ORISSA BENGAL CARRIER
|
ORISSA BENGAL CARRIER Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹367 Cr | ₹303 Cr | ₹339 Cr | ₹389 Cr | ₹488 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹367 Cr | ₹303 Cr | ₹339 Cr | ₹389 Cr | ₹488 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹0.00 Cr | - | - | - | - |
Net Sales | ₹367 Cr | ₹303 Cr | ₹339 Cr | ₹389 Cr | ₹488 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
Electricity & Power | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.62 Cr | ₹3.02 Cr | ₹2.10 Cr | ₹2.17 Cr | ₹2.22 Cr |
Salaries, Wages & Bonus | ₹1.47 Cr | ₹1.48 Cr | ₹1.62 Cr | ₹1.72 Cr | ₹1.72 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.19 Cr |
Workmen and Staff Welfare Expenses | ₹1.03 Cr | ₹0.71 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.93 Cr | ₹0.68 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.23 Cr |
Other Manufacturing Expenses | ₹346 Cr | ₹285 Cr | ₹320 Cr | ₹361 Cr | ₹457 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹346 Cr | ₹285 Cr | ₹320 Cr | ₹361 Cr | ₹457 Cr |
General and Administration Expenses | ₹3.41 Cr | ₹3.30 Cr | ₹3.19 Cr | ₹3.41 Cr | ₹3.03 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.40 Cr |
Insurance | ₹1.00 Cr | ₹1.05 Cr | ₹1.15 Cr | ₹1.09 Cr | ₹0.92 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.21 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.17 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.36 Cr | ₹0.29 Cr |
Other Administration | ₹1.49 Cr | ₹1.16 Cr | ₹1.34 Cr | ₹1.60 Cr | ₹1.33 Cr |
Selling and Distribution Expenses | ₹0.95 Cr | ₹0.02 Cr | ₹0.53 Cr | ₹0.11 Cr | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.92 Cr | - | ₹0.51 Cr | - | - |
Miscellaneous Expenses | ₹5.90 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹3.47 Cr | ₹4.55 Cr |
Bad debts /advances written off | ₹0.25 Cr | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.01 Cr | ₹0.05 Cr | ₹3.63 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.66 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹3.42 Cr | ₹0.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹360 Cr | ₹292 Cr | ₹326 Cr | ₹370 Cr | ₹467 Cr |
Operating Profit (Excl OI) | ₹7.53 Cr | ₹12 Cr | ₹13 Cr | ₹19 Cr | ₹21 Cr |
Other Income | ₹1.44 Cr | ₹3.25 Cr | ₹1.40 Cr | ₹1.42 Cr | ₹1.75 Cr |
Interest Received | ₹0.47 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.91 Cr | ₹1.21 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.29 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.45 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.10 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.06 Cr | ₹0.25 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹1.26 Cr |
Operating Profit | ₹8.96 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr | ₹23 Cr |
Interest | ₹1.39 Cr | ₹1.74 Cr | ₹2.28 Cr | ₹2.86 Cr | ₹2.61 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.06 Cr | ₹0.09 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.40 Cr | ₹0.87 Cr | ₹1.46 Cr | ₹1.67 Cr | ₹1.56 Cr |
Other Interest | ₹0.98 Cr | ₹0.87 Cr | ₹0.82 Cr | ₹1.13 Cr | ₹0.96 Cr |
PBDT | ₹7.58 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹20 Cr |
Depreciation | ₹2.57 Cr | ₹2.51 Cr | ₹3.92 Cr | ₹5.26 Cr | ₹5.22 Cr |
Profit Before Taxation & Exceptional Items | ₹5.00 Cr | ₹11 Cr | ₹7.87 Cr | ₹12 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.00 Cr | ₹11 Cr | ₹7.87 Cr | ₹12 Cr | ₹15 Cr |
Provision for Tax | ₹1.33 Cr | ₹2.79 Cr | ₹2.08 Cr | ₹3.05 Cr | ₹4.32 Cr |
Current Income Tax | ₹1.20 Cr | ₹2.67 Cr | ₹2.18 Cr | ₹3.23 Cr | ₹4.45 Cr |
Deferred Tax | ₹0.14 Cr | ₹0.12 Cr | ₹-0.10 Cr | ₹-0.18 Cr | ₹-0.13 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.67 Cr | ₹7.83 Cr | ₹5.80 Cr | ₹9.30 Cr | ₹11 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.67 Cr | ₹7.83 Cr | ₹5.80 Cr | ₹9.30 Cr | ₹11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹51 Cr | ₹43 Cr | ₹38 Cr | ₹30 Cr | ₹19 Cr |
Appropriations | ₹54 Cr | ₹51 Cr | ₹44 Cr | ₹39 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹1.05 Cr | ₹1.27 Cr | - |
Equity Dividend % | - | - | - | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹1.74 | ₹3.71 | ₹2.75 | ₹4.41 | ₹5.04 |
Adjusted EPS | ₹1.74 | ₹3.71 | ₹2.75 | ₹4.41 | ₹5.04 |
Compare Income Statement of peers of ORISSA BENGAL CARRIER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORISSA BENGAL CARRIER | ₹110.6 Cr | 1.3% | -1.9% | -10.8% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹61,252.4 Cr | 8.9% | 15.2% | 60% | Stock Analytics | |
AEGIS LOGISTICS | ₹21,072.3 Cr | 21.4% | 53.3% | 56.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹8,080.0 Cr | 1.8% | 12.2% | NA | Stock Analytics | |
ALLCARGO LOGISTICS | ₹7,330.6 Cr | 5.1% | 16.3% | 13.4% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹6,913.4 Cr | 4% | 10.8% | 42.3% | Stock Analytics |
ORISSA BENGAL CARRIER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORISSA BENGAL CARRIER | 1.3% |
-1.9% |
-10.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses