Home > Income Statement > ORCHID PHARMA

ORCHID PHARMA
Income Statement

COMMUNITY POLL
for ORCHID PHARMA
Please provide your vote to see the results

ORCHID PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹922 Cr₹819 Cr₹666 Cr₹560 Cr₹450 Cr
     Sales ₹913 Cr₹818 Cr₹665 Cr₹559 Cr₹450 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.04 Cr₹0.99 Cr₹1.05 Cr₹0.77 Cr-
     Revenue from property development -----
     Other Operational Income ₹8.01 Cr₹0.30 Cr--₹0.47 Cr
Less: Excise Duty -----
Net Sales ₹922 Cr₹819 Cr₹666 Cr₹560 Cr₹450 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-44 Cr₹-44 Cr₹-21 Cr₹-27 Cr₹-17 Cr
Raw Material Consumed ₹588 Cr₹528 Cr₹406 Cr₹341 Cr₹246 Cr
     Opening Raw Materials ₹66 Cr₹76 Cr₹43 Cr₹21 Cr₹30 Cr
     Purchases Raw Materials ₹602 Cr₹518 Cr₹439 Cr₹362 Cr₹252 Cr
     Closing Raw Materials ₹83 Cr₹66 Cr₹76 Cr₹43 Cr₹37 Cr
     Other Direct Purchases / Brought in cost ₹2.61 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹63 Cr₹61 Cr₹53 Cr₹39 Cr
     Electricity & Power ₹65 Cr₹63 Cr₹61 Cr₹53 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹86 Cr₹70 Cr₹65 Cr₹63 Cr₹67 Cr
     Salaries, Wages & Bonus ₹74 Cr₹59 Cr₹54 Cr₹49 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹4.20 Cr₹3.94 Cr₹4.25 Cr₹8.49 Cr₹5.02 Cr
     Workmen and Staff Welfare Expenses ₹8.03 Cr₹6.79 Cr₹6.60 Cr₹5.43 Cr₹5.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹51 Cr₹40 Cr₹36 Cr₹33 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹19 Cr₹17 Cr₹14 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹21 Cr₹19 Cr₹19 Cr₹16 Cr
General and Administration Expenses ₹22 Cr₹22 Cr₹14 Cr₹13 Cr₹18 Cr
     Rent , Rates & Taxes ₹1.70 Cr₹1.59 Cr₹0.99 Cr₹1.41 Cr₹2.78 Cr
     Insurance ₹4.72 Cr₹4.25 Cr₹3.96 Cr₹4.23 Cr₹5.06 Cr
     Printing and stationery ----₹0.42 Cr
     Professional and legal fees ₹3.12 Cr₹3.83 Cr₹4.46 Cr₹4.04 Cr₹7.19 Cr
     Traveling and conveyance ₹2.23 Cr₹1.11 Cr₹0.51 Cr₹0.20 Cr₹0.10 Cr
     Other Administration ₹10 Cr₹11 Cr₹4.35 Cr₹3.15 Cr₹2.79 Cr
Selling and Distribution Expenses ₹24 Cr₹24 Cr₹14 Cr₹22 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.91 Cr₹0.84 Cr₹0.60 Cr₹0.10 Cr₹0.16 Cr
     Sales Commissions & Incentives ₹14 Cr₹16 Cr₹6.75 Cr₹12 Cr₹4.05 Cr
     Freight and Forwarding ₹9.70 Cr₹7.03 Cr₹6.98 Cr₹11 Cr₹9.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹5.73 Cr₹6.22 Cr₹7.22 Cr₹3.59 Cr
     Bad debts /advances written off ₹14 Cr₹0.46 Cr---
     Provision for doubtful debts --₹1.19 Cr₹3.67 Cr₹1.33 Cr
     Losson disposal of fixed assets(net) ₹0.32 Cr₹0.19 Cr₹0.16 Cr-₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.55 Cr₹5.08 Cr₹4.87 Cr₹3.56 Cr₹2.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹811 Cr₹709 Cr₹582 Cr₹505 Cr₹399 Cr
Operating Profit (Excl OI) ₹111 Cr₹111 Cr₹84 Cr₹55 Cr₹51 Cr
Other Income ₹34 Cr₹31 Cr₹19 Cr₹9.00 Cr₹15 Cr
     Interest Received ₹17 Cr₹16 Cr₹0.62 Cr₹0.42 Cr₹0.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.94 Cr--
     Profits on sale of Investments --₹0.02 Cr₹0.51 Cr₹1.04 Cr
     Provision Written Back ₹6.97 Cr₹0.27 Cr--₹8.57 Cr
     Foreign Exchange Gains ₹6.43 Cr₹6.74 Cr₹5.20 Cr₹7.58 Cr₹3.49 Cr
     Others ₹3.77 Cr₹7.78 Cr₹13 Cr₹0.49 Cr₹1.38 Cr
Operating Profit ₹145 Cr₹142 Cr₹104 Cr₹64 Cr₹66 Cr
Interest ₹15 Cr₹17 Cr₹33 Cr₹33 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.94 Cr₹0.89 Cr₹15 Cr₹19 Cr₹39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.38 Cr₹0.68 Cr₹1.44 Cr₹0.87 Cr
     Other Interest ₹12 Cr₹15 Cr₹18 Cr₹13 Cr₹12 Cr
PBDT ₹130 Cr₹125 Cr₹71 Cr₹30 Cr₹14 Cr
Depreciation ₹35 Cr₹33 Cr₹55 Cr₹87 Cr₹109 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹92 Cr₹16 Cr₹-57 Cr₹-95 Cr
Exceptional Income / Expenses --₹39 Cr--
Profit Before Tax ₹96 Cr₹92 Cr₹55 Cr₹-57 Cr₹-95 Cr
Provision for Tax ₹-0.19 Cr₹-3.12 Cr---
     Current Income Tax -₹0.11 Cr---
     Deferred Tax ₹-0.10 Cr₹-3.23 Cr---
     Other taxes ₹-0.09 Cr----
Profit After Tax ₹96 Cr₹95 Cr₹55 Cr₹-57 Cr₹-95 Cr
Extra items --₹-6.78 Cr₹58 Cr₹-21 Cr
Minority Interest -----
Share of Associate ₹3.90 Cr₹-2.90 Cr₹-2.15 Cr₹-3.52 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹100 Cr₹92 Cr₹46 Cr₹-1.95 Cr₹-117 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,177 Cr₹-2,268 Cr₹-2,314 Cr₹-2,314 Cr₹-2,198 Cr
Appropriations ₹-2,077 Cr₹-2,176 Cr₹-2,268 Cr₹-2,316 Cr₹-2,314 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.70 Cr₹0.45 Cr₹0.23 Cr₹-1.46 Cr₹-0.60 Cr
Equity Dividend % -----
Earnings Per Share ₹19.65₹18.17₹11.35₹-0.48₹-28.55
Adjusted EPS ₹19.65₹18.17₹11.35₹-0.48₹-28.55

Compare Income Statement of peers of ORCHID PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORCHID PHARMA ₹3,651.9 Cr -0.9% -4.5% -44.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹407,791.0 Cr 1.2% 4.2% -10.9% Stock Analytics
DIVIS LABORATORIES ₹174,885.0 Cr -0.5% 8.9% 10.8% Stock Analytics
CIPLA ₹127,930.0 Cr 0.4% 3.7% 8% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,108.0 Cr -0% -2.1% 6.6% Stock Analytics
DR REDDYS LABORATORIES ₹107,164.0 Cr 2.2% -1.8% -4.4% Stock Analytics


ORCHID PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORCHID PHARMA

-0.9%

-4.5%

-44.8%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses