Home > Income Statement > PAKKA

PAKKA
Income Statement

COMMUNITY POLL
for PAKKA
Please provide your vote to see the results

PAKKA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹407 Cr₹405 Cr₹409 Cr₹291 Cr
     Sales ₹407 Cr₹405 Cr₹409 Cr₹291 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹406 Cr₹405 Cr₹408 Cr₹291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.48 Cr₹-12 Cr₹2.20 Cr₹-1.25 Cr
Raw Material Consumed ₹112 Cr₹100 Cr₹94 Cr₹66 Cr
     Opening Raw Materials ₹58 Cr₹54 Cr₹47 Cr₹33 Cr
     Purchases Raw Materials ₹104 Cr₹99 Cr₹96 Cr₹80 Cr
     Closing Raw Materials ₹60 Cr₹58 Cr₹54 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹4.85 Cr₹5.78 Cr₹0.06 Cr
     Other raw material cost ----
Power & Fuel Cost ₹53 Cr₹69 Cr₹68 Cr₹34 Cr
     Electricity & Power ₹53 Cr₹69 Cr₹68 Cr₹34 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹49 Cr₹45 Cr₹42 Cr₹34 Cr
     Salaries, Wages & Bonus ₹43 Cr₹36 Cr₹35 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.57 Cr₹1.38 Cr₹1.30 Cr₹1.29 Cr
     Workmen and Staff Welfare Expenses ₹3.22 Cr₹2.87 Cr₹2.40 Cr₹1.47 Cr
     Other Employees Cost ₹1.52 Cr₹4.07 Cr₹2.94 Cr₹0.66 Cr
Other Manufacturing Expenses ₹80 Cr₹79 Cr₹81 Cr₹59 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹8.42 Cr₹7.57 Cr₹5.56 Cr-
     Repairs and Maintenance ₹8.54 Cr₹8.80 Cr₹8.00 Cr₹5.44 Cr
     Packing Material Consumed ₹8.07 Cr₹7.46 Cr₹8.51 Cr₹7.82 Cr
     Other Mfg Exp ₹55 Cr₹55 Cr₹59 Cr₹46 Cr
General and Administration Expenses ₹22 Cr₹15 Cr₹15 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.99 Cr₹0.65 Cr₹0.68 Cr₹0.38 Cr
     Insurance ₹1.64 Cr₹1.46 Cr₹1.11 Cr₹1.02 Cr
     Printing and stationery ₹0.28 Cr₹0.29 Cr₹0.30 Cr₹0.39 Cr
     Professional and legal fees ₹8.96 Cr₹5.09 Cr₹5.85 Cr₹5.03 Cr
     Traveling and conveyance ₹4.87 Cr₹4.26 Cr₹4.04 Cr₹1.79 Cr
     Other Administration ₹5.20 Cr₹3.28 Cr₹3.36 Cr₹3.90 Cr
Selling and Distribution Expenses ₹29 Cr₹21 Cr₹22 Cr₹20 Cr
     Advertisement & Sales Promotion ₹3.04 Cr₹2.49 Cr₹2.18 Cr₹1.38 Cr
     Sales Commissions & Incentives ₹2.79 Cr₹3.46 Cr₹2.66 Cr₹1.89 Cr
     Freight and Forwarding ₹23 Cr₹15 Cr₹17 Cr₹16 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹7.47 Cr₹9.56 Cr₹4.87 Cr₹4.89 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.17 Cr₹0.72 Cr₹0.58 Cr₹0.44 Cr
     Losson disposal of fixed assets(net) ₹1.10 Cr₹0.29 Cr₹0.91 Cr₹1.92 Cr
     Losson foreign exchange fluctuations ₹0.21 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹5.99 Cr₹8.55 Cr₹3.38 Cr₹2.54 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹346 Cr₹326 Cr₹329 Cr₹228 Cr
Operating Profit (Excl OI) ₹60 Cr₹79 Cr₹79 Cr₹63 Cr
Other Income ₹15 Cr₹8.63 Cr₹12 Cr₹8.13 Cr
     Interest Received ₹4.18 Cr₹1.21 Cr₹1.33 Cr₹1.12 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.45 Cr₹0.40 Cr₹0.03 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹1.32 Cr₹0.12 Cr--
     Foreign Exchange Gains ₹2.58 Cr₹1.19 Cr₹1.67 Cr₹0.82 Cr
     Others ₹6.57 Cr₹5.66 Cr₹8.20 Cr₹6.16 Cr
Operating Profit ₹74 Cr₹88 Cr₹91 Cr₹71 Cr
Interest ₹10 Cr₹9.01 Cr₹11 Cr₹9.40 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.69 Cr₹2.61 Cr₹3.35 Cr₹4.28 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.49 Cr₹1.27 Cr₹1.19 Cr₹1.04 Cr
     Other Interest ₹7.31 Cr₹5.13 Cr₹6.72 Cr₹4.08 Cr
PBDT ₹64 Cr₹79 Cr₹80 Cr₹61 Cr
Depreciation ₹16 Cr₹14 Cr₹13 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹65 Cr₹67 Cr₹51 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹48 Cr₹65 Cr₹67 Cr₹51 Cr
Provision for Tax ₹10 Cr₹24 Cr₹21 Cr₹15 Cr
     Current Income Tax ₹18 Cr₹23 Cr₹14 Cr₹9.80 Cr
     Deferred Tax ₹-3.58 Cr₹0.99 Cr₹6.50 Cr₹5.65 Cr
     Other taxes ₹-3.51 Cr₹0.02 Cr-₹0.04 Cr
Profit After Tax ₹38 Cr₹41 Cr₹46 Cr₹36 Cr
Extra items ----
Minority Interest --₹-0.03 Cr-
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹38 Cr₹41 Cr₹46 Cr₹36 Cr
Adjustments to PAT ----
Profit Balance B/F ₹180 Cr₹149 Cr₹111 Cr₹78 Cr
Appropriations ₹217 Cr₹189 Cr₹157 Cr₹114 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹9.53 Cr₹7.58 Cr₹2.98 Cr
Equity Dividend % --₹24.00₹20.00
Earnings Per Share ₹8.35₹10.42₹12.09₹9.38
Adjusted EPS ₹8.35₹10.42₹12.09₹9.38

Compare Income Statement of peers of PAKKA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAKKA ₹639.4 Cr 1.1% -6.9% -49.6% Stock Analytics
JK PAPER ₹6,733.7 Cr 1.3% 3% -9.1% Stock Analytics
WEST COAST PAPER MILLS ₹2,986.7 Cr -0.4% -3.1% -18.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,617.7 Cr 0.7% 2% -16.3% Stock Analytics
ANDHRA PAPER ₹1,546.1 Cr -0.6% 0.9% -19.7% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,098.6 Cr -0.8% -3.5% 7.7% Stock Analytics


PAKKA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAKKA

1.1%

-6.9%

-49.6%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses