OSWAL AGRO MILLS
|
OSWAL AGRO MILLS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1.87 Cr | ₹2,795 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
| Sales | ₹0.16 Cr | ₹2,795 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.71 Cr | ₹0.64 Cr | - | - | ₹0.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1.87 Cr | ₹2,795 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹0.16 Cr | ₹2,790 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹0.16 Cr | ₹2,790 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.03 Cr | ₹3.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.03 Cr | ₹3.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.39 Cr | ₹242 Cr | ₹2.03 Cr | ₹1.72 Cr | ₹1.46 Cr |
| Salaries, Wages & Bonus | ₹2.22 Cr | ₹223 Cr | ₹1.84 Cr | ₹1.59 Cr | ₹1.35 Cr |
| Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹4.62 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.48 Cr | ₹44 Cr | ₹0.99 Cr | ₹0.35 Cr | ₹0.29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.45 Cr | ₹41 Cr | ₹0.97 Cr | ₹0.32 Cr | ₹0.26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.03 Cr | ₹2.86 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| General and Administration Expenses | ₹4.31 Cr | ₹562 Cr | ₹4.95 Cr | ₹5.06 Cr | ₹8.63 Cr |
| Rent , Rates & Taxes | ₹1.46 Cr | ₹147 Cr | ₹1.45 Cr | ₹1.44 Cr | ₹1.44 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | ₹8.75 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹1.07 Cr | ₹224 Cr | ₹2.11 Cr | ₹2.29 Cr | ₹5.11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.77 Cr | ₹182 Cr | ₹1.38 Cr | ₹1.32 Cr | ₹1.68 Cr |
| Selling and Distribution Expenses | ₹0.66 Cr | ₹72 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹2.28 Cr |
| Advertisement & Sales Promotion | ₹0.66 Cr | ₹72 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹0.35 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹1.93 Cr |
| Miscellaneous Expenses | ₹0.15 Cr | ₹25 Cr | ₹0.37 Cr | ₹3.36 Cr | ₹3.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.15 Cr | ₹25 Cr | ₹0.37 Cr | ₹3.36 Cr | ₹3.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8.18 Cr | ₹3,738 Cr | ₹20 Cr | ₹40 Cr | ₹31 Cr |
| Operating Profit (Excl OI) | ₹-6.31 Cr | ₹-943 Cr | ₹-8.97 Cr | ₹-11 Cr | ₹-16 Cr |
| Other Income | ₹11 Cr | ₹2,594 Cr | ₹13 Cr | ₹22 Cr | ₹26 Cr |
| Interest Received | ₹9.20 Cr | ₹1,176 Cr | ₹12 Cr | ₹21 Cr | ₹24 Cr |
| Dividend Received | - | ₹1,371 Cr | - | - | ₹0.25 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.52 Cr | ₹48 Cr | ₹0.24 Cr | ₹0.98 Cr | ₹1.74 Cr |
| Operating Profit | ₹4.41 Cr | ₹1,651 Cr | ₹3.69 Cr | ₹12 Cr | ₹9.97 Cr |
| Interest | ₹0.11 Cr | ₹11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.11 Cr | ₹11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
| PBDT | ₹4.30 Cr | ₹1,640 Cr | ₹3.59 Cr | ₹11 Cr | ₹9.88 Cr |
| Depreciation | ₹0.36 Cr | ₹37 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.93 Cr | ₹1,604 Cr | ₹3.23 Cr | ₹11 Cr | ₹9.51 Cr |
| Exceptional Income / Expenses | ₹-0.03 Cr | - | - | - | - |
| Profit Before Tax | ₹3.91 Cr | ₹1,604 Cr | ₹3.23 Cr | ₹11 Cr | ₹9.51 Cr |
| Provision for Tax | ₹2.16 Cr | ₹666 Cr | ₹0.53 Cr | ₹5.69 Cr | ₹2.55 Cr |
| Current Income Tax | ₹0.87 Cr | ₹419 Cr | ₹0.92 Cr | ₹3.65 Cr | ₹3.23 Cr |
| Deferred Tax | ₹1.80 Cr | ₹172 Cr | ₹-0.40 Cr | ₹-0.20 Cr | ₹-0.66 Cr |
| Other taxes | ₹-0.51 Cr | ₹75 Cr | - | ₹2.23 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹1.75 Cr | ₹938 Cr | ₹2.71 Cr | ₹5.40 Cr | ₹6.96 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹2.82 Cr | ₹1,450 Cr | ₹16 Cr | ₹18 Cr | ₹25 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.57 Cr | ₹2,388 Cr | ₹19 Cr | ₹23 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹235 Cr | ₹21,097 Cr | ₹192 Cr | ₹169 Cr | ₹136 Cr |
| Appropriations | ₹239 Cr | ₹23,485 Cr | ₹211 Cr | ₹192 Cr | ₹169 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.34 | ₹1.78 | ₹1.42 | ₹1.73 | ₹2.41 |
| Adjusted EPS | ₹0.34 | ₹1.78 | ₹1.42 | ₹1.73 | ₹2.41 |
Compare Income Statement of peers of OSWAL AGRO MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OSWAL AGRO MILLS | ₹774.5 Cr | -2.8% | -11.5% | -23% | Stock Analytics | |
| ADANI ENTERPRISES | ₹289,438.0 Cr | -2.3% | -8.3% | -8.3% | Stock Analytics | |
| REDINGTON | ₹21,264.3 Cr | -4.1% | -8.3% | 27.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,815.6 Cr | 16.1% | 7.6% | 40.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,794.8 Cr | -1.1% | -11.9% | 3.6% | Stock Analytics | |
| MMTC | ₹8,289.0 Cr | -2.1% | -16% | -30.5% | Stock Analytics | |
OSWAL AGRO MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OSWAL AGRO MILLS | -2.8% |
-11.5% |
-23% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses