PANASONIC CARBON INDIA COMPANY
|
PANASONIC CARBON INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹50 Cr | ₹50 Cr | ₹49 Cr | ₹45 Cr | ₹45 Cr |
Sales | ₹49 Cr | ₹49 Cr | ₹48 Cr | ₹44 Cr | ₹44 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.70 Cr | ₹1.18 Cr | ₹0.77 Cr | ₹1.10 Cr | ₹1.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹50 Cr | ₹50 Cr | ₹49 Cr | ₹45 Cr | ₹45 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.17 Cr | ₹-0.03 Cr | ₹0.01 Cr | ₹-0.21 Cr | ₹0.39 Cr |
Raw Material Consumed | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Opening Raw Materials | ₹1.48 Cr | ₹1.08 Cr | ₹1.36 Cr | ₹1.35 Cr | ₹1.76 Cr |
Purchases Raw Materials | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Closing Raw Materials | ₹1.53 Cr | ₹1.48 Cr | ₹1.08 Cr | ₹1.36 Cr | ₹1.35 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr | ₹4.23 Cr | ₹4.37 Cr |
Electricity & Power | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr | ₹4.23 Cr | ₹4.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.82 Cr | ₹8.74 Cr | ₹8.35 Cr | ₹8.19 Cr | ₹7.89 Cr |
Salaries, Wages & Bonus | ₹7.27 Cr | ₹7.18 Cr | ₹6.85 Cr | ₹6.69 Cr | ₹6.45 Cr |
Contributions to EPF & Pension Funds | ₹0.53 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.71 Cr | ₹0.66 Cr |
Workmen and Staff Welfare Expenses | ₹0.81 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹0.64 Cr |
Other Employees Cost | ₹0.21 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹4.35 Cr | ₹4.06 Cr | ₹4.18 Cr | ₹3.77 Cr | ₹4.70 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.97 Cr | ₹1.91 Cr | ₹2.11 Cr | ₹1.88 Cr | ₹1.77 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.38 Cr | ₹2.15 Cr | ₹2.07 Cr | ₹1.89 Cr | ₹2.93 Cr |
General and Administration Expenses | ₹1.36 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹1.09 Cr | ₹1.48 Cr |
Rent , Rates & Taxes | ₹0.41 Cr | ₹0.46 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.61 Cr |
Insurance | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.25 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.15 Cr |
Other Administration | ₹0.57 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹0.53 Cr | ₹0.65 Cr |
Selling and Distribution Expenses | ₹0.15 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.55 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.55 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.10 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹39 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
Other Income | ₹7.44 Cr | ₹6.69 Cr | ₹7.92 Cr | ₹8.47 Cr | ₹7.55 Cr |
Interest Received | ₹6.84 Cr | ₹6.10 Cr | ₹6.87 Cr | ₹7.16 Cr | ₹6.21 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.04 Cr | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.17 Cr | ₹0.16 Cr | - | ₹0.16 Cr | ₹0.09 Cr |
Others | ₹0.44 Cr | ₹0.42 Cr | ₹1.05 Cr | ₹1.13 Cr | ₹1.19 Cr |
Operating Profit | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr |
Interest | - | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr |
Depreciation | ₹0.77 Cr | ₹1.00 Cr | ₹1.05 Cr | ₹1.24 Cr | ₹1.33 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr |
Provision for Tax | ₹4.67 Cr | ₹5.11 Cr | ₹6.50 Cr | ₹5.67 Cr | ₹5.22 Cr |
Current Income Tax | - | - | ₹6.61 Cr | ₹5.99 Cr | ₹5.37 Cr |
Deferred Tax | ₹0.04 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.32 Cr | ₹-0.15 Cr |
Other taxes | ₹4.67 Cr | ₹5.11 Cr | - | - | - |
Profit After Tax | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.48 Cr | ₹6.50 Cr | ₹4.98 Cr | ₹6.60 Cr | ₹13 Cr |
Appropriations | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
General Reserves | ₹6.50 Cr | ₹6.50 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.76 Cr | ₹5.86 Cr | ₹4.89 Cr | ₹6.07 Cr | ₹5.81 Cr |
Equity Dividend % | ₹120.00 | ₹120.00 | ₹120.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹26.72 | ₹31.98 | ₹39.37 | ₹35.32 | ₹25.62 |
Adjusted EPS | ₹26.72 | ₹31.98 | ₹39.37 | ₹35.32 | ₹25.62 |
Compare Income Statement of peers of PANASONIC CARBON INDIA COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANASONIC CARBON INDIA COMPANY | ₹244.6 Cr | -1.4% | -16% | 28.8% | Stock Analytics | |
GRAPHITE INDIA | ₹12,586.1 Cr | 3.2% | 2.1% | 121.2% | Stock Analytics | |
HEG | ₹9,256.6 Cr | 5% | 9.6% | 100.1% | Stock Analytics | |
ESAB INDIA | ₹7,727.3 Cr | 6.9% | 3.7% | 47.5% | Stock Analytics | |
ADOR WELDING | ₹1,988.6 Cr | 0.3% | -6.8% | 62.8% | Stock Analytics | |
DE NORA INDIA | ₹860.6 Cr | -0% | -14.2% | 65% | Stock Analytics |
PANASONIC CARBON INDIA COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANASONIC CARBON INDIA COMPANY | -1.4% |
-16% |
28.8% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses