Home > Income Statement > PANASONIC ENERGY INDIA COMPANY

PANASONIC ENERGY INDIA COMPANY
Income Statement

COMMUNITY POLL
for PANASONIC ENERGY INDIA COMPANY
Please provide your vote to see the results

PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹285 Cr₹301 Cr₹253 Cr₹242 Cr₹232 Cr
     Sales ₹285 Cr₹300 Cr₹253 Cr₹241 Cr₹232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.41 Cr₹0.77 Cr₹0.39 Cr₹0.89 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹268 Cr₹292 Cr₹253 Cr₹242 Cr₹232 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹14 Cr₹-3.83 Cr₹-12 Cr₹7.73 Cr
Raw Material Consumed ₹171 Cr₹169 Cr₹171 Cr₹151 Cr₹124 Cr
     Opening Raw Materials ₹8.22 Cr₹10 Cr₹8.19 Cr₹9.99 Cr₹11 Cr
     Purchases Raw Materials ₹131 Cr₹121 Cr₹126 Cr₹121 Cr₹105 Cr
     Closing Raw Materials ₹11 Cr₹8.22 Cr₹10 Cr₹8.19 Cr₹9.99 Cr
     Other Direct Purchases / Brought in cost ₹43 Cr₹46 Cr₹48 Cr₹29 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.25 Cr₹3.12 Cr₹3.35 Cr₹4.08 Cr₹4.02 Cr
     Electricity & Power ₹2.30 Cr₹2.09 Cr₹2.02 Cr₹2.43 Cr₹2.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.95 Cr₹1.03 Cr₹1.33 Cr₹1.65 Cr₹1.48 Cr
Employee Cost ₹51 Cr₹48 Cr₹53 Cr₹46 Cr₹45 Cr
     Salaries, Wages & Bonus ₹45 Cr₹43 Cr₹47 Cr₹39 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹2.24 Cr₹2.16 Cr₹3.27 Cr₹5.50 Cr₹5.40 Cr
     Workmen and Staff Welfare Expenses ₹2.16 Cr₹1.83 Cr₹1.91 Cr₹1.59 Cr₹1.53 Cr
     Other Employees Cost ₹1.01 Cr₹0.90 Cr---
Other Manufacturing Expenses ₹11 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.72 Cr₹2.37 Cr---
     Repairs and Maintenance ₹1.07 Cr₹1.58 Cr₹1.17 Cr₹1.32 Cr₹1.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.46 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹8.35 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.47 Cr₹0.58 Cr₹0.37 Cr₹0.36 Cr
     Insurance ₹0.36 Cr₹0.37 Cr₹0.39 Cr₹0.38 Cr₹0.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.29 Cr₹1.09 Cr₹2.15 Cr₹1.05 Cr₹0.86 Cr
     Traveling and conveyance ₹7.33 Cr₹8.46 Cr₹7.80 Cr₹6.56 Cr₹5.29 Cr
     Other Administration ₹1.89 Cr₹2.01 Cr₹1.23 Cr₹1.88 Cr₹1.49 Cr
Selling and Distribution Expenses ₹9.85 Cr₹8.49 Cr₹8.86 Cr₹13 Cr₹13 Cr
     Advertisement & Sales Promotion ₹3.57 Cr₹1.77 Cr₹1.61 Cr₹6.40 Cr₹6.91 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.28 Cr₹6.72 Cr₹7.25 Cr₹6.83 Cr₹6.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.59 Cr₹3.89 Cr₹2.98 Cr₹3.06 Cr₹3.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr----
     Losson disposal of fixed assets(net) ₹0.79 Cr₹0.23 Cr₹0.24 Cr₹0.19 Cr₹0.62 Cr
     Losson foreign exchange fluctuations --₹0.49 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹3.65 Cr₹2.25 Cr₹2.86 Cr₹2.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹250 Cr₹276 Cr₹260 Cr₹229 Cr₹219 Cr
Operating Profit (Excl OI) ₹19 Cr₹16 Cr₹-6.44 Cr₹12 Cr₹13 Cr
Other Income ₹3.80 Cr₹3.06 Cr₹3.72 Cr₹3.58 Cr₹3.88 Cr
     Interest Received ₹3.56 Cr₹2.53 Cr₹1.59 Cr₹2.70 Cr₹3.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.15 Cr₹1.32 Cr₹0.39 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.13 Cr₹0.29 Cr--₹0.45 Cr
     Others ₹0.12 Cr₹0.09 Cr₹0.80 Cr₹0.49 Cr₹0.27 Cr
Operating Profit ₹22 Cr₹19 Cr₹-2.73 Cr₹16 Cr₹17 Cr
Interest ₹0.25 Cr₹0.22 Cr₹0.28 Cr₹0.23 Cr₹0.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.16 Cr₹0.14 Cr₹0.18 Cr₹0.15 Cr₹0.40 Cr
PBDT ₹22 Cr₹19 Cr₹-3.00 Cr₹16 Cr₹17 Cr
Depreciation ₹4.38 Cr₹3.73 Cr₹3.17 Cr₹3.16 Cr₹2.85 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹15 Cr₹-6.17 Cr₹13 Cr₹14 Cr
Exceptional Income / Expenses --₹-7.95 Cr--
Profit Before Tax ₹18 Cr₹15 Cr₹-14 Cr₹13 Cr₹14 Cr
Provision for Tax ₹5.92 Cr₹3.83 Cr₹-3.49 Cr₹3.12 Cr₹3.66 Cr
     Current Income Tax ₹5.97 Cr₹1.66 Cr₹-0.06 Cr₹3.48 Cr₹3.68 Cr
     Deferred Tax ₹-1.07 Cr₹2.17 Cr₹-3.43 Cr₹-0.36 Cr₹-0.02 Cr
     Other taxes ₹1.02 Cr----
Profit After Tax ₹12 Cr₹12 Cr₹-11 Cr₹9.39 Cr₹10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹10 Cr₹-0.61 Cr₹20 Cr₹17 Cr₹9.37 Cr
Appropriations ₹22 Cr₹11 Cr₹9.45 Cr₹26 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.74 Cr₹0.64 Cr₹5.63 Cr₹6.00 Cr₹3.00 Cr
Equity Dividend % ₹94.20₹88.50-₹75.00₹80.00
Earnings Per Share ₹15.70₹15.52₹-14.18₹12.52₹13.77
Adjusted EPS ₹15.70₹15.52₹-14.18₹12.52₹13.77

Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY ₹265.2 Cr 0.2% -3.4% -30.9% Stock Analytics
EXIDE INDUSTRIES ₹32,351.0 Cr 0.2% -5% -16.6% Stock Analytics
HBL ENGINEERING ₹27,051.4 Cr 1.1% 10.6% 71.1% Stock Analytics
AMARA RAJA ENERGY & MOBILITY ₹17,638.2 Cr -2.4% -4.2% -27.9% Stock Analytics
EVEREADY INDUSTRIES INDIA ₹2,503.4 Cr -5.7% -9.6% -13.3% Stock Analytics
HIGH ENERGY BATTERIES (INDIA) ₹503.1 Cr -0.7% -6.8% -13% Stock Analytics


PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY

0.2%

-3.4%

-30.9%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses