ONMOBILE GLOBAL
|
ONMOBILE GLOBAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹573 Cr | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr |
| Software Services & Operating Revenues | ₹573 Cr | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹573 Cr | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.94 Cr | ₹2.23 Cr | ₹2.05 Cr | ₹2.13 Cr | ₹2.06 Cr |
| Electricity & Power | ₹1.94 Cr | ₹2.23 Cr | ₹2.05 Cr | ₹2.13 Cr | ₹2.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹118 Cr | ₹108 Cr | ₹134 Cr | ₹123 Cr | ₹140 Cr |
| Salaries, Wages & Bonus | ₹99 Cr | ₹96 Cr | ₹108 Cr | ₹102 Cr | ₹120 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹10 Cr | - | - | ₹0.89 Cr |
| Wheeling & Transmission Charges recoverable | ₹4.68 Cr | ₹4.70 Cr | ₹20 Cr | ₹18 Cr | ₹5.40 Cr |
| Other Employees Cost | ₹2.46 Cr | ₹-2.78 Cr | ₹5.78 Cr | ₹2.64 Cr | ₹14 Cr |
| Cost of Software developments | ₹82 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | ₹0.92 Cr | ₹0.85 Cr | ₹2.61 Cr | ₹2.30 Cr | ₹1.10 Cr |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹81 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
| Operating Expenses | ₹230 Cr | ₹244 Cr | ₹252 Cr | ₹264 Cr | ₹274 Cr |
| Repairs and Maintenance | ₹1.14 Cr | ₹5.11 Cr | ₹5.21 Cr | ₹6.44 Cr | ₹6.97 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹228 Cr | ₹239 Cr | ₹246 Cr | ₹258 Cr | ₹267 Cr |
| General and Administration Expenses | ₹33 Cr | ₹34 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
| Rates & Taxes | ₹1.31 Cr | ₹0.71 Cr | ₹1.55 Cr | ₹3.94 Cr | ₹2.04 Cr |
| Insurance | ₹0.42 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹0.70 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹19 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
| Other Administration | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹7.41 Cr | ₹7.65 Cr |
| Selling and Marketing Expenses | ₹91 Cr | ₹86 Cr | ₹76 Cr | ₹40 Cr | ₹26 Cr |
| Advertisement & Sales Promotion | ₹91 Cr | ₹86 Cr | ₹75 Cr | ₹40 Cr | ₹26 Cr |
| Commission, Brokerage & Discounts | ₹0.26 Cr | ₹0.24 Cr | ₹0.22 Cr | - | ₹0.03 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.98 Cr | ₹1.40 Cr | ₹0.70 Cr | ₹13 Cr | ₹2.48 Cr |
| Bad debts /advances written off | - | - | - | ₹9.24 Cr | ₹1.64 Cr |
| Provision for doubtful debts | ₹1.48 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.30 Cr | ₹0.70 Cr | - | - | ₹0.09 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.21 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹3.36 Cr | ₹0.75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹561 Cr | ₹490 Cr | ₹513 Cr | ₹484 Cr | ₹486 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹23 Cr | ₹12 Cr | ₹36 Cr | ₹65 Cr |
| Other Income | ₹5.27 Cr | ₹20 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr |
| Interest Received | ₹1.25 Cr | ₹12 Cr | ₹9.00 Cr | ₹3.66 Cr | ₹5.52 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.30 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.47 Cr |
| Profits on sale of Investments | - | - | ₹0.82 Cr | ₹1.02 Cr | ₹2.13 Cr |
| Provision Written Back | ₹0.15 Cr | ₹5.69 Cr | - | ₹9.24 Cr | ₹1.64 Cr |
| Foreign Exchange Gains | - | - | ₹0.23 Cr | ₹1.86 Cr | - |
| Others | ₹3.57 Cr | ₹2.90 Cr | ₹1.47 Cr | ₹1.45 Cr | ₹2.19 Cr |
| Operating Profit | ₹17 Cr | ₹44 Cr | ₹24 Cr | ₹53 Cr | ₹77 Cr |
| Interest | ₹7.17 Cr | ₹5.83 Cr | ₹1.51 Cr | ₹1.73 Cr | ₹1.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹5.87 Cr | ₹1.83 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.08 Cr | ₹1.27 Cr | ₹0.92 Cr | ₹0.98 Cr | ₹0.94 Cr |
| Other Interest | ₹0.22 Cr | ₹2.73 Cr | ₹0.60 Cr | ₹0.75 Cr | ₹0.93 Cr |
| PBDT | ₹9.88 Cr | ₹38 Cr | ₹23 Cr | ₹52 Cr | ₹75 Cr |
| Depreciation | ₹32 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹-22 Cr | ₹27 Cr | ₹12 Cr | ₹41 Cr | ₹62 Cr |
| Exceptional Income / Expenses | ₹-12 Cr | - | ₹-5.16 Cr | ₹5.72 Cr | ₹4.66 Cr |
| Profit Before Tax | ₹-35 Cr | ₹27 Cr | ₹7.19 Cr | ₹47 Cr | ₹66 Cr |
| Provision for Tax | ₹5.85 Cr | ₹11 Cr | ₹0.40 Cr | ₹15 Cr | ₹20 Cr |
| Current Income Tax | ₹9.12 Cr | ₹8.91 Cr | ₹5.36 Cr | ₹13 Cr | ₹16 Cr |
| Deferred Tax | ₹-1.15 Cr | ₹4.57 Cr | ₹-1.20 Cr | - | ₹4.63 Cr |
| Other taxes | ₹-2.12 Cr | ₹-2.26 Cr | ₹-3.76 Cr | ₹1.45 Cr | - |
| Profit After Tax | ₹-41 Cr | ₹15 Cr | ₹6.79 Cr | ₹32 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.37 Cr | ₹-0.08 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-40 Cr | ₹15 Cr | ₹6.79 Cr | ₹32 Cr | ₹46 Cr |
| Adjustments to PAT | ₹0.09 Cr | ₹0.17 Cr | - | - | - |
| Profit Balance B/F | ₹255 Cr | ₹239 Cr | ₹249 Cr | ₹232 Cr | ₹202 Cr |
| Appropriations | ₹215 Cr | ₹255 Cr | ₹255 Cr | ₹264 Cr | ₹248 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹215 Cr | ₹255 Cr | ₹255 Cr | ₹264 Cr | ₹248 Cr |
| Equity Dividend % | - | - | - | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹-3.78 | ₹1.43 | ₹0.64 | ₹3.07 | ₹4.40 |
| Adjusted EPS | ₹-3.78 | ₹1.43 | ₹0.64 | ₹3.07 | ₹4.40 |
Compare Income Statement of peers of ONMOBILE GLOBAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONMOBILE GLOBAL | ₹653.5 Cr | -7.9% | 17% | 17.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹803,396.0 Cr | 1.4% | 4.4% | -30.2% | Stock Analytics | |
| INFOSYS | ₹435,540.0 Cr | -0.3% | 2.1% | -30.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹336,359.0 Cr | 6.1% | 9.7% | -24.6% | Stock Analytics | |
| WIPRO | ₹173,168.0 Cr | 0.1% | -3.2% | -30.6% | Stock Analytics | |
| TECH MAHINDRA | ₹154,457.0 Cr | 5.2% | 11.7% | -0.1% | Stock Analytics | |
ONMOBILE GLOBAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONMOBILE GLOBAL | -7.9% |
17% |
17.2% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses