Home > Income Statement > PAKKA

PAKKA
Income Statement

COMMUNITY POLL
for PAKKA
Please provide your vote to see the results

PAKKA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹409 Cr₹291 Cr
     Sales ₹409 Cr₹291 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹408 Cr₹291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.20 Cr₹-1.25 Cr
Raw Material Consumed ₹94 Cr₹66 Cr
     Opening Raw Materials ₹47 Cr₹33 Cr
     Purchases Raw Materials ₹96 Cr₹80 Cr
     Closing Raw Materials ₹54 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹5.78 Cr₹0.06 Cr
     Other raw material cost --
Power & Fuel Cost ₹68 Cr₹34 Cr
     Electricity & Power ₹68 Cr₹34 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹47 Cr₹34 Cr
     Salaries, Wages & Bonus ₹43 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.30 Cr₹1.29 Cr
     Workmen and Staff Welfare Expenses ₹2.40 Cr₹1.47 Cr
     Other Employees Cost ₹0.67 Cr₹0.66 Cr
Other Manufacturing Expenses ₹75 Cr₹59 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance ₹8.00 Cr₹5.44 Cr
     Packing Material Consumed ₹8.51 Cr₹7.82 Cr
     Other Mfg Exp ₹58 Cr₹46 Cr
General and Administration Expenses ₹16 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.96 Cr₹0.38 Cr
     Insurance ₹1.11 Cr₹1.02 Cr
     Printing and stationery ₹0.30 Cr₹0.39 Cr
     Professional and legal fees ₹5.85 Cr₹5.03 Cr
     Traveling and conveyance ₹4.04 Cr₹1.79 Cr
     Other Administration ₹3.36 Cr₹3.90 Cr
Selling and Distribution Expenses ₹22 Cr₹20 Cr
     Advertisement & Sales Promotion ₹2.18 Cr₹1.38 Cr
     Sales Commissions & Incentives ₹2.66 Cr₹1.89 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹4.87 Cr₹4.89 Cr
     Bad debts /advances written off --
     Provision for doubtful debts ₹0.58 Cr₹0.44 Cr
     Losson disposal of fixed assets(net) ₹0.91 Cr₹1.92 Cr
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹3.38 Cr₹2.54 Cr
Less: Expenses Capitalised --
Total Expenditure ₹329 Cr₹228 Cr
Operating Profit (Excl OI) ₹79 Cr₹63 Cr
Other Income ₹12 Cr₹8.13 Cr
     Interest Received ₹1.33 Cr₹1.12 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.40 Cr₹0.03 Cr
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains ₹1.67 Cr₹0.82 Cr
     Others ₹8.20 Cr₹6.16 Cr
Operating Profit ₹91 Cr₹71 Cr
Interest ₹11 Cr₹9.40 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹3.35 Cr₹4.28 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹1.19 Cr₹1.04 Cr
     Other Interest ₹6.72 Cr₹4.08 Cr
PBDT ₹80 Cr₹61 Cr
Depreciation ₹13 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹51 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹67 Cr₹51 Cr
Provision for Tax ₹21 Cr₹15 Cr
     Current Income Tax ₹14 Cr₹9.80 Cr
     Deferred Tax ₹6.50 Cr₹5.65 Cr
     Other taxes -₹0.04 Cr
Profit After Tax ₹46 Cr₹36 Cr
Extra items --
Minority Interest ₹-0.03 Cr-
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹46 Cr₹36 Cr
Adjustments to PAT --
Profit Balance B/F ₹111 Cr₹78 Cr
Appropriations ₹157 Cr₹114 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹7.58 Cr₹2.98 Cr
Equity Dividend % ₹24.00₹20.00
Earnings Per Share ₹12.09₹9.38
Adjusted EPS ₹12.09₹9.38

Compare Income Statement of peers of PAKKA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAKKA ₹1,019.0 Cr -8.8% -14.9% 160.3% Stock Analytics
JK PAPER ₹5,992.6 Cr -8.3% 0.4% -2.9% Stock Analytics
WEST COAST PAPER MILLS ₹4,103.0 Cr -9.1% -2.4% 16.3% Stock Analytics
ANDHRA PAPER ₹2,019.5 Cr -4% -1.3% 14% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,984.1 Cr -5.6% -2.4% 14.2% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,879.4 Cr -5.9% 0.1% 18.5% Stock Analytics


PAKKA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAKKA

-8.8%

-14.9%

160.3%

SENSEX

-3%

-2.5%

17.3%


You may also like the below Video Courses