Home > Income Statement > ORIENT CERATECH

ORIENT CERATECH
Income Statement

COMMUNITY POLL
for ORIENT CERATECH
Please provide your vote to see the results

ORIENT CERATECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2011
INCOME :
Gross Sales ₹302 Cr₹268 Cr₹396 Cr
     Sales ₹265 Cr₹247 Cr₹385 Cr
     Job Work/ Contract Receipts ₹29 Cr₹11 Cr-
     Processing Charges / Service Income --₹5.47 Cr
     Revenue from property development ---
     Other Operational Income ₹7.70 Cr₹8.95 Cr₹4.93 Cr
Less: Excise Duty --₹30 Cr
Net Sales ₹302 Cr₹268 Cr₹366 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.03 Cr₹13 Cr₹-12 Cr
Raw Material Consumed ₹160 Cr₹132 Cr₹155 Cr
     Opening Raw Materials ₹15 Cr₹12 Cr₹28 Cr
     Purchases Raw Materials ₹94 Cr₹60 Cr₹122 Cr
     Closing Raw Materials ₹18 Cr₹15 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹68 Cr₹76 Cr₹35 Cr
     Other raw material cost ---
Power & Fuel Cost ₹28 Cr₹26 Cr₹51 Cr
     Electricity & Power ₹28 Cr₹26 Cr₹51 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹27 Cr₹26 Cr₹28 Cr
     Salaries, Wages & Bonus ₹24 Cr₹22 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹1.12 Cr₹1.52 Cr
     Workmen and Staff Welfare Expenses ₹1.54 Cr₹1.27 Cr₹1.69 Cr
     Other Employees Cost ₹0.36 Cr₹1.15 Cr₹0.77 Cr
Other Manufacturing Expenses ₹25 Cr₹24 Cr₹39 Cr
     Sub-contracted / Out sourced services ₹1.44 Cr₹1.70 Cr-
     Processing Charges --₹7.07 Cr
     Repairs and Maintenance ₹4.68 Cr₹3.85 Cr₹4.64 Cr
     Packing Material Consumed ₹3.40 Cr₹3.50 Cr-
     Other Mfg Exp ₹15 Cr₹15 Cr₹27 Cr
General and Administration Expenses ₹6.95 Cr₹5.72 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹0.94 Cr₹0.62 Cr
     Insurance ₹0.72 Cr₹0.77 Cr₹0.50 Cr
     Printing and stationery ₹0.31 Cr₹0.58 Cr₹0.26 Cr
     Professional and legal fees ₹2.11 Cr₹1.51 Cr₹1.65 Cr
     Traveling and conveyance ₹1.97 Cr₹1.14 Cr₹1.40 Cr
     Other Administration ₹0.82 Cr₹0.77 Cr₹9.65 Cr
Selling and Distribution Expenses ₹22 Cr₹23 Cr₹13 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ₹0.47 Cr₹0.41 Cr₹4.16 Cr
     Freight and Forwarding ₹21 Cr₹22 Cr₹7.76 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.02 Cr₹0.00 Cr₹0.62 Cr
Miscellaneous Expenses ₹3.44 Cr₹1.68 Cr₹2.29 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts --₹0.74 Cr
     Losson disposal of fixed assets(net) -₹0.51 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹3.44 Cr₹1.17 Cr₹1.54 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹276 Cr₹250 Cr₹290 Cr
Operating Profit (Excl OI) ₹26 Cr₹17 Cr₹76 Cr
Other Income ₹7.88 Cr₹5.90 Cr₹3.90 Cr
     Interest Received ₹1.06 Cr₹0.77 Cr₹0.10 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.00 Cr--
     Profits on sale of Investments ---
     Provision Written Back ₹2.67 Cr₹3.52 Cr-
     Foreign Exchange Gains ₹3.64 Cr₹1.41 Cr₹0.73 Cr
     Others ₹0.51 Cr₹0.20 Cr₹3.07 Cr
Operating Profit ₹34 Cr₹23 Cr₹80 Cr
Interest ₹3.90 Cr₹2.99 Cr₹7.84 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹3.20 Cr₹2.18 Cr₹2.22 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.63 Cr₹0.75 Cr₹0.86 Cr
     Other Interest ₹0.08 Cr₹0.06 Cr₹4.76 Cr
PBDT ₹30 Cr₹20 Cr₹72 Cr
Depreciation ₹12 Cr₹11 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹8.71 Cr₹59 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹18 Cr₹8.71 Cr₹59 Cr
Provision for Tax ₹3.89 Cr₹1.84 Cr₹13 Cr
     Current Income Tax ₹3.48 Cr₹1.49 Cr₹12 Cr
     Deferred Tax ₹0.08 Cr₹0.46 Cr₹4.34 Cr
     Other taxes ₹0.33 Cr₹-0.11 Cr₹-3.81 Cr
Profit After Tax ₹14 Cr₹6.86 Cr₹47 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹14 Cr₹6.86 Cr₹47 Cr
Adjustments to PAT ---
Profit Balance B/F ₹139 Cr₹134 Cr₹38 Cr
Appropriations ₹153 Cr₹141 Cr₹85 Cr
     General Reserves --₹30 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax --₹1.99 Cr
     Other Appropriation ₹1.80 Cr₹1.80 Cr-
Equity Dividend % ₹25.00₹15.00₹100.00
Earnings Per Share ₹1.19₹0.57₹3.91
Adjusted EPS ₹1.19₹0.57₹3.91

Compare Income Statement of peers of ORIENT CERATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENT CERATECH ₹595.6 Cr -0.4% -6.2% 99% Stock Analytics
RHI MAGNESITA INDIA ₹13,263.6 Cr -2.5% 12.1% -1% Stock Analytics
VESUVIUS INDIA ₹8,735.7 Cr 15.6% 25.4% 153.5% Stock Analytics
IFGL REFRACTORIES ₹2,341.1 Cr 3% 20.7% 172.2% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹797.3 Cr 2.4% 3.6% 57.5% Stock Analytics
ASSOCIATED CERAMICS ₹63.4 Cr -10% -62.3% NA Stock Analytics


ORIENT CERATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENT CERATECH

-0.4%

-6.2%

99%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses