Home > Income Statement > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Income Statement

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,144 Cr₹783 Cr₹625 Cr₹33,958,765 Cr₹371 Cr
     Sales ₹1,144 Cr₹783 Cr₹625 Cr₹33,958,765 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹44 Cr₹35 Cr₹2,377,178 Cr₹30 Cr
Operating Income (Net) ₹1,144 Cr₹739 Cr₹590 Cr₹31,581,587 Cr₹341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-32 Cr₹-71 Cr₹-1,774,012 Cr₹-53 Cr
Raw Material Consumed ₹972 Cr₹601 Cr₹540 Cr₹26,264,815 Cr₹315 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹972 Cr₹601 Cr₹540 Cr₹26,264,815 Cr₹315 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹13 Cr₹6.70 Cr₹479,600 Cr₹6.36 Cr
     Electricity & Power ₹11 Cr₹13 Cr₹6.58 Cr₹467,412 Cr₹6.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.17 Cr₹0.12 Cr₹12,188 Cr₹0.13 Cr
Employee Cost ₹30 Cr₹35 Cr₹27 Cr₹1,919,694 Cr₹22 Cr
     Salaries, Wages & Bonus ₹26 Cr₹28 Cr₹24 Cr₹1,622,243 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.33 Cr₹0.28 Cr₹28,628 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹3.86 Cr₹6.91 Cr₹2.91 Cr₹268,823 Cr₹3.27 Cr
     Other Employees Cost -----
Operating Expenses ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹11,879 Cr₹0.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹11,879 Cr₹0.19 Cr
General and Administration Expenses ₹66 Cr₹69 Cr₹55 Cr₹2,579,985 Cr₹26 Cr
     Rent , Rates & Taxes ₹58 Cr₹64 Cr₹44 Cr₹1,921,527 Cr₹20 Cr
     Insurance ₹0.34 Cr₹0.37 Cr₹0.43 Cr₹38,914 Cr₹0.31 Cr
     Printing and stationery ₹0.32 Cr₹0.39 Cr₹0.54 Cr₹24,561 Cr₹0.25 Cr
     Professional and legal fees ₹1.76 Cr₹1.37 Cr₹2.26 Cr₹60,813 Cr₹0.65 Cr
     Traveling and conveyance ₹1.49 Cr₹1.56 Cr₹1.79 Cr₹78,988 Cr₹1.04 Cr
     Other Administration ₹3.32 Cr₹1.25 Cr₹5.81 Cr₹455,181 Cr₹4.46 Cr
Selling and Distribution Expenses ₹9.04 Cr₹13 Cr₹5.05 Cr₹493,426 Cr₹9.53 Cr
     Advertisement & Sales Promotion ₹4.27 Cr₹3.02 Cr₹2.59 Cr₹65,369 Cr₹4.10 Cr
     Sales Commissions & Incentives ₹1.54 Cr₹1.18 Cr₹0.81 Cr₹42,773 Cr₹0.12 Cr
     Freight and Forwarding ---₹66,236 Cr₹1.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.22 Cr₹8.52 Cr₹1.65 Cr₹319,048 Cr₹3.96 Cr
Miscellaneous Expenses ₹1.07 Cr₹0.60 Cr₹0.40 Cr₹28,233 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.10 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.07 Cr₹0.50 Cr₹0.40 Cr₹28,233 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹700 Cr₹565 Cr₹30,003,621 Cr₹326 Cr
Operating Profit (Excl OI) ₹67 Cr₹39 Cr₹25 Cr₹1,577,966 Cr₹15 Cr
Other Income ₹5.53 Cr₹4.79 Cr₹2.08 Cr₹114,456 Cr₹2.60 Cr
     Interest Received ₹0.61 Cr₹0.27 Cr₹0.09 Cr₹10,046 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹-0.35 Cr-₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.92 Cr₹4.52 Cr₹2.34 Cr₹104,409 Cr₹2.28 Cr
Operating Profit ₹73 Cr₹44 Cr₹27 Cr₹1,692,422 Cr₹18 Cr
Interest ₹34 Cr₹22 Cr₹8.61 Cr₹515,130 Cr₹2.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.71 Cr₹4.08 Cr₹1.64 Cr₹136,874 Cr₹0.24 Cr
     Other Interest ₹30 Cr₹18 Cr₹6.97 Cr₹378,256 Cr₹2.58 Cr
PBDT ₹39 Cr₹22 Cr₹18 Cr₹1,177,292 Cr₹15 Cr
Depreciation ₹9.84 Cr₹8.26 Cr₹5.75 Cr₹394,998 Cr₹2.95 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹13 Cr₹13 Cr₹782,294 Cr₹12 Cr
Exceptional Income / Expenses -₹-0.15 Cr₹-0.23 Cr--
Profit Before Tax ₹29 Cr₹13 Cr₹12 Cr₹782,294 Cr₹12 Cr
Provision for Tax ₹11 Cr₹3.82 Cr₹3.28 Cr₹240,106 Cr₹3.58 Cr
     Current Income Tax ₹11 Cr₹3.73 Cr₹3.01 Cr₹241,807 Cr₹3.60 Cr
     Deferred Tax ₹-0.09 Cr₹0.09 Cr₹0.27 Cr₹-1,701 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹9.50 Cr₹9.04 Cr₹542,188 Cr₹8.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹38 Cr₹29 Cr₹2,361,122 Cr₹15 Cr
Appropriations ₹66 Cr₹48 Cr₹38 Cr₹2,903,309 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.38₹0.92₹15.18₹9.11₹14.21
Adjusted EPS ₹1.38₹0.92₹0.95₹0.57₹0.89

Compare Income Statement of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹327.1 Cr -7.7% -15.8% -37.3% Stock Analytics
AVENUE SUPERMARTS ₹259,564.0 Cr -1% -5.4% 10.1% Stock Analytics
TRENT ₹150,880.0 Cr -2.6% -11.4% -33.3% Stock Analytics
METRO BRANDS ₹31,468.3 Cr 4.3% 1.9% 2.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,201.5 Cr -3.5% -8% -73.4% Stock Analytics
REDTAPE ₹7,324.7 Cr 1.5% -1.3% -35% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

-7.7%

-15.8%

-37.3%

SENSEX

-0.1%

0%

9%


You may also like the below Video Courses