ORIENT CERATECH
|
ORIENT CERATECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2011 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹327 Cr | ₹313 Cr | ₹302 Cr | ₹268 Cr | ₹396 Cr |
| Sales | ₹308 Cr | ₹290 Cr | ₹265 Cr | ₹247 Cr | ₹385 Cr |
| Job Work/ Contract Receipts | ₹11 Cr | ₹15 Cr | ₹29 Cr | ₹11 Cr | - |
| Processing Charges / Service Income | - | - | - | - | ₹5.47 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.43 Cr | ₹8.36 Cr | ₹7.70 Cr | ₹8.95 Cr | ₹4.93 Cr |
| Less: Excise Duty | - | - | - | - | ₹30 Cr |
| Net Sales | ₹327 Cr | ₹313 Cr | ₹302 Cr | ₹268 Cr | ₹366 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.30 Cr | ₹-23 Cr | ₹4.03 Cr | ₹13 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹114 Cr | ₹134 Cr | ₹160 Cr | ₹132 Cr | ₹155 Cr |
| Opening Raw Materials | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹121 Cr | ₹123 Cr | ₹94 Cr | ₹60 Cr | ₹122 Cr |
| Closing Raw Materials | ₹39 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹30 Cr |
| Other Direct Purchases / Brought in cost | ₹2.25 Cr | ₹24 Cr | ₹68 Cr | ₹76 Cr | ₹35 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹54 Cr | ₹50 Cr | ₹28 Cr | ₹26 Cr | ₹51 Cr |
| Electricity & Power | ₹54 Cr | ₹50 Cr | ₹28 Cr | ₹26 Cr | ₹51 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹33 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr |
| Salaries, Wages & Bonus | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹1.20 Cr | ₹1.24 Cr | ₹0.81 Cr | ₹1.12 Cr | ₹1.52 Cr |
| Workmen and Staff Welfare Expenses | ₹2.53 Cr | ₹2.18 Cr | ₹1.54 Cr | ₹1.27 Cr | ₹1.69 Cr |
| Other Employees Cost | ₹0.62 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹1.15 Cr | ₹0.77 Cr |
| Other Manufacturing Expenses | ₹47 Cr | ₹50 Cr | ₹25 Cr | ₹24 Cr | ₹39 Cr |
| Sub-contracted / Out sourced services | ₹2.84 Cr | ₹2.86 Cr | ₹1.44 Cr | ₹1.70 Cr | - |
| Processing Charges | ₹6.76 Cr | ₹7.83 Cr | - | - | ₹7.07 Cr |
| Repairs and Maintenance | ₹4.85 Cr | ₹6.46 Cr | ₹4.68 Cr | ₹3.85 Cr | ₹4.64 Cr |
| Packing Material Consumed | ₹5.98 Cr | ₹5.26 Cr | ₹3.40 Cr | ₹3.50 Cr | - |
| Other Mfg Exp | ₹27 Cr | ₹28 Cr | ₹15 Cr | ₹15 Cr | ₹27 Cr |
| General and Administration Expenses | ₹10 Cr | ₹10 Cr | ₹6.95 Cr | ₹5.72 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹1.18 Cr | ₹1.23 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹0.62 Cr |
| Insurance | ₹1.21 Cr | ₹1.25 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹0.50 Cr |
| Printing and stationery | ₹0.39 Cr | ₹0.63 Cr | ₹0.31 Cr | ₹0.58 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹1.54 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹1.51 Cr | ₹1.65 Cr |
| Traveling and conveyance | ₹3.89 Cr | ₹3.13 Cr | ₹1.97 Cr | ₹1.14 Cr | ₹1.40 Cr |
| Other Administration | ₹1.91 Cr | ₹2.13 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹9.65 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.69 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹0.41 Cr | ₹4.16 Cr |
| Freight and Forwarding | - | ₹0.02 Cr | ₹21 Cr | ₹22 Cr | ₹7.76 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹31 Cr | ₹20 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.62 Cr |
| Miscellaneous Expenses | ₹3.69 Cr | ₹2.52 Cr | ₹3.44 Cr | ₹1.68 Cr | ₹2.29 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.74 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.51 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.69 Cr | ₹2.52 Cr | ₹3.44 Cr | ₹1.17 Cr | ₹1.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹295 Cr | ₹278 Cr | ₹276 Cr | ₹250 Cr | ₹290 Cr |
| Operating Profit (Excl OI) | ₹32 Cr | ₹35 Cr | ₹26 Cr | ₹17 Cr | ₹76 Cr |
| Other Income | ₹3.85 Cr | ₹3.03 Cr | ₹7.88 Cr | ₹5.90 Cr | ₹3.90 Cr |
| Interest Received | ₹0.49 Cr | ₹0.28 Cr | ₹1.06 Cr | ₹0.77 Cr | ₹0.10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.09 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.30 Cr | ₹0.73 Cr | ₹2.67 Cr | ₹3.52 Cr | - |
| Foreign Exchange Gains | ₹2.55 Cr | ₹1.39 Cr | ₹3.64 Cr | ₹1.41 Cr | ₹0.73 Cr |
| Others | ₹0.48 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.20 Cr | ₹3.07 Cr |
| Operating Profit | ₹36 Cr | ₹38 Cr | ₹34 Cr | ₹23 Cr | ₹80 Cr |
| Interest | ₹8.05 Cr | ₹4.22 Cr | ₹3.90 Cr | ₹2.99 Cr | ₹7.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.88 Cr | ₹2.55 Cr | ₹3.20 Cr | ₹2.18 Cr | ₹2.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.67 Cr | ₹1.49 Cr | ₹0.63 Cr | ₹0.75 Cr | ₹0.86 Cr |
| Other Interest | ₹1.51 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹4.76 Cr |
| PBDT | ₹28 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr | ₹72 Cr |
| Depreciation | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹20 Cr | ₹18 Cr | ₹8.71 Cr | ₹59 Cr |
| Exceptional Income / Expenses | - | ₹4.06 Cr | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹24 Cr | ₹18 Cr | ₹8.71 Cr | ₹59 Cr |
| Provision for Tax | ₹3.28 Cr | ₹5.32 Cr | ₹3.89 Cr | ₹1.84 Cr | ₹13 Cr |
| Current Income Tax | ₹4.09 Cr | ₹5.82 Cr | ₹3.48 Cr | ₹1.49 Cr | ₹12 Cr |
| Deferred Tax | ₹-0.84 Cr | ₹-0.37 Cr | ₹0.08 Cr | ₹0.46 Cr | ₹4.34 Cr |
| Other taxes | ₹0.04 Cr | ₹-0.13 Cr | ₹0.33 Cr | ₹-0.11 Cr | ₹-3.81 Cr |
| Profit After Tax | ₹9.93 Cr | ₹19 Cr | ₹14 Cr | ₹6.86 Cr | ₹47 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.93 Cr | ₹19 Cr | ₹14 Cr | ₹6.86 Cr | ₹47 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹167 Cr | ₹151 Cr | ₹139 Cr | ₹134 Cr | ₹38 Cr |
| Appropriations | ₹177 Cr | ₹170 Cr | ₹153 Cr | ₹141 Cr | ₹85 Cr |
| General Reserves | - | - | - | - | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.99 Cr |
| Other Appropriation | ₹2.99 Cr | ₹2.99 Cr | ₹1.80 Cr | ₹1.80 Cr | - |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹15.00 | ₹100.00 |
| Earnings Per Share | ₹0.83 | ₹1.59 | ₹1.19 | ₹0.57 | ₹3.91 |
| Adjusted EPS | ₹0.83 | ₹1.59 | ₹1.19 | ₹0.57 | ₹3.91 |
Compare Income Statement of peers of ORIENT CERATECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT CERATECH | ₹468.4 Cr | 7.3% | 6.5% | -24.4% | Stock Analytics | |
| VESUVIUS INDIA | ₹9,895.4 Cr | -1.3% | -3.2% | -7.4% | Stock Analytics | |
| RHI MAGNESITA INDIA | ₹9,611.6 Cr | -2.2% | 3.2% | -21.7% | Stock Analytics | |
| IFGL REFRACTORIES | ₹1,666.5 Cr | -5.5% | -14.4% | -17.8% | Stock Analytics | |
| MORGANITE CRUCIBLE (INDIA) | ₹862.0 Cr | -1.1% | -3.2% | -13.6% | Stock Analytics | |
ORIENT CERATECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT CERATECH | 7.3% |
6.5% |
-24.4% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses