ORIENT ELECTRIC
|
ORIENT ELECTRIC Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,298 Cr | ₹2,991 Cr | ₹2,676 Cr | ₹2,542 Cr | ₹2,113 Cr |
| Sales | ₹3,250 Cr | ₹2,947 Cr | ₹2,633 Cr | ₹2,501 Cr | ₹2,079 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.91 Cr | ₹3.59 Cr | ₹3.15 Cr | - | ₹0.54 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹41 Cr | ₹33 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,094 Cr | ₹2,812 Cr | ₹2,529 Cr | ₹2,448 Cr | ₹2,033 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-115 Cr | ₹-7.93 Cr | ₹33 Cr | ₹-56 Cr | ₹35 Cr |
| Raw Material Consumed | ₹2,214 Cr | ₹1,965 Cr | ₹1,791 Cr | ₹1,823 Cr | ₹1,386 Cr |
| Opening Raw Materials | ₹99 Cr | ₹77 Cr | ₹86 Cr | ₹66 Cr | ₹67 Cr |
| Purchases Raw Materials | ₹894 Cr | ₹850 Cr | ₹753 Cr | ₹864 Cr | ₹654 Cr |
| Closing Raw Materials | ₹96 Cr | ₹99 Cr | ₹77 Cr | ₹86 Cr | ₹66 Cr |
| Other Direct Purchases / Brought in cost | ₹1,318 Cr | ₹1,137 Cr | ₹1,029 Cr | ₹979 Cr | ₹731 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹9.36 Cr | ₹7.60 Cr |
| Electricity & Power | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹9.36 Cr | ₹7.60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹306 Cr | ₹259 Cr | ₹193 Cr | ₹190 Cr | ₹179 Cr |
| Salaries, Wages & Bonus | ₹278 Cr | ₹238 Cr | ₹176 Cr | ₹174 Cr | ₹164 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.92 Cr | ₹7.37 Cr | ₹6.55 Cr | ₹6.03 Cr |
| Workmen and Staff Welfare Expenses | ₹10 Cr | ₹8.02 Cr | ₹6.55 Cr | ₹5.69 Cr | ₹3.35 Cr |
| Other Employees Cost | ₹6.81 Cr | ₹4.25 Cr | ₹3.09 Cr | ₹3.76 Cr | ₹5.46 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹31 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹5.22 Cr | ₹4.66 Cr | ₹4.00 Cr | ₹3.93 Cr | ₹2.75 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹31 Cr | ₹26 Cr | ₹8.96 Cr | ₹9.63 Cr | ₹9.27 Cr |
| General and Administration Expenses | ₹82 Cr | ₹97 Cr | ₹78 Cr | ₹41 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹9.75 Cr | ₹9.15 Cr | ₹3.57 Cr | ₹3.08 Cr | ₹1.84 Cr |
| Insurance | ₹1.69 Cr | ₹1.55 Cr | ₹1.26 Cr | ₹1.37 Cr | ₹1.30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹41 Cr | ₹57 Cr | ₹50 Cr | ₹23 Cr | ₹12 Cr |
| Traveling and conveyance | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹11 Cr | ₹6.74 Cr |
| Other Administration | ₹2.67 Cr | ₹2.15 Cr | ₹2.36 Cr | ₹2.39 Cr | ₹2.47 Cr |
| Selling and Distribution Expenses | ₹297 Cr | ₹267 Cr | ₹228 Cr | ₹169 Cr | ₹144 Cr |
| Advertisement & Sales Promotion | ₹146 Cr | ₹135 Cr | ₹109 Cr | ₹73 Cr | ₹59 Cr |
| Sales Commissions & Incentives | ₹4.49 Cr | ₹6.36 Cr | ₹3.81 Cr | ₹4.81 Cr | ₹2.83 Cr |
| Freight and Forwarding | ₹110 Cr | ₹101 Cr | ₹87 Cr | ₹74 Cr | ₹62 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹36 Cr | ₹25 Cr | ₹28 Cr | ₹18 Cr | ₹20 Cr |
| Miscellaneous Expenses | ₹54 Cr | ₹45 Cr | ₹33 Cr | ₹27 Cr | ₹25 Cr |
| Bad debts /advances written off | ₹2.63 Cr | ₹0.03 Cr | ₹0.28 Cr | ₹0.03 Cr | ₹0.19 Cr |
| Provision for doubtful debts | ₹5.50 Cr | ₹6.84 Cr | - | ₹0.18 Cr | ₹1.54 Cr |
| Losson disposal of fixed assets(net) | ₹0.52 Cr | ₹1.17 Cr | ₹0.37 Cr | - | ₹0.28 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹37 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,890 Cr | ₹2,668 Cr | ₹2,379 Cr | ₹2,217 Cr | ₹1,813 Cr |
| Operating Profit (Excl OI) | ₹204 Cr | ₹144 Cr | ₹151 Cr | ₹231 Cr | ₹220 Cr |
| Other Income | ₹12 Cr | ₹16 Cr | ₹27 Cr | ₹5.81 Cr | ₹6.27 Cr |
| Interest Received | ₹4.47 Cr | ₹7.41 Cr | ₹12 Cr | ₹3.15 Cr | ₹1.69 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.11 Cr | - |
| Profits on sale of Investments | ₹1.64 Cr | ₹0.37 Cr | - | - | - |
| Provision Written Back | ₹2.70 Cr | ₹4.85 Cr | ₹14 Cr | ₹1.57 Cr | ₹1.70 Cr |
| Foreign Exchange Gains | ₹2.15 Cr | ₹1.60 Cr | ₹0.87 Cr | ₹0.51 Cr | ₹0.35 Cr |
| Others | ₹0.88 Cr | ₹1.31 Cr | ₹0.83 Cr | ₹0.47 Cr | ₹2.53 Cr |
| Operating Profit | ₹216 Cr | ₹160 Cr | ₹178 Cr | ₹237 Cr | ₹226 Cr |
| Interest | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹2.24 Cr | ₹3.45 Cr | ₹3.19 Cr | ₹3.21 Cr | - |
| Bank Charges etc | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹7.64 Cr |
| Other Interest | ₹7.03 Cr | ₹7.17 Cr | ₹5.62 Cr | ₹4.46 Cr | ₹13 Cr |
| PBDT | ₹191 Cr | ₹137 Cr | ₹155 Cr | ₹217 Cr | ₹205 Cr |
| Depreciation | ₹79 Cr | ₹59 Cr | ₹54 Cr | ₹47 Cr | ₹43 Cr |
| Profit Before Taxation & Exceptional Items | ₹112 Cr | ₹78 Cr | ₹102 Cr | ₹170 Cr | ₹162 Cr |
| Exceptional Income / Expenses | - | ₹19 Cr | - | - | - |
| Profit Before Tax | ₹112 Cr | ₹96 Cr | ₹102 Cr | ₹170 Cr | ₹162 Cr |
| Provision for Tax | ₹29 Cr | ₹21 Cr | ₹26 Cr | ₹43 Cr | ₹42 Cr |
| Current Income Tax | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹43 Cr | ₹47 Cr |
| Deferred Tax | ₹-0.39 Cr | ₹-5.16 Cr | ₹0.65 Cr | ₹-0.04 Cr | ₹-4.76 Cr |
| Other taxes | - | ₹-2.71 Cr | - | - | - |
| Profit After Tax | ₹83 Cr | ₹75 Cr | ₹76 Cr | ₹127 Cr | ₹120 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹305 Cr | ₹276 Cr | ₹257 Cr | ₹187 Cr | ₹110 Cr |
| Appropriations | ₹388 Cr | ₹351 Cr | ₹333 Cr | ₹314 Cr | ₹229 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹15 Cr | ₹26 Cr | ₹26 Cr | ₹11 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹3.90 | ₹3.53 | ₹3.56 | ₹5.97 | ₹5.64 |
| Adjusted EPS | ₹3.90 | ₹3.53 | ₹3.56 | ₹5.97 | ₹5.64 |
Compare Income Statement of peers of ORIENT ELECTRIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT ELECTRIC | ₹4,568.9 Cr | 0.5% | 7.3% | -14% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,245.3 Cr | -2.7% | -4% | -27.8% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,434.7 Cr | -2.7% | 16.5% | -32.4% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,205.2 Cr | -0.9% | 10.8% | -4.1% | Stock Analytics | |
| EUREKA FORBES | ₹10,461.1 Cr | -4.4% | -3.2% | -3.7% | Stock Analytics | |
| TTK PRESTIGE | ₹9,160.6 Cr | -3.6% | 3.8% | -22.2% | Stock Analytics | |
ORIENT ELECTRIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT ELECTRIC | 0.5% |
7.3% |
-14% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses