ORIENT PAPER & INDUSTRIES
|
ORIENT PAPER & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹832 Cr | ₹943 Cr | ₹586 Cr | ₹443 Cr | ₹607 Cr |
Sales | ₹824 Cr | ₹936 Cr | ₹582 Cr | ₹437 Cr | ₹598 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.13 Cr | ₹7.33 Cr | ₹3.39 Cr | ₹6.07 Cr | ₹8.42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹832 Cr | ₹943 Cr | ₹586 Cr | ₹443 Cr | ₹607 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹0.22 Cr | ₹5.49 Cr | ₹-4.04 Cr | ₹-6.39 Cr |
Raw Material Consumed | ₹295 Cr | ₹293 Cr | ₹235 Cr | ₹142 Cr | ₹198 Cr |
Opening Raw Materials | ₹79 Cr | ₹30 Cr | ₹24 Cr | ₹30 Cr | ₹36 Cr |
Purchases Raw Materials | ₹266 Cr | ₹343 Cr | ₹241 Cr | ₹132 Cr | ₹193 Cr |
Closing Raw Materials | ₹51 Cr | ₹79 Cr | ₹30 Cr | ₹20 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹200 Cr | ₹272 Cr | ₹174 Cr | ₹116 Cr | ₹113 Cr |
Electricity & Power | ₹200 Cr | ₹272 Cr | ₹174 Cr | ₹116 Cr | ₹113 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹96 Cr | ₹80 Cr | ₹81 Cr | ₹81 Cr | ₹84 Cr |
Salaries, Wages & Bonus | ₹80 Cr | ₹69 Cr | ₹69 Cr | ₹68 Cr | ₹70 Cr |
Contributions to EPF & Pension Funds | ₹9.27 Cr | ₹5.50 Cr | ₹5.61 Cr | ₹5.50 Cr | ₹6.05 Cr |
Workmen and Staff Welfare Expenses | ₹4.40 Cr | ₹3.61 Cr | ₹4.14 Cr | ₹4.46 Cr | ₹5.64 Cr |
Other Employees Cost | ₹2.06 Cr | ₹1.85 Cr | ₹2.13 Cr | ₹2.32 Cr | ₹2.21 Cr |
Other Manufacturing Expenses | ₹90 Cr | ₹48 Cr | ₹35 Cr | ₹77 Cr | ₹91 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹59 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹24 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹30 Cr | ₹18 Cr | ₹12 Cr | ₹57 Cr | ₹67 Cr |
General and Administration Expenses | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹8.65 Cr | ₹7.05 Cr | ₹5.34 Cr | ₹2.46 Cr | ₹2.82 Cr |
Insurance | ₹4.26 Cr | ₹3.92 Cr | ₹3.17 Cr | ₹3.16 Cr | ₹1.87 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹7.33 Cr | ₹5.56 Cr | ₹5.26 Cr | ₹6.36 Cr |
Traveling and conveyance | ₹3.03 Cr | ₹2.51 Cr | ₹0.86 Cr | - | - |
Other Administration | ₹0.74 Cr | ₹1.06 Cr | ₹0.94 Cr | ₹0.84 Cr | ₹1.05 Cr |
Selling and Distribution Expenses | ₹64 Cr | ₹56 Cr | ₹48 Cr | ₹42 Cr | ₹52 Cr |
Advertisement & Sales Promotion | ₹2.10 Cr | ₹0.97 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.39 Cr |
Sales Commissions & Incentives | ₹2.80 Cr | ₹1.31 Cr | ₹0.66 Cr | ₹1.45 Cr | ₹4.40 Cr |
Freight and Forwarding | ₹32 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹25 Cr |
Handling and Clearing Charges | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹22 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.88 Cr | ₹9.52 Cr | ₹7.16 Cr | ₹11 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | ₹0.01 Cr | - |
Provision for doubtful debts | - | - | ₹0.09 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.11 Cr | - | ₹0.11 Cr |
Losson foreign exchange fluctuations | ₹0.33 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.12 Cr | ₹0.42 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.55 Cr | ₹9.21 Cr | ₹6.68 Cr | ₹11 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹771 Cr | ₹781 Cr | ₹603 Cr | ₹477 Cr | ₹559 Cr |
Operating Profit (Excl OI) | ₹61 Cr | ₹162 Cr | ₹-17 Cr | ₹-33 Cr | ₹48 Cr |
Other Income | ₹25 Cr | ₹29 Cr | ₹9.17 Cr | ₹9.61 Cr | ₹12 Cr |
Interest Received | ₹0.90 Cr | ₹1.54 Cr | ₹0.41 Cr | ₹0.77 Cr | ₹0.57 Cr |
Dividend Received | ₹4.69 Cr | ₹6.87 Cr | ₹4.79 Cr | ₹2.88 Cr | ₹3.04 Cr |
Profit on sale of Fixed Assets | ₹6.54 Cr | ₹14 Cr | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.44 Cr | ₹0.53 Cr | ₹0.28 Cr | ₹1.97 Cr | ₹1.28 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹13 Cr | ₹5.88 Cr | ₹3.69 Cr | ₹3.98 Cr | ₹6.89 Cr |
Operating Profit | ₹86 Cr | ₹191 Cr | ₹-7.73 Cr | ₹-24 Cr | ₹59 Cr |
Interest | ₹29 Cr | ₹10 Cr | ₹4.98 Cr | ₹6.60 Cr | ₹5.23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.21 Cr | - | - | ₹0.51 Cr | ₹1.01 Cr |
Other Interest | ₹28 Cr | ₹10 Cr | ₹4.98 Cr | ₹6.09 Cr | ₹4.22 Cr |
PBDT | ₹57 Cr | ₹181 Cr | ₹-13 Cr | ₹-30 Cr | ₹54 Cr |
Depreciation | ₹44 Cr | ₹33 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹148 Cr | ₹-44 Cr | ₹-63 Cr | ₹21 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹148 Cr | ₹-44 Cr | ₹-63 Cr | ₹21 Cr |
Provision for Tax | ₹7.54 Cr | ₹48 Cr | ₹-15 Cr | ₹-16 Cr | ₹1.01 Cr |
Current Income Tax | ₹2.71 Cr | - | - | - | ₹2.70 Cr |
Deferred Tax | ₹3.89 Cr | ₹23 Cr | ₹-14 Cr | ₹-16 Cr | ₹-1.26 Cr |
Other taxes | ₹0.94 Cr | ₹26 Cr | ₹-0.76 Cr | - | ₹-0.43 Cr |
Profit After Tax | ₹6.23 Cr | ₹99 Cr | ₹-29 Cr | ₹-47 Cr | ₹20 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹929 Cr | ₹835 Cr | ₹864 Cr | ₹913 Cr | ₹910 Cr |
Appropriations | ₹935 Cr | ₹934 Cr | ₹835 Cr | ₹866 Cr | ₹930 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2.41 Cr | ₹5.07 Cr | ₹-0.24 Cr | ₹2.56 Cr | ₹17 Cr |
Equity Dividend % | ₹25.00 | ₹100.00 | ₹25.00 | ₹25.00 | ₹50.00 |
Earnings Per Share | ₹0.29 | ₹4.68 | ₹-1.36 | ₹-2.19 | ₹0.94 |
Adjusted EPS | ₹0.29 | ₹4.68 | ₹-1.36 | ₹-2.19 | ₹0.94 |
Compare Income Statement of peers of ORIENT PAPER & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT PAPER & INDUSTRIES | ₹597.1 Cr | -0.7% | -2.5% | -40.2% | Stock Analytics | |
JK PAPER | ₹6,414.4 Cr | 6.9% | 1.3% | -14% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,431.9 Cr | 4% | -4.3% | -13.7% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,722.7 Cr | 3.3% | -3.1% | -24.5% | Stock Analytics | |
ANDHRA PAPER | ₹1,548.7 Cr | 2.3% | 0.7% | -27.9% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,308.4 Cr | 4.6% | 14.5% | 14.5% | Stock Analytics |
ORIENT PAPER & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT PAPER & INDUSTRIES | -0.7% |
-2.5% |
-40.2% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses