr₹17 Cr₹80 Cr₹27 Cr
Interest ₹5.61 Cr₹7.94 Cr₹7.08 Cr₹5.90 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.07 Cr₹0.97 Cr₹1.30 Cr₹2.80 Cr₹3.88 Cr
     Other Interest ₹4.54 Cr₹6.97 Cr₹5.78 Cr₹3.10 Cr₹6.30 Cr
PBDT ₹13 Cr₹12 Cr₹9.86 Cr₹74 Cr₹17 Cr
Depreciation ₹8.06 Cr₹8.09 Cr₹7.96 Cr₹7.60 Cr₹7.45 Cr
Profit Before Taxation & Exceptional Items ₹4.56 Cr₹3.92 Cr₹1.90 Cr₹67 Cr₹9.81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.56 Cr₹3.92 Cr₹1.90 Cr₹67 Cr₹9.81 Cr
Provision for Tax ₹1.23 Cr₹0.95 Cr₹0.52 Cr₹7.97 Cr-
     Current Income Tax ₹1.99 Cr₹1.32 Cr₹0.94 Cr--
     Deferred Tax ₹-0.82 Cr₹-0.26 Cr₹-0.39 Cr₹7.97 Cr-
     Other taxes ₹0.07 Cr₹-0.12 Cr₹-0.03 Cr--
Profit After Tax ₹3.33 Cr₹2.97 Cr₹1.38 Cr₹59 Cr₹9.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹53 Cr₹59 Cr₹0.70 Cr₹-9.23 Cr
Appropriations ₹59 Cr₹56 Cr₹60 Cr₹59 Cr₹0.58 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹-0.09 Cr₹7.51 Cr₹0.28 Cr₹-0.12 Cr
Equity Dividend % ₹30.00--₹40.00-
Earnings Per Share ₹1.74₹1.56₹0.72₹30.71₹5.14
Adjusted EPS ₹1.74₹1.56₹0.72₹30.71₹5.14

Compare Income Statement of peers of PANCHMAHAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHMAHAL STEEL ₹561.3 Cr 5.4% -1.1% 19.2% Stock Analytics
JSW STEEL ₹281,313.0 Cr 0.5% 0.1% 18.3% Stock Analytics
TATA STEEL ₹220,458.0 Cr 2.7% 2.3% 16% Stock Analytics
JINDAL STAINLESS ₹66,901.6 Cr 3.6% 1.8% 22.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,676.2 Cr 0.1% -4.7% 6% Stock Analytics
APL APOLLO TUBES ₹49,022.2 Cr 0.9% 5.4% 14.7% Stock Analytics


PANCHMAHAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHMAHAL STEEL

5.4%

-1.1%

19.2%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses