ORCHID PHARMA
|
ORCHID PHARMA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹922 Cr | ₹819 Cr | ₹666 Cr | ₹560 Cr | ₹450 Cr |
| Sales | ₹913 Cr | ₹818 Cr | ₹665 Cr | ₹559 Cr | ₹450 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.04 Cr | ₹0.99 Cr | ₹1.05 Cr | ₹0.77 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.01 Cr | ₹0.30 Cr | - | - | ₹0.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹922 Cr | ₹819 Cr | ₹666 Cr | ₹560 Cr | ₹450 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹-44 Cr | ₹-21 Cr | ₹-27 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹588 Cr | ₹528 Cr | ₹406 Cr | ₹341 Cr | ₹246 Cr |
| Opening Raw Materials | ₹66 Cr | ₹76 Cr | ₹43 Cr | ₹21 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹602 Cr | ₹518 Cr | ₹439 Cr | ₹362 Cr | ₹252 Cr |
| Closing Raw Materials | ₹83 Cr | ₹66 Cr | ₹76 Cr | ₹43 Cr | ₹37 Cr |
| Other Direct Purchases / Brought in cost | ₹2.61 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹65 Cr | ₹63 Cr | ₹61 Cr | ₹53 Cr | ₹39 Cr |
| Electricity & Power | ₹65 Cr | ₹63 Cr | ₹61 Cr | ₹53 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹86 Cr | ₹70 Cr | ₹65 Cr | ₹63 Cr | ₹67 Cr |
| Salaries, Wages & Bonus | ₹74 Cr | ₹59 Cr | ₹54 Cr | ₹49 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹4.20 Cr | ₹3.94 Cr | ₹4.25 Cr | ₹8.49 Cr | ₹5.02 Cr |
| Workmen and Staff Welfare Expenses | ₹8.03 Cr | ₹6.79 Cr | ₹6.60 Cr | ₹5.43 Cr | ₹5.70 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹51 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| General and Administration Expenses | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹1.70 Cr | ₹1.59 Cr | ₹0.99 Cr | ₹1.41 Cr | ₹2.78 Cr |
| Insurance | ₹4.72 Cr | ₹4.25 Cr | ₹3.96 Cr | ₹4.23 Cr | ₹5.06 Cr |
| Printing and stationery | - | - | - | - | ₹0.42 Cr |
| Professional and legal fees | ₹3.12 Cr | ₹3.83 Cr | ₹4.46 Cr | ₹4.04 Cr | ₹7.19 Cr |
| Traveling and conveyance | ₹2.23 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.20 Cr | ₹0.10 Cr |
| Other Administration | ₹10 Cr | ₹11 Cr | ₹4.35 Cr | ₹3.15 Cr | ₹2.79 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹0.91 Cr | ₹0.84 Cr | ₹0.60 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | ₹14 Cr | ₹16 Cr | ₹6.75 Cr | ₹12 Cr | ₹4.05 Cr |
| Freight and Forwarding | ₹9.70 Cr | ₹7.03 Cr | ₹6.98 Cr | ₹11 Cr | ₹9.25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹19 Cr | ₹5.73 Cr | ₹6.22 Cr | ₹7.22 Cr | ₹3.59 Cr |
| Bad debts /advances written off | ₹14 Cr | ₹0.46 Cr | - | - | - |
| Provision for doubtful debts | - | - | ₹1.19 Cr | ₹3.67 Cr | ₹1.33 Cr |
| Losson disposal of fixed assets(net) | ₹0.32 Cr | ₹0.19 Cr | ₹0.16 Cr | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.55 Cr | ₹5.08 Cr | ₹4.87 Cr | ₹3.56 Cr | ₹2.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹811 Cr | ₹709 Cr | ₹582 Cr | ₹505 Cr | ₹399 Cr |
| Operating Profit (Excl OI) | ₹111 Cr | ₹111 Cr | ₹84 Cr | ₹55 Cr | ₹51 Cr |
| Other Income | ₹34 Cr | ₹31 Cr | ₹19 Cr | ₹9.00 Cr | ₹15 Cr |
| Interest Received | ₹17 Cr | ₹16 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.73 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.94 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.02 Cr | ₹0.51 Cr | ₹1.04 Cr |
| Provision Written Back | ₹6.97 Cr | ₹0.27 Cr | - | - | ₹8.57 Cr |
| Foreign Exchange Gains | ₹6.43 Cr | ₹6.74 Cr | ₹5.20 Cr | ₹7.58 Cr | ₹3.49 Cr |
| Others | ₹3.77 Cr | ₹7.78 Cr | ₹13 Cr | ₹0.49 Cr | ₹1.38 Cr |
| Operating Profit | ₹145 Cr | ₹142 Cr | ₹104 Cr | ₹64 Cr | ₹66 Cr |
| Interest | ₹15 Cr | ₹17 Cr | ₹33 Cr | ₹33 Cr | ₹52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.94 Cr | ₹0.89 Cr | ₹15 Cr | ₹19 Cr | ₹39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.38 Cr | ₹0.68 Cr | ₹1.44 Cr | ₹0.87 Cr |
| Other Interest | ₹12 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
| PBDT | ₹130 Cr | ₹125 Cr | ₹71 Cr | ₹30 Cr | ₹14 Cr |
| Depreciation | ₹35 Cr | ₹33 Cr | ₹55 Cr | ₹87 Cr | ₹109 Cr |
| Profit Before Taxation & Exceptional Items | ₹96 Cr | ₹92 Cr | ₹16 Cr | ₹-57 Cr | ₹-95 Cr |
| Exceptional Income / Expenses | - | - | ₹39 Cr | - | - |
| Profit Before Tax | ₹96 Cr | ₹92 Cr | ₹55 Cr | ₹-57 Cr | ₹-95 Cr |
| Provision for Tax | ₹-0.19 Cr | ₹-3.12 Cr | - | - | - |
| Current Income Tax | - | ₹0.11 Cr | - | - | - |
| Deferred Tax | ₹-0.10 Cr | ₹-3.23 Cr | - | - | - |
| Other taxes | ₹-0.09 Cr | - | - | - | - |
| Profit After Tax | ₹96 Cr | ₹95 Cr | ₹55 Cr | ₹-57 Cr | ₹-95 Cr |
| Extra items | - | - | ₹-6.78 Cr | ₹58 Cr | ₹-21 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹3.90 Cr | ₹-2.90 Cr | ₹-2.15 Cr | ₹-3.52 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹100 Cr | ₹92 Cr | ₹46 Cr | ₹-1.95 Cr | ₹-117 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,177 Cr | ₹-2,268 Cr | ₹-2,314 Cr | ₹-2,314 Cr | ₹-2,198 Cr |
| Appropriations | ₹-2,077 Cr | ₹-2,176 Cr | ₹-2,268 Cr | ₹-2,316 Cr | ₹-2,314 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.70 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹-1.46 Cr | ₹-0.60 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹19.65 | ₹18.17 | ₹11.35 | ₹-0.48 | ₹-28.55 |
| Adjusted EPS | ₹19.65 | ₹18.17 | ₹11.35 | ₹-0.48 | ₹-28.55 |
Compare Income Statement of peers of ORCHID PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORCHID PHARMA | ₹3,651.9 Cr | -0.9% | -4.5% | -44.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
ORCHID PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORCHID PHARMA | -0.9% |
-4.5% |
-44.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses