PANASONIC CARBON INDIA COMPANY
|
PANASONIC CARBON INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹54 Cr | ₹51 Cr | ₹50 Cr | ₹50 Cr | ₹49 Cr |
| Sales | ₹53 Cr | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.77 Cr | ₹0.87 Cr | ₹0.70 Cr | ₹1.18 Cr | ₹0.77 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹54 Cr | ₹51 Cr | ₹50 Cr | ₹50 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.44 Cr | ₹-0.06 Cr | ₹0.17 Cr | ₹-0.03 Cr | ₹0.01 Cr |
| Raw Material Consumed | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Opening Raw Materials | ₹1.33 Cr | ₹1.53 Cr | ₹1.48 Cr | ₹1.08 Cr | ₹1.36 Cr |
| Purchases Raw Materials | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
| Closing Raw Materials | ₹1.90 Cr | ₹1.33 Cr | ₹1.53 Cr | ₹1.48 Cr | ₹1.08 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.92 Cr | ₹4.87 Cr | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr |
| Electricity & Power | ₹4.92 Cr | ₹4.87 Cr | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.79 Cr | ₹9.11 Cr | ₹8.82 Cr | ₹8.74 Cr | ₹8.35 Cr |
| Salaries, Wages & Bonus | ₹7.94 Cr | ₹7.51 Cr | ₹7.22 Cr | ₹7.18 Cr | ₹6.85 Cr |
| Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹0.63 Cr |
| Workmen and Staff Welfare Expenses | ₹0.93 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.77 Cr | ₹0.70 Cr |
| Other Employees Cost | ₹0.37 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Other Manufacturing Expenses | ₹4.99 Cr | ₹4.44 Cr | ₹4.35 Cr | ₹4.06 Cr | ₹4.18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.51 Cr | ₹2.03 Cr | ₹1.97 Cr | ₹1.91 Cr | ₹2.11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.48 Cr | ₹2.41 Cr | ₹2.38 Cr | ₹2.15 Cr | ₹2.07 Cr |
| General and Administration Expenses | ₹1.79 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.35 Cr | ₹1.16 Cr |
| Rent , Rates & Taxes | ₹0.49 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.39 Cr |
| Insurance | ₹0.19 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.44 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Traveling and conveyance | ₹0.16 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other Administration | ₹0.51 Cr | ₹0.45 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.47 Cr |
| Selling and Distribution Expenses | ₹0.21 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.26 Cr |
| Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.21 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.63 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.59 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.10 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.63 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹37 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹30 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr |
| Other Income | ₹12 Cr | ₹10 Cr | ₹7.44 Cr | ₹6.69 Cr | ₹7.92 Cr |
| Interest Received | ₹11 Cr | ₹9.96 Cr | ₹6.84 Cr | ₹6.10 Cr | ₹6.87 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.04 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.06 Cr | ₹0.03 Cr | ₹0.17 Cr | ₹0.16 Cr | - |
| Others | ₹0.36 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹1.05 Cr |
| Operating Profit | ₹29 Cr | ₹26 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr |
| Interest | - | - | - | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹29 Cr | ₹26 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr |
| Depreciation | ₹0.67 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹1.00 Cr | ₹1.05 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr |
| Provision for Tax | ₹7.14 Cr | ₹6.46 Cr | ₹4.67 Cr | ₹5.11 Cr | ₹6.50 Cr |
| Current Income Tax | ₹7.20 Cr | ₹6.45 Cr | ₹4.63 Cr | - | ₹6.61 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹-0.03 Cr | ₹0.04 Cr | ₹-0.11 Cr | ₹-0.11 Cr |
| Other taxes | - | ₹0.04 Cr | - | ₹5.22 Cr | - |
| Profit After Tax | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14 Cr | ₹10 Cr | ₹9.48 Cr | ₹6.50 Cr | ₹4.98 Cr |
| Appropriations | ₹35 Cr | ₹29 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr |
| General Reserves | ₹15 Cr | ₹8.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.73 Cr | ₹5.84 Cr | ₹5.76 Cr | ₹5.86 Cr | ₹4.89 Cr |
| Equity Dividend % | ₹120.00 | ₹120.00 | ₹120.00 | ₹120.00 | ₹120.00 |
| Earnings Per Share | ₹43.39 | ₹38.73 | ₹26.72 | ₹31.98 | ₹39.37 |
| Adjusted EPS | ₹43.39 | ₹38.73 | ₹26.72 | ₹31.98 | ₹39.37 |
Compare Income Statement of peers of PANASONIC CARBON INDIA COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANASONIC CARBON INDIA COMPANY | ₹241.1 Cr | 3.7% | 4% | -15.9% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,199.9 Cr | 0.7% | 3% | 12.1% | Stock Analytics | |
| HEG | ₹9,860.2 Cr | -4.1% | 0.1% | 19.6% | Stock Analytics | |
| ESAB INDIA | ₹8,337.7 Cr | 3.1% | 11.3% | -12.9% | Stock Analytics | |
| ADOR WELDING | ₹1,890.8 Cr | 3.9% | -8.8% | -16.2% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,268.6 Cr | -9.2% | -11.6% | 11.6% | Stock Analytics | |
PANASONIC CARBON INDIA COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANASONIC CARBON INDIA COMPANY | 3.7% |
4% |
-15.9% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses