PAKKA
|
PAKKA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹407 Cr | ₹405 Cr | ₹409 Cr | ₹291 Cr |
| Sales | ₹407 Cr | ₹405 Cr | ₹409 Cr | ₹291 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹406 Cr | ₹405 Cr | ₹408 Cr | ₹291 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-5.48 Cr | ₹-12 Cr | ₹2.20 Cr | ₹-1.25 Cr |
| Raw Material Consumed | ₹112 Cr | ₹100 Cr | ₹94 Cr | ₹66 Cr |
| Opening Raw Materials | ₹58 Cr | ₹54 Cr | ₹47 Cr | ₹33 Cr |
| Purchases Raw Materials | ₹104 Cr | ₹99 Cr | ₹96 Cr | ₹80 Cr |
| Closing Raw Materials | ₹60 Cr | ₹58 Cr | ₹54 Cr | ₹47 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹4.85 Cr | ₹5.78 Cr | ₹0.06 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹53 Cr | ₹69 Cr | ₹68 Cr | ₹34 Cr |
| Electricity & Power | ₹53 Cr | ₹69 Cr | ₹68 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹36 Cr | ₹35 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹1.57 Cr | ₹1.38 Cr | ₹1.30 Cr | ₹1.29 Cr |
| Workmen and Staff Welfare Expenses | ₹3.22 Cr | ₹2.87 Cr | ₹2.40 Cr | ₹1.47 Cr |
| Other Employees Cost | ₹1.52 Cr | ₹4.07 Cr | ₹2.94 Cr | ₹0.66 Cr |
| Other Manufacturing Expenses | ₹80 Cr | ₹79 Cr | ₹81 Cr | ₹59 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹8.42 Cr | ₹7.57 Cr | ₹5.56 Cr | - |
| Repairs and Maintenance | ₹8.54 Cr | ₹8.80 Cr | ₹8.00 Cr | ₹5.44 Cr |
| Packing Material Consumed | ₹8.07 Cr | ₹7.46 Cr | ₹8.51 Cr | ₹7.82 Cr |
| Other Mfg Exp | ₹55 Cr | ₹55 Cr | ₹59 Cr | ₹46 Cr |
| General and Administration Expenses | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹0.99 Cr | ₹0.65 Cr | ₹0.68 Cr | ₹0.38 Cr |
| Insurance | ₹1.64 Cr | ₹1.46 Cr | ₹1.11 Cr | ₹1.02 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.39 Cr |
| Professional and legal fees | ₹8.96 Cr | ₹5.09 Cr | ₹5.85 Cr | ₹5.03 Cr |
| Traveling and conveyance | ₹4.87 Cr | ₹4.26 Cr | ₹4.04 Cr | ₹1.79 Cr |
| Other Administration | ₹5.20 Cr | ₹3.28 Cr | ₹3.36 Cr | ₹3.90 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹3.04 Cr | ₹2.49 Cr | ₹2.18 Cr | ₹1.38 Cr |
| Sales Commissions & Incentives | ₹2.79 Cr | ₹3.46 Cr | ₹2.66 Cr | ₹1.89 Cr |
| Freight and Forwarding | ₹23 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹7.47 Cr | ₹9.56 Cr | ₹4.87 Cr | ₹4.89 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.44 Cr |
| Losson disposal of fixed assets(net) | ₹1.10 Cr | ₹0.29 Cr | ₹0.91 Cr | ₹1.92 Cr |
| Losson foreign exchange fluctuations | ₹0.21 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.99 Cr | ₹8.55 Cr | ₹3.38 Cr | ₹2.54 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹346 Cr | ₹326 Cr | ₹329 Cr | ₹228 Cr |
| Operating Profit (Excl OI) | ₹60 Cr | ₹79 Cr | ₹79 Cr | ₹63 Cr |
| Other Income | ₹15 Cr | ₹8.63 Cr | ₹12 Cr | ₹8.13 Cr |
| Interest Received | ₹4.18 Cr | ₹1.21 Cr | ₹1.33 Cr | ₹1.12 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹1.32 Cr | ₹0.12 Cr | - | - |
| Foreign Exchange Gains | ₹2.58 Cr | ₹1.19 Cr | ₹1.67 Cr | ₹0.82 Cr |
| Others | ₹6.57 Cr | ₹5.66 Cr | ₹8.20 Cr | ₹6.16 Cr |
| Operating Profit | ₹74 Cr | ₹88 Cr | ₹91 Cr | ₹71 Cr |
| Interest | ₹10 Cr | ₹9.01 Cr | ₹11 Cr | ₹9.40 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.69 Cr | ₹2.61 Cr | ₹3.35 Cr | ₹4.28 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.49 Cr | ₹1.27 Cr | ₹1.19 Cr | ₹1.04 Cr |
| Other Interest | ₹7.31 Cr | ₹5.13 Cr | ₹6.72 Cr | ₹4.08 Cr |
| PBDT | ₹64 Cr | ₹79 Cr | ₹80 Cr | ₹61 Cr |
| Depreciation | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹48 Cr | ₹65 Cr | ₹67 Cr | ₹51 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹48 Cr | ₹65 Cr | ₹67 Cr | ₹51 Cr |
| Provision for Tax | ₹10 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Current Income Tax | ₹18 Cr | ₹23 Cr | ₹14 Cr | ₹9.80 Cr |
| Deferred Tax | ₹-3.58 Cr | ₹0.99 Cr | ₹6.50 Cr | ₹5.65 Cr |
| Other taxes | ₹-3.51 Cr | ₹0.02 Cr | - | ₹0.04 Cr |
| Profit After Tax | ₹38 Cr | ₹41 Cr | ₹46 Cr | ₹36 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | ₹-0.03 Cr | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹38 Cr | ₹41 Cr | ₹46 Cr | ₹36 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹180 Cr | ₹149 Cr | ₹111 Cr | ₹78 Cr |
| Appropriations | ₹217 Cr | ₹189 Cr | ₹157 Cr | ₹114 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | ₹9.53 Cr | ₹7.58 Cr | ₹2.98 Cr |
| Equity Dividend % | - | - | ₹24.00 | ₹20.00 |
| Earnings Per Share | ₹8.35 | ₹10.42 | ₹12.09 | ₹9.38 |
| Adjusted EPS | ₹8.35 | ₹10.42 | ₹12.09 | ₹9.38 |
Compare Income Statement of peers of PAKKA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PAKKA | ₹639.4 Cr | 1.1% | -6.9% | -49.6% | Stock Analytics | |
| JK PAPER | ₹6,733.7 Cr | 1.3% | 3% | -9.1% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,986.7 Cr | -0.4% | -3.1% | -18.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,617.7 Cr | 0.7% | 2% | -16.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,546.1 Cr | -0.6% | 0.9% | -19.7% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,098.6 Cr | -0.8% | -3.5% | 7.7% | Stock Analytics | |
PAKKA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PAKKA | 1.1% |
-6.9% |
-49.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses