PANASONIC ENERGY INDIA COMPANY
|
PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹253 Cr | ₹242 Cr | ₹232 Cr | ₹204 Cr | ₹207 Cr |
Sales | ₹253 Cr | ₹241 Cr | ₹232 Cr | ₹203 Cr | ₹207 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.39 Cr | ₹0.89 Cr | ₹0.36 Cr | ₹0.55 Cr | ₹0.60 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹253 Cr | ₹242 Cr | ₹232 Cr | ₹204 Cr | ₹207 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.83 Cr | ₹-12 Cr | ₹7.73 Cr | ₹-2.01 Cr | ₹-2.63 Cr |
Raw Material Consumed | ₹171 Cr | ₹151 Cr | ₹124 Cr | ₹119 Cr | ₹123 Cr |
Opening Raw Materials | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr | ₹6.85 Cr | ₹8.55 Cr |
Purchases Raw Materials | ₹126 Cr | ₹121 Cr | ₹105 Cr | ₹109 Cr | ₹101 Cr |
Closing Raw Materials | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr | ₹6.85 Cr |
Other Direct Purchases / Brought in cost | ₹48 Cr | ₹29 Cr | ₹17 Cr | ₹14 Cr | ₹20 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.35 Cr | ₹4.08 Cr | ₹4.02 Cr | ₹3.86 Cr | ₹3.79 Cr |
Electricity & Power | ₹2.02 Cr | ₹2.43 Cr | ₹2.54 Cr | ₹2.57 Cr | ₹2.45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.33 Cr | ₹1.65 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹1.33 Cr |
Employee Cost | ₹53 Cr | ₹46 Cr | ₹45 Cr | ₹43 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹47 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹3.27 Cr | ₹5.50 Cr | ₹5.40 Cr | ₹2.36 Cr | ₹2.16 Cr |
Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹1.59 Cr | ₹1.53 Cr | ₹1.32 Cr | ₹1.24 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.17 Cr | ₹1.32 Cr | ₹1.43 Cr | ₹1.07 Cr | ₹0.83 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
General and Administration Expenses | ₹12 Cr | ₹10 Cr | ₹8.35 Cr | ₹11 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹1.35 Cr |
Insurance | ₹0.39 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.13 Cr | ₹1.05 Cr | ₹0.86 Cr | ₹1.20 Cr | ₹2.66 Cr |
Traveling and conveyance | ₹7.80 Cr | ₹6.56 Cr | ₹5.29 Cr | ₹7.58 Cr | ₹7.39 Cr |
Other Administration | ₹9.04 Cr | ₹8.44 Cr | ₹6.78 Cr | ₹8.75 Cr | ₹8.47 Cr |
Selling and Distribution Expenses | ₹8.86 Cr | ₹13 Cr | ₹13 Cr | ₹9.13 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.98 Cr | ₹3.06 Cr | ₹3.31 Cr | ₹3.63 Cr | ₹2.85 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.19 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.57 Cr |
Losson foreign exchange fluctuations | ₹0.49 Cr | ₹0.01 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.25 Cr | ₹2.86 Cr | ₹2.69 Cr | ₹3.03 Cr | ₹2.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹260 Cr | ₹229 Cr | ₹219 Cr | ₹199 Cr | ₹203 Cr |
Operating Profit (Excl OI) | ₹-6.44 Cr | ₹12 Cr | ₹13 Cr | ₹4.77 Cr | ₹4.55 Cr |
Other Income | ₹3.72 Cr | ₹3.58 Cr | ₹3.88 Cr | ₹3.90 Cr | ₹4.20 Cr |
Interest Received | ₹1.59 Cr | ₹2.70 Cr | ₹3.07 Cr | ₹3.05 Cr | ₹3.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.32 Cr | ₹0.39 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.45 Cr | ₹0.13 Cr | ₹0.33 Cr |
Others | ₹0.80 Cr | ₹0.49 Cr | ₹0.27 Cr | ₹0.51 Cr | ₹0.66 Cr |
Operating Profit | ₹-2.73 Cr | ₹16 Cr | ₹17 Cr | ₹8.67 Cr | ₹8.75 Cr |
Interest | ₹0.28 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.08 Cr |
Other Interest | ₹0.18 Cr | ₹0.15 Cr | ₹0.40 Cr | ₹0.22 Cr | ₹0.05 Cr |
PBDT | ₹-3.00 Cr | ₹16 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.62 Cr |
Depreciation | ₹3.17 Cr | ₹3.16 Cr | ₹2.85 Cr | ₹3.16 Cr | ₹2.77 Cr |
Profit Before Taxation & Exceptional Items | ₹-6.17 Cr | ₹13 Cr | ₹14 Cr | ₹5.20 Cr | ₹5.85 Cr |
Exceptional Income / Expenses | ₹-7.95 Cr | - | - | - | - |
Profit Before Tax | ₹-14 Cr | ₹13 Cr | ₹14 Cr | ₹5.20 Cr | ₹5.85 Cr |
Provision for Tax | ₹-3.49 Cr | ₹3.12 Cr | ₹3.66 Cr | ₹2.04 Cr | ₹1.24 Cr |
Current Income Tax | ₹-0.06 Cr | ₹3.48 Cr | ₹3.68 Cr | ₹2.30 Cr | ₹1.99 Cr |
Deferred Tax | ₹-3.43 Cr | ₹-0.36 Cr | ₹-0.02 Cr | ₹-0.26 Cr | ₹-0.48 Cr |
Other taxes | - | - | - | - | ₹-0.27 Cr |
Profit After Tax | ₹-11 Cr | ₹9.39 Cr | ₹10 Cr | ₹3.15 Cr | ₹4.61 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-11 Cr | ₹9.39 Cr | ₹10 Cr | ₹3.15 Cr | ₹4.61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹20 Cr | ₹17 Cr | ₹9.37 Cr | ₹9.83 Cr | ₹12 Cr |
Appropriations | ₹9.45 Cr | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.63 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹3.62 Cr | ₹6.33 Cr |
Equity Dividend % | - | ₹75.00 | ₹80.00 | ₹40.00 | ₹40.00 |
Earnings Per Share | ₹-14.18 | ₹12.52 | ₹13.77 | ₹4.20 | ₹6.15 |
Adjusted EPS | ₹-14.18 | ₹12.52 | ₹13.77 | ₹4.20 | ₹6.15 |
Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANASONIC ENERGY INDIA COMPANY | ₹393.4 Cr | -1.9% | -4.3% | 88.9% | Stock Analytics | |
EXIDE INDUSTRIES | ₹37,791.0 Cr | 2.7% | -7.7% | 72.8% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹20,732.2 Cr | 0.5% | -9.5% | 34.8% | Stock Analytics | |
HBL POWER SYSTEMS | ₹12,956.1 Cr | 1.1% | -11.7% | 377% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,578.6 Cr | -0.3% | -4.1% | 14.2% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹812.9 Cr | NA | NA | NA | Stock Analytics |
PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANASONIC ENERGY INDIA COMPANY | -1.9% |
-4.3% |
88.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses