Home > Income Statement > PANASONIC CARBON INDIA COMPANY

PANASONIC CARBON INDIA COMPANY
Income Statement

PANASONIC CARBON INDIA COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANASONIC CARBON INDIA COMPANY
Please provide your vote to see the results

PANASONIC CARBON INDIA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹50 Cr₹50 Cr₹49 Cr₹45 Cr₹45 Cr
     Sales ₹49 Cr₹49 Cr₹48 Cr₹44 Cr₹44 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.70 Cr₹1.18 Cr₹0.77 Cr₹1.10 Cr₹1.38 Cr
Less: Excise Duty -----
Net Sales ₹50 Cr₹50 Cr₹49 Cr₹45 Cr₹45 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.17 Cr₹-0.03 Cr₹0.01 Cr₹-0.21 Cr₹0.39 Cr
Raw Material Consumed ₹19 Cr₹16 Cr₹12 Cr₹12 Cr₹14 Cr
     Opening Raw Materials ₹1.48 Cr₹1.08 Cr₹1.36 Cr₹1.35 Cr₹1.76 Cr
     Purchases Raw Materials ₹19 Cr₹16 Cr₹11 Cr₹12 Cr₹14 Cr
     Closing Raw Materials ₹1.53 Cr₹1.48 Cr₹1.08 Cr₹1.36 Cr₹1.35 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.07 Cr₹4.29 Cr₹4.16 Cr₹4.23 Cr₹4.37 Cr
     Electricity & Power ₹5.07 Cr₹4.29 Cr₹4.16 Cr₹4.23 Cr₹4.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.82 Cr₹8.74 Cr₹8.35 Cr₹8.19 Cr₹7.89 Cr
     Salaries, Wages & Bonus ₹7.27 Cr₹7.18 Cr₹6.85 Cr₹6.69 Cr₹6.45 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.62 Cr₹0.63 Cr₹0.71 Cr₹0.66 Cr
     Workmen and Staff Welfare Expenses ₹0.81 Cr₹0.77 Cr₹0.70 Cr₹0.65 Cr₹0.64 Cr
     Other Employees Cost ₹0.21 Cr₹0.18 Cr₹0.17 Cr₹0.14 Cr₹0.14 Cr
Other Manufacturing Expenses ₹4.35 Cr₹4.06 Cr₹4.18 Cr₹3.77 Cr₹4.70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.97 Cr₹1.91 Cr₹2.11 Cr₹1.88 Cr₹1.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.38 Cr₹2.15 Cr₹2.07 Cr₹1.89 Cr₹2.93 Cr
General and Administration Expenses ₹1.36 Cr₹1.35 Cr₹1.16 Cr₹1.09 Cr₹1.48 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.46 Cr₹0.39 Cr₹0.37 Cr₹0.61 Cr
     Insurance ₹0.13 Cr₹0.12 Cr₹0.10 Cr₹0.06 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.25 Cr₹0.26 Cr₹0.18 Cr₹0.13 Cr₹0.15 Cr
     Traveling and conveyance ₹0.04 Cr₹0.01 Cr₹0.03 Cr₹0.11 Cr₹0.15 Cr
     Other Administration ₹0.57 Cr₹0.51 Cr₹0.49 Cr₹0.53 Cr₹0.65 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.28 Cr₹0.26 Cr₹0.27 Cr₹0.31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.55 Cr₹0.53 Cr₹0.59 Cr₹0.52 Cr₹0.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.10 Cr--
     Losson sale of non-trade current investments ---₹0.00 Cr₹0.00 Cr
     Other Miscellaneous Expenses ₹0.55 Cr₹0.53 Cr₹0.50 Cr₹0.52 Cr₹0.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹39 Cr₹35 Cr₹30 Cr₹30 Cr₹34 Cr
Operating Profit (Excl OI) ₹11 Cr₹15 Cr₹19 Cr₹15 Cr₹11 Cr
Other Income ₹7.44 Cr₹6.69 Cr₹7.92 Cr₹8.47 Cr₹7.55 Cr
     Interest Received ₹6.84 Cr₹6.10 Cr₹6.87 Cr₹7.16 Cr₹6.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.04 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.17 Cr₹0.16 Cr-₹0.16 Cr₹0.09 Cr
     Others ₹0.44 Cr₹0.42 Cr₹1.05 Cr₹1.13 Cr₹1.19 Cr
Operating Profit ₹18 Cr₹21 Cr₹26 Cr₹24 Cr₹19 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹18 Cr₹21 Cr₹26 Cr₹24 Cr₹19 Cr
Depreciation ₹0.77 Cr₹1.00 Cr₹1.05 Cr₹1.24 Cr₹1.33 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹20 Cr₹25 Cr₹23 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹20 Cr₹25 Cr₹23 Cr₹18 Cr
Provision for Tax ₹4.67 Cr₹5.11 Cr₹6.50 Cr₹5.67 Cr₹5.22 Cr
     Current Income Tax --₹6.61 Cr₹5.99 Cr₹5.37 Cr
     Deferred Tax ₹0.04 Cr₹-0.11 Cr₹-0.11 Cr₹-0.32 Cr₹-0.15 Cr
     Other taxes ₹4.67 Cr₹5.11 Cr---
Profit After Tax ₹13 Cr₹15 Cr₹19 Cr₹17 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹15 Cr₹19 Cr₹17 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.48 Cr₹6.50 Cr₹4.98 Cr₹6.60 Cr₹13 Cr
Appropriations ₹22 Cr₹22 Cr₹24 Cr₹24 Cr₹25 Cr
     General Reserves ₹6.50 Cr₹6.50 Cr₹13 Cr₹13 Cr₹13 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.76 Cr₹5.86 Cr₹4.89 Cr₹6.07 Cr₹5.81 Cr
Equity Dividend % ₹120.00₹120.00₹120.00₹100.00₹100.00
Earnings Per Share ₹26.72₹31.98₹39.37₹35.32₹25.62
Adjusted EPS ₹26.72₹31.98₹39.37₹35.32₹25.62

Compare Income Statement of peers of PANASONIC CARBON INDIA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANASONIC CARBON INDIA COMPANY ₹244.6 Cr -1.4% -16% 28.8% Stock Analytics
GRAPHITE INDIA ₹12,586.1 Cr 3.2% 2.1% 121.2% Stock Analytics
HEG ₹9,256.6 Cr 5% 9.6% 100.1% Stock Analytics
ESAB INDIA ₹7,727.3 Cr 6.9% 3.7% 47.5% Stock Analytics
ADOR WELDING ₹1,988.6 Cr 0.3% -6.8% 62.8% Stock Analytics
DE NORA INDIA ₹860.6 Cr -0% -14.2% 65% Stock Analytics


PANASONIC CARBON INDIA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANASONIC CARBON INDIA COMPANY

-1.4%

-16%

28.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses