Home > Income Statement > PANASONIC ENERGY INDIA COMPANY

PANASONIC ENERGY INDIA COMPANY
Income Statement

PANASONIC ENERGY INDIA COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANASONIC ENERGY INDIA COMPANY
Please provide your vote to see the results

PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹253 Cr₹242 Cr₹232 Cr₹204 Cr₹207 Cr
     Sales ₹253 Cr₹241 Cr₹232 Cr₹203 Cr₹207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.39 Cr₹0.89 Cr₹0.36 Cr₹0.55 Cr₹0.60 Cr
Less: Excise Duty -----
Net Sales ₹253 Cr₹242 Cr₹232 Cr₹204 Cr₹207 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.83 Cr₹-12 Cr₹7.73 Cr₹-2.01 Cr₹-2.63 Cr
Raw Material Consumed ₹171 Cr₹151 Cr₹124 Cr₹119 Cr₹123 Cr
     Opening Raw Materials ₹8.19 Cr₹9.99 Cr₹11 Cr₹6.85 Cr₹8.55 Cr
     Purchases Raw Materials ₹126 Cr₹121 Cr₹105 Cr₹109 Cr₹101 Cr
     Closing Raw Materials ₹10 Cr₹8.19 Cr₹9.99 Cr₹11 Cr₹6.85 Cr
     Other Direct Purchases / Brought in cost ₹48 Cr₹29 Cr₹17 Cr₹14 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.35 Cr₹4.08 Cr₹4.02 Cr₹3.86 Cr₹3.79 Cr
     Electricity & Power ₹2.02 Cr₹2.43 Cr₹2.54 Cr₹2.57 Cr₹2.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.33 Cr₹1.65 Cr₹1.48 Cr₹1.29 Cr₹1.33 Cr
Employee Cost ₹53 Cr₹46 Cr₹45 Cr₹43 Cr₹38 Cr
     Salaries, Wages & Bonus ₹47 Cr₹39 Cr₹39 Cr₹39 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.27 Cr₹5.50 Cr₹5.40 Cr₹2.36 Cr₹2.16 Cr
     Workmen and Staff Welfare Expenses ₹1.91 Cr₹1.59 Cr₹1.53 Cr₹1.32 Cr₹1.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.17 Cr₹1.32 Cr₹1.43 Cr₹1.07 Cr₹0.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹13 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹8.35 Cr₹11 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.58 Cr₹0.37 Cr₹0.36 Cr₹0.45 Cr₹1.35 Cr
     Insurance ₹0.39 Cr₹0.38 Cr₹0.36 Cr₹0.26 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.13 Cr₹1.05 Cr₹0.86 Cr₹1.20 Cr₹2.66 Cr
     Traveling and conveyance ₹7.80 Cr₹6.56 Cr₹5.29 Cr₹7.58 Cr₹7.39 Cr
     Other Administration ₹9.04 Cr₹8.44 Cr₹6.78 Cr₹8.75 Cr₹8.47 Cr
Selling and Distribution Expenses ₹8.86 Cr₹13 Cr₹13 Cr₹9.13 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.98 Cr₹3.06 Cr₹3.31 Cr₹3.63 Cr₹2.85 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.06 Cr-
     Losson disposal of fixed assets(net) ₹0.24 Cr₹0.19 Cr₹0.62 Cr₹0.55 Cr₹0.57 Cr
     Losson foreign exchange fluctuations ₹0.49 Cr₹0.01 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.25 Cr₹2.86 Cr₹2.69 Cr₹3.03 Cr₹2.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹260 Cr₹229 Cr₹219 Cr₹199 Cr₹203 Cr
Operating Profit (Excl OI) ₹-6.44 Cr₹12 Cr₹13 Cr₹4.77 Cr₹4.55 Cr
Other Income ₹3.72 Cr₹3.58 Cr₹3.88 Cr₹3.90 Cr₹4.20 Cr
     Interest Received ₹1.59 Cr₹2.70 Cr₹3.07 Cr₹3.05 Cr₹3.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.32 Cr₹0.39 Cr₹0.08 Cr₹0.21 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.45 Cr₹0.13 Cr₹0.33 Cr
     Others ₹0.80 Cr₹0.49 Cr₹0.27 Cr₹0.51 Cr₹0.66 Cr
Operating Profit ₹-2.73 Cr₹16 Cr₹17 Cr₹8.67 Cr₹8.75 Cr
Interest ₹0.28 Cr₹0.23 Cr₹0.46 Cr₹0.31 Cr₹0.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr
     Other Interest ₹0.18 Cr₹0.15 Cr₹0.40 Cr₹0.22 Cr₹0.05 Cr
PBDT ₹-3.00 Cr₹16 Cr₹17 Cr₹8.36 Cr₹8.62 Cr
Depreciation ₹3.17 Cr₹3.16 Cr₹2.85 Cr₹3.16 Cr₹2.77 Cr
Profit Before Taxation & Exceptional Items ₹-6.17 Cr₹13 Cr₹14 Cr₹5.20 Cr₹5.85 Cr
Exceptional Income / Expenses ₹-7.95 Cr----
Profit Before Tax ₹-14 Cr₹13 Cr₹14 Cr₹5.20 Cr₹5.85 Cr
Provision for Tax ₹-3.49 Cr₹3.12 Cr₹3.66 Cr₹2.04 Cr₹1.24 Cr
     Current Income Tax ₹-0.06 Cr₹3.48 Cr₹3.68 Cr₹2.30 Cr₹1.99 Cr
     Deferred Tax ₹-3.43 Cr₹-0.36 Cr₹-0.02 Cr₹-0.26 Cr₹-0.48 Cr
     Other taxes ----₹-0.27 Cr
Profit After Tax ₹-11 Cr₹9.39 Cr₹10 Cr₹3.15 Cr₹4.61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-11 Cr₹9.39 Cr₹10 Cr₹3.15 Cr₹4.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹17 Cr₹9.37 Cr₹9.83 Cr₹12 Cr
Appropriations ₹9.45 Cr₹26 Cr₹20 Cr₹13 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.63 Cr₹6.00 Cr₹3.00 Cr₹3.62 Cr₹6.33 Cr
Equity Dividend % -₹75.00₹80.00₹40.00₹40.00
Earnings Per Share ₹-14.18₹12.52₹13.77₹4.20₹6.15
Adjusted EPS ₹-14.18₹12.52₹13.77₹4.20₹6.15

Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY ₹393.4 Cr -1.9% -4.3% 88.9% Stock Analytics
EXIDE INDUSTRIES ₹37,791.0 Cr 2.7% -7.7% 72.8% Stock Analytics
AMARA RAJA ENERGY & MOBILITY ₹20,732.2 Cr 0.5% -9.5% 34.8% Stock Analytics
HBL POWER SYSTEMS ₹12,956.1 Cr 1.1% -11.7% 377% Stock Analytics
EVEREADY INDUSTRIES INDIA ₹2,578.6 Cr -0.3% -4.1% 14.2% Stock Analytics
HIGH ENERGY BATTERIES (INDIA) ₹812.9 Cr NA NA NA Stock Analytics


PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY

-1.9%

-4.3%

88.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses