PANASONIC ENERGY INDIA COMPANY
|
PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹285 Cr | ₹301 Cr | ₹253 Cr | ₹242 Cr | ₹232 Cr |
| Sales | ₹285 Cr | ₹300 Cr | ₹253 Cr | ₹241 Cr | ₹232 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.41 Cr | ₹0.77 Cr | ₹0.39 Cr | ₹0.89 Cr | ₹0.36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹268 Cr | ₹292 Cr | ₹253 Cr | ₹242 Cr | ₹232 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹14 Cr | ₹-3.83 Cr | ₹-12 Cr | ₹7.73 Cr |
| Raw Material Consumed | ₹171 Cr | ₹169 Cr | ₹171 Cr | ₹151 Cr | ₹124 Cr |
| Opening Raw Materials | ₹8.22 Cr | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹131 Cr | ₹121 Cr | ₹126 Cr | ₹121 Cr | ₹105 Cr |
| Closing Raw Materials | ₹11 Cr | ₹8.22 Cr | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr |
| Other Direct Purchases / Brought in cost | ₹43 Cr | ₹46 Cr | ₹48 Cr | ₹29 Cr | ₹17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.25 Cr | ₹3.12 Cr | ₹3.35 Cr | ₹4.08 Cr | ₹4.02 Cr |
| Electricity & Power | ₹2.30 Cr | ₹2.09 Cr | ₹2.02 Cr | ₹2.43 Cr | ₹2.54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.95 Cr | ₹1.03 Cr | ₹1.33 Cr | ₹1.65 Cr | ₹1.48 Cr |
| Employee Cost | ₹51 Cr | ₹48 Cr | ₹53 Cr | ₹46 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹43 Cr | ₹47 Cr | ₹39 Cr | ₹39 Cr |
| Contributions to EPF & Pension Funds | ₹2.24 Cr | ₹2.16 Cr | ₹3.27 Cr | ₹5.50 Cr | ₹5.40 Cr |
| Workmen and Staff Welfare Expenses | ₹2.16 Cr | ₹1.83 Cr | ₹1.91 Cr | ₹1.59 Cr | ₹1.53 Cr |
| Other Employees Cost | ₹1.01 Cr | ₹0.90 Cr | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.72 Cr | ₹2.37 Cr | - | - | - |
| Repairs and Maintenance | ₹1.07 Cr | ₹1.58 Cr | ₹1.17 Cr | ₹1.32 Cr | ₹1.43 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.46 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.35 Cr |
| Rent , Rates & Taxes | ₹0.57 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹0.36 Cr |
| Insurance | ₹0.36 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.36 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.29 Cr | ₹1.09 Cr | ₹2.15 Cr | ₹1.05 Cr | ₹0.86 Cr |
| Traveling and conveyance | ₹7.33 Cr | ₹8.46 Cr | ₹7.80 Cr | ₹6.56 Cr | ₹5.29 Cr |
| Other Administration | ₹1.89 Cr | ₹2.01 Cr | ₹1.23 Cr | ₹1.88 Cr | ₹1.49 Cr |
| Selling and Distribution Expenses | ₹9.85 Cr | ₹8.49 Cr | ₹8.86 Cr | ₹13 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹3.57 Cr | ₹1.77 Cr | ₹1.61 Cr | ₹6.40 Cr | ₹6.91 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹6.28 Cr | ₹6.72 Cr | ₹7.25 Cr | ₹6.83 Cr | ₹6.53 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.59 Cr | ₹3.89 Cr | ₹2.98 Cr | ₹3.06 Cr | ₹3.31 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.08 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.79 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.62 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.49 Cr | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.72 Cr | ₹3.65 Cr | ₹2.25 Cr | ₹2.86 Cr | ₹2.69 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹250 Cr | ₹276 Cr | ₹260 Cr | ₹229 Cr | ₹219 Cr |
| Operating Profit (Excl OI) | ₹19 Cr | ₹16 Cr | ₹-6.44 Cr | ₹12 Cr | ₹13 Cr |
| Other Income | ₹3.80 Cr | ₹3.06 Cr | ₹3.72 Cr | ₹3.58 Cr | ₹3.88 Cr |
| Interest Received | ₹3.56 Cr | ₹2.53 Cr | ₹1.59 Cr | ₹2.70 Cr | ₹3.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.15 Cr | ₹1.32 Cr | ₹0.39 Cr | ₹0.08 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.13 Cr | ₹0.29 Cr | - | - | ₹0.45 Cr |
| Others | ₹0.12 Cr | ₹0.09 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹0.27 Cr |
| Operating Profit | ₹22 Cr | ₹19 Cr | ₹-2.73 Cr | ₹16 Cr | ₹17 Cr |
| Interest | ₹0.25 Cr | ₹0.22 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Other Interest | ₹0.16 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.40 Cr |
| PBDT | ₹22 Cr | ₹19 Cr | ₹-3.00 Cr | ₹16 Cr | ₹17 Cr |
| Depreciation | ₹4.38 Cr | ₹3.73 Cr | ₹3.17 Cr | ₹3.16 Cr | ₹2.85 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹15 Cr | ₹-6.17 Cr | ₹13 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | ₹-7.95 Cr | - | - |
| Profit Before Tax | ₹18 Cr | ₹15 Cr | ₹-14 Cr | ₹13 Cr | ₹14 Cr |
| Provision for Tax | ₹5.92 Cr | ₹3.83 Cr | ₹-3.49 Cr | ₹3.12 Cr | ₹3.66 Cr |
| Current Income Tax | ₹5.97 Cr | ₹1.66 Cr | ₹-0.06 Cr | ₹3.48 Cr | ₹3.68 Cr |
| Deferred Tax | ₹-1.07 Cr | ₹2.17 Cr | ₹-3.43 Cr | ₹-0.36 Cr | ₹-0.02 Cr |
| Other taxes | ₹1.02 Cr | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹12 Cr | ₹-11 Cr | ₹9.39 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10 Cr | ₹-0.61 Cr | ₹20 Cr | ₹17 Cr | ₹9.37 Cr |
| Appropriations | ₹22 Cr | ₹11 Cr | ₹9.45 Cr | ₹26 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.74 Cr | ₹0.64 Cr | ₹5.63 Cr | ₹6.00 Cr | ₹3.00 Cr |
| Equity Dividend % | ₹94.20 | ₹88.50 | - | ₹75.00 | ₹80.00 |
| Earnings Per Share | ₹15.70 | ₹15.52 | ₹-14.18 | ₹12.52 | ₹13.77 |
| Adjusted EPS | ₹15.70 | ₹15.52 | ₹-14.18 | ₹12.52 | ₹13.77 |
Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANASONIC ENERGY INDIA COMPANY | ₹265.2 Cr | 0.2% | -3.4% | -30.9% | Stock Analytics | |
| EXIDE INDUSTRIES | ₹32,351.0 Cr | 0.2% | -5% | -16.6% | Stock Analytics | |
| HBL ENGINEERING | ₹27,051.4 Cr | 1.1% | 10.6% | 71.1% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹17,638.2 Cr | -2.4% | -4.2% | -27.9% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,503.4 Cr | -5.7% | -9.6% | -13.3% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹503.1 Cr | -0.7% | -6.8% | -13% | Stock Analytics | |
PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANASONIC ENERGY INDIA COMPANY | 0.2% |
-3.4% |
-30.9% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses